Nifty
:
24286.50
Sensex
:
79986.80
162.65 (0.67%)
545.35 (0.69%)
Nifty
Sensex
:
:
24286.50
79986.80
162.65 (0.67%)
545.35 (0.69%)

Puravankara Ltd.

Construction - Real Estate

Rating :
77/99

BSE: 532891 | NSE: PURVA

NSE BSE
542.50
02-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  535.00
  •  546.20
  •  510.00
  •  520.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  131804
  •  700.50
  •  546.20
  •  92.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,878.41
  • 304.74
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,232.87
  • N/A
  • 6.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.25%
  • 6.68%
  • FII
  • DII
  • Others
  • 16.65%
  • 0.43%
  • 0.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.58
  • -9.63
  • 8.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.02
  • -12.20
  • -4.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.40
  • -10.55
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.27
  • 14.10
  • 34.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.32
  • 1.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.75
  • 11.26
  • 12.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
919.97
388.99
136.50%
573.70
392.45
46.18%
368.33
239.48
53.80%
323.26
214.85
50.46%
Expenses
806.57
372.81
116.35%
374.80
281.50
33.14%
281.49
194.02
45.08%
259.59
157.71
64.60%
EBITDA
113.40
16.18
600.87%
198.90
110.95
79.27%
86.84
45.46
91.03%
63.67
57.14
11.43%
EBIDTM
12.33%
4.16%
34.67%
28.27%
23.58%
18.98%
19.70%
26.60%
Other Income
26.87
57.40
-53.19%
22.18
17.95
23.57%
13.24
13.37
-0.97%
12.55
82.50
-84.79%
Interest
126.53
102.16
23.85%
105.05
93.81
11.98%
104.55
76.07
37.44%
98.08
87.65
11.90%
Depreciation
9.68
3.81
154.07%
6.73
5.19
29.67%
6.47
4.15
55.90%
5.17
3.98
29.90%
PBT
4.06
-32.39
-
109.30
29.90
265.55%
-10.94
-21.39
-
-27.03
48.01
-
Tax
9.37
-25.53
-
28.50
6.24
356.73%
-1.68
-4.88
-
-9.95
13.09
-
PAT
-5.31
-6.86
-
80.80
23.66
241.50%
-9.26
-16.51
-
-17.08
34.92
-
PATM
-0.58%
-1.76%
14.08%
6.03%
-2.51%
-6.89%
-5.28%
16.25%
EPS
-0.28
1.12
-
3.29
0.95
246.32%
-0.47
-0.72
-
-0.75
1.45
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,185.26
1,235.77
954.70
963.46
2,128.37
2,050.49
1,414.90
1,407.12
1,584.04
1,672.34
1,310.20
Net Sales Growth
76.83%
29.44%
-0.91%
-54.73%
3.80%
44.92%
0.55%
-11.17%
-5.28%
27.64%
 
Cost Of Goods Sold
-352.44
-330.49
-246.37
46.51
909.81
809.21
244.75
133.77
913.85
942.90
524.80
Gross Profit
2,537.70
1,566.26
1,201.07
916.95
1,218.56
1,241.28
1,170.15
1,273.35
670.19
729.44
785.40
GP Margin
116.13%
126.74%
125.81%
95.17%
57.25%
60.54%
82.70%
90.49%
42.31%
43.62%
59.95%
Total Expenditure
1,722.45
1,006.04
741.19
679.31
1,677.96
1,610.13
1,107.41
997.96
1,244.16
1,286.53
834.54
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
171.35
137.68
114.67
139.26
123.93
103.90
100.73
111.03
117.15
92.32
% Of Sales
-
13.87%
14.42%
11.90%
6.54%
6.04%
7.34%
7.16%
7.01%
7.01%
7.05%
Manufacturing Exp.
-
823.94
607.32
370.32
407.87
440.24
571.09
592.11
19.83
19.36
13.95
% Of Sales
-
66.67%
63.61%
38.44%
19.16%
21.47%
40.36%
42.08%
1.25%
1.16%
1.06%
General & Admin Exp.
-
207.64
141.84
87.70
125.17
122.68
123.91
108.25
147.57
122.90
104.09
% Of Sales
-
16.80%
14.86%
9.10%
5.88%
5.98%
8.76%
7.69%
9.32%
7.35%
7.94%
Selling & Distn. Exp.
-
108.81
67.44
46.24
77.75
73.93
50.55
41.41
41.61
77.34
88.27
% Of Sales
-
8.81%
7.06%
4.80%
3.65%
3.61%
3.57%
2.94%
2.63%
4.62%
6.74%
Miscellaneous Exp.
-
24.79
33.28
13.87
18.10
40.14
13.21
21.69
10.27
6.88
88.27
% Of Sales
-
2.01%
3.49%
1.44%
0.85%
1.96%
0.93%
1.54%
0.65%
0.41%
0.85%
EBITDA
462.81
229.73
213.51
284.15
450.41
440.36
307.49
409.16
339.88
385.81
475.66
EBITDA Margin
21.18%
18.59%
22.36%
29.49%
21.16%
21.48%
21.73%
29.08%
21.46%
23.07%
36.30%
Other Income
74.84
171.22
426.95
93.11
58.89
76.23
90.04
60.51
46.75
22.60
16.73
Interest
434.21
359.69
331.85
357.06
343.13
328.04
251.34
289.50
242.97
232.77
241.22
Depreciation
28.05
17.13
17.64
20.38
22.79
15.06
14.96
16.47
15.99
14.93
8.48
PBT
75.39
24.13
290.97
-0.18
143.38
173.49
131.23
163.70
127.67
160.71
242.69
Tax
26.24
-11.08
138.22
1.78
52.00
57.42
37.42
41.90
43.64
23.14
82.85
Tax Rate
34.81%
-45.92%
47.50%
-988.89%
36.27%
33.10%
28.51%
25.60%
34.18%
14.40%
34.14%
PAT
49.15
66.48
147.61
-3.97
91.38
116.07
93.81
121.80
84.03
137.60
159.84
PAT before Minority Interest
49.41
66.52
147.56
-3.94
91.38
116.07
93.81
121.80
84.03
137.57
159.84
Minority Interest
0.26
-0.04
0.05
-0.03
0.00
0.00
0.00
0.00
0.00
0.03
0.00
PAT Margin
2.25%
5.38%
15.46%
-0.41%
4.29%
5.66%
6.63%
8.66%
5.30%
8.23%
12.20%
PAT Growth
39.59%
-54.96%
-
-
-21.27%
23.73%
-22.98%
44.95%
-38.93%
-13.91%
 
EPS
2.07
2.80
6.23
-0.17
3.85
4.90
3.96
5.14
3.54
5.80
6.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,986.77
2,042.06
1,895.97
1,913.85
1,856.75
2,393.17
2,366.24
2,283.33
2,260.73
2,173.29
Share Capital
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
Total Reserves
1,868.19
1,923.48
1,777.39
1,795.27
1,738.17
2,274.59
2,247.66
2,164.75
2,142.15
2,054.71
Non-Current Liabilities
533.80
718.13
579.99
194.16
430.27
373.88
270.46
1,422.02
921.25
951.78
Secured Loans
426.90
571.95
542.87
119.84
435.39
137.99
288.47
1,244.04
899.40
685.30
Unsecured Loans
39.48
0.00
0.00
0.00
0.00
0.00
14.68
15.77
15.81
17.73
Long Term Provisions
273.85
257.84
236.21
263.94
275.18
271.44
11.08
198.76
9.67
247.76
Current Liabilities
7,599.79
5,955.81
5,936.54
5,971.42
6,409.50
4,284.96
3,609.51
2,174.17
2,309.81
2,122.91
Trade Payables
491.13
434.56
556.83
537.55
467.60
440.90
298.27
312.35
306.90
190.22
Other Current Liabilities
6,018.91
4,680.40
4,491.19
4,496.46
5,239.07
3,094.91
2,528.18
995.65
1,038.88
900.91
Short Term Borrowings
1,041.80
825.65
876.69
932.00
693.22
677.84
694.49
669.48
581.75
702.24
Short Term Provisions
47.95
15.20
11.83
5.41
9.61
71.31
88.57
196.69
382.28
329.54
Total Liabilities
10,126.99
8,722.59
8,410.12
8,080.63
8,696.52
7,052.01
6,246.21
5,879.52
5,491.79
5,247.98
Net Block
96.09
70.65
78.01
88.24
66.77
60.82
74.76
88.36
111.67
92.11
Gross Block
198.89
163.63
177.12
174.50
112.24
99.64
100.84
99.29
178.00
142.92
Accumulated Depreciation
102.80
92.98
99.11
86.26
45.47
38.82
26.08
10.93
66.33
50.81
Non Current Assets
1,079.96
950.84
1,022.56
1,107.55
1,125.35
1,045.48
606.25
1,086.64
1,255.20
1,406.91
Capital Work in Progress
0.83
3.47
0.00
9.22
42.40
36.08
0.05
0.00
12.20
0.22
Non Current Investment
104.03
82.04
137.99
166.19
191.81
195.19
155.63
525.03
826.67
70.59
Long Term Loans & Adv.
786.08
703.24
713.20
786.41
768.81
719.87
339.05
452.34
292.52
491.94
Other Non Current Assets
82.14
65.74
59.99
57.49
55.56
33.52
36.76
20.91
12.14
752.05
Current Assets
9,047.03
7,716.19
7,387.56
6,973.08
7,571.17
6,006.53
5,639.96
4,792.88
4,236.59
3,841.07
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.30
Inventories
7,622.99
6,819.59
6,411.53
6,075.93
6,766.10
4,687.06
4,551.11
3,467.86
2,817.07
2,700.18
Sundry Debtors
532.08
242.05
306.91
299.59
250.64
274.95
387.10
336.32
438.12
345.88
Cash & Bank
357.35
300.18
164.18
106.90
149.44
132.47
94.73
291.43
223.33
173.73
Other Current Assets
534.61
184.98
118.79
162.86
404.99
912.05
607.02
697.27
758.07
600.98
Short Term Loans & Adv.
196.46
169.39
386.15
327.80
296.37
334.97
269.70
387.45
582.78
454.33
Net Current Assets
1,447.24
1,760.38
1,451.02
1,001.66
1,161.67
1,721.57
2,030.45
2,618.71
1,926.78
1,718.16
Total Assets
10,126.99
8,667.03
8,410.12
8,080.63
8,696.52
7,052.01
6,246.21
5,879.52
5,491.79
5,247.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
145.19
133.65
244.19
578.17
-130.90
-28.85
-277.32
14.03
329.75
170.11
PBT
24.13
285.78
0.31
143.38
173.49
131.23
170.80
84.03
154.95
242.84
Adjustment
253.00
-57.97
301.98
330.16
254.72
162.81
177.21
261.46
231.45
235.97
Changes in Working Capital
-74.77
-44.45
-95.30
118.25
-531.09
-277.76
-571.71
-295.15
3.10
-229.31
Cash after chg. in Working capital
202.36
183.36
206.99
591.79
-102.88
16.28
-223.70
50.34
389.50
249.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.17
-49.71
37.20
-13.62
-28.02
-45.13
-53.62
-36.31
-59.75
-79.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
94.79
525.45
23.88
-22.52
4.67
55.75
520.82
-15.85
-79.05
-39.05
Net Fixed Assets
8.47
1.56
5.87
-6.46
-0.26
-34.06
-0.49
87.38
-21.56
-9.67
Net Investments
-232.54
24.40
26.62
10.55
-0.38
-34.52
389.52
145.27
-550.12
4.22
Others
318.86
499.49
-8.61
-26.61
5.31
124.33
131.79
-248.50
492.63
-33.60
Cash from Financing Activity
-140.89
-528.57
-213.01
-579.24
160.29
11.95
-431.83
73.00
-204.44
-193.10
Net Cash Inflow / Outflow
99.09
130.53
55.06
-23.59
34.06
38.85
-188.33
71.18
46.26
-62.04
Opening Cash & Equivalents
155.78
25.25
-29.81
-6.60
-40.66
-79.51
282.94
211.76
165.50
227.54
Closing Cash & Equivalent
254.87
155.78
25.25
-30.19
-6.60
-40.66
94.61
282.94
211.76
165.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
83.77
86.10
79.94
80.70
78.29
100.91
99.77
96.28
95.33
91.64
ROA
0.71%
1.72%
-0.05%
1.09%
1.47%
1.41%
2.01%
1.48%
2.56%
3.43%
ROE
3.30%
7.49%
-0.21%
4.85%
5.46%
3.94%
5.24%
3.70%
6.21%
7.85%
ROCE
8.68%
13.18%
7.63%
10.42%
10.53%
8.31%
10.20%
8.71%
9.93%
12.81%
Fixed Asset Turnover
6.82
5.60
5.48
14.85
19.36
14.12
14.06
11.43
10.42
9.64
Receivable days
114.32
104.94
114.88
47.18
46.78
85.39
93.83
89.22
85.56
90.98
Inventory Days
2132.90
2529.25
2365.39
1101.16
1019.37
1191.58
1040.04
724.10
602.09
671.08
Payable days
-511.18
-734.38
4294.22
190.15
-904.88
112.06
104.01
98.75
74.07
66.07
Cash Conversion Cycle
2758.40
3368.57
-1813.95
958.19
1971.03
1164.91
1029.86
714.57
613.57
695.99
Total Debt/Equity
1.47
1.28
1.49
1.40
1.56
0.99
0.87
0.95
0.79
0.78
Interest Cover
1.15
1.86
0.99
1.42
1.53
1.52
1.57
1.53
1.69
2.01

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Puravankara acquires 7.26-acre land parcel in Bengaluru
    3rd Jul 2024, 14:14 PM

    The saleable area of the project will be around 750,000 sq ft, with a potential GDV of over Rs 900 crore

    Read More
  • Puravankara’s arm purchases landowner’s share in Adora De Goa project
    17th Jun 2024, 12:22 PM

    The said project is registered with real estate regulatory authority, Goa

    Read More
  • Puravankara gets in-principle approval to raise funds up to Rs 1000 crore through QIP
    14th Jun 2024, 11:58 AM

    The Board of Directors of the Company at its meeting held on June 13, 2024, has considered and approved the same

    Read More
  • Puravankara’s arm acquires 12.75 acres of land in Thane
    3rd Jun 2024, 12:52 PM

    In November 2023, Puravankara secured rights to undertake the redevelopment of two housing societies spanning 3 acres in the Lokhandwala area of Andheri West

    Read More
  • Puravankara reports consolidated net loss of Rs 6 crore in Q4
    24th May 2024, 12:42 PM

    Total consolidated income of the company reported over 2- fold jump at Rs 946.84 crore for Q4FY24

    Read More
  • Puravankara - Quarterly Results
    23rd May 2024, 17:28 PM

    Read More
  • Puravankara’s arm secures Rs 1,150 crore investment from HDFC Capital
    25th Apr 2024, 14:40 PM

    The investment marks a milestone in the company’s journey of growth and expansion

    Read More
  • Puravankara selected as preferred developer for Pali Hill redevelopment project
    24th Apr 2024, 09:39 AM

    At present, the company is in advanced stages of discussions for the redevelopment of three to four other prestigious housing societies in Mumbai

    Read More
  • Puravankara acquires stake in PPL Khondapur Developers
    8th Apr 2024, 17:16 PM

    This investment will help PPL Khondapur to meet its expansion plans

    Read More
  • Puravankara logs 93% growth in sales value in Q4FY24
    5th Apr 2024, 10:15 AM

    The company's sales bookings in volume terms rose 93% to 2.34 million square feet during Q4FY24

    Read More
  • Puravankara launches new residential project in Bengaluru
    26th Mar 2024, 15:12 PM

    The said project is registered with Karnataka RERA

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.