Nifty
:
23349.90
Sensex
:
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)
Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Puravankara Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 532891 | NSE: PURVA

NSE BSE
527.60
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  535.00
  •  535.00
  •  512.50
  •  535.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  71481
  •  375.12
  •  569.60
  •  155.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,764.28
  • 111.43
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,804.80
  • 1.92%
  • 4.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 0.50%
  • 5.61%
  • FII
  • DII
  • Others
  • 17.17%
  • 0.42%
  • 1.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.71
  • 0.53
  • 31.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.84
  • 0.54
  • 16.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.13
  • -14.29
  • -34.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.33
  • 16.74
  • 81.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 1.68
  • 2.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 12.35
  • 14.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
495.54
368.33
34.54%
658.33
323.26
103.65%
919.97
388.99
136.50%
573.70
392.45
46.18%
Expenses
383.55
281.49
36.26%
527.86
259.59
103.34%
806.57
372.81
116.35%
374.80
281.50
33.14%
EBITDA
111.99
86.84
28.96%
130.47
63.67
104.92%
113.40
16.18
600.87%
198.90
110.95
79.27%
EBIDTM
22.60%
23.58%
19.82%
19.70%
12.33%
4.16%
34.67%
28.27%
Other Income
24.14
13.24
82.33%
17.22
12.55
37.21%
26.87
57.40
-53.19%
22.18
17.95
23.57%
Interest
140.78
104.55
34.65%
119.06
98.08
21.39%
126.53
102.16
23.85%
105.05
93.81
11.98%
Depreciation
8.00
6.47
23.65%
7.49
5.17
44.87%
9.68
3.81
154.07%
6.73
5.19
29.67%
PBT
-12.65
-10.94
-
21.14
-27.03
-
4.06
-32.39
-
109.30
29.90
265.55%
Tax
12.28
-1.68
-
6.74
-9.95
-
9.37
-25.53
-
28.50
6.24
356.73%
PAT
-24.93
-9.26
-
14.40
-17.08
-
-5.31
-6.86
-
80.80
23.66
241.50%
PATM
-5.03%
-2.51%
2.19%
-5.28%
-0.58%
-1.76%
14.08%
6.03%
EPS
-0.71
-0.47
-
0.64
-0.75
-
-0.28
1.12
-
3.29
0.95
246.32%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,647.54
2,185.26
1,235.77
954.70
963.46
2,128.37
2,050.49
1,414.90
1,407.12
1,584.04
1,672.34
Net Sales Growth
79.73%
76.83%
29.44%
-0.91%
-54.73%
3.80%
44.92%
0.55%
-11.17%
-5.28%
 
Cost Of Goods Sold
135.67
-74.66
-330.49
-246.37
46.51
909.81
809.21
244.75
133.77
913.85
942.90
Gross Profit
2,511.87
2,259.92
1,566.26
1,201.07
916.95
1,218.56
1,241.28
1,170.15
1,273.35
670.19
729.44
GP Margin
94.88%
103.42%
126.74%
125.81%
95.17%
57.25%
60.54%
82.70%
90.49%
42.31%
43.62%
Total Expenditure
2,092.78
1,722.45
1,006.04
741.19
679.31
1,677.96
1,610.13
1,107.41
997.96
1,244.16
1,286.53
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
226.18
171.35
137.68
114.67
139.26
123.93
103.90
100.73
111.03
117.15
% Of Sales
-
10.35%
13.87%
14.42%
11.90%
6.54%
6.04%
7.34%
7.16%
7.01%
7.01%
Manufacturing Exp.
-
1,157.19
823.94
607.32
370.32
407.87
440.24
571.09
592.11
19.83
19.36
% Of Sales
-
52.95%
66.67%
63.61%
38.44%
19.16%
21.47%
40.36%
42.08%
1.25%
1.16%
General & Admin Exp.
-
256.86
207.64
141.84
87.70
125.17
122.68
123.91
108.25
147.57
122.90
% Of Sales
-
11.75%
16.80%
14.86%
9.10%
5.88%
5.98%
8.76%
7.69%
9.32%
7.35%
Selling & Distn. Exp.
-
132.23
108.81
67.44
46.24
77.75
73.93
50.55
41.41
41.61
77.34
% Of Sales
-
6.05%
8.81%
7.06%
4.80%
3.65%
3.61%
3.57%
2.94%
2.63%
4.62%
Miscellaneous Exp.
-
24.65
24.79
33.28
13.87
18.10
40.14
13.21
21.69
10.27
77.34
% Of Sales
-
1.13%
2.01%
3.49%
1.44%
0.85%
1.96%
0.93%
1.54%
0.65%
0.41%
EBITDA
554.76
462.81
229.73
213.51
284.15
450.41
440.36
307.49
409.16
339.88
385.81
EBITDA Margin
20.95%
21.18%
18.59%
22.36%
29.49%
21.16%
21.48%
21.73%
29.08%
21.46%
23.07%
Other Income
90.41
74.84
171.22
426.95
93.11
58.89
76.23
90.04
60.51
46.75
22.60
Interest
491.42
434.21
359.69
331.85
357.06
343.13
328.04
251.34
289.50
242.97
232.77
Depreciation
31.90
28.05
17.13
17.64
20.38
22.79
15.06
14.96
16.47
15.99
14.93
PBT
121.85
75.39
24.13
290.97
-0.18
143.38
173.49
131.23
163.70
127.67
160.71
Tax
56.89
26.24
-11.08
138.22
1.78
52.00
57.42
37.42
41.90
43.64
23.14
Tax Rate
46.69%
34.81%
-45.92%
47.50%
-988.89%
36.27%
33.10%
28.51%
25.60%
34.18%
14.40%
PAT
64.96
42.26
66.48
147.61
-3.97
91.38
116.07
93.81
121.80
84.03
137.60
PAT before Minority Interest
65.84
42.00
66.52
147.56
-3.94
91.38
116.07
93.81
121.80
84.03
137.57
Minority Interest
0.88
0.26
-0.04
0.05
-0.03
0.00
0.00
0.00
0.00
0.00
0.03
PAT Margin
2.45%
1.93%
5.38%
15.46%
-0.41%
4.29%
5.66%
6.63%
8.66%
5.30%
8.23%
PAT Growth
780.92%
-36.43%
-54.96%
-
-
-21.27%
23.73%
-22.98%
44.95%
-38.93%
 
EPS
2.74
1.78
2.80
6.23
-0.17
3.85
4.90
3.96
5.14
3.54
5.80

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,883.14
1,986.77
2,042.06
1,895.97
1,913.85
1,856.75
2,393.17
2,366.24
2,283.33
2,260.73
Share Capital
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
118.58
Total Reserves
1,761.44
1,868.19
1,923.48
1,777.39
1,795.27
1,738.17
2,274.59
2,247.66
2,164.75
2,142.15
Non-Current Liabilities
353.02
271.73
718.13
579.99
194.16
430.27
373.88
270.46
1,422.02
921.25
Secured Loans
347.56
426.90
571.95
542.87
119.84
435.39
137.99
288.47
1,244.04
899.40
Unsecured Loans
231.96
39.48
0.00
0.00
0.00
0.00
0.00
14.68
15.77
15.81
Long Term Provisions
8.41
11.78
257.84
236.21
263.94
275.18
271.44
11.08
198.76
9.67
Current Liabilities
9,216.41
7,570.19
5,955.81
5,936.54
5,971.42
6,409.50
4,284.96
3,609.51
2,174.17
2,309.81
Trade Payables
563.75
491.13
434.56
556.83
537.55
467.60
440.90
298.27
312.35
306.90
Other Current Liabilities
7,118.36
6,018.91
4,680.40
4,491.19
4,496.46
5,239.07
3,094.91
2,528.18
995.65
1,038.88
Short Term Borrowings
1,485.56
1,041.80
825.65
876.69
932.00
693.22
677.84
694.49
669.48
581.75
Short Term Provisions
48.74
18.35
15.20
11.83
5.41
9.61
71.31
88.57
196.69
382.28
Total Liabilities
11,458.94
9,835.32
8,722.59
8,410.12
8,080.63
8,696.52
7,052.01
6,246.21
5,879.52
5,491.79
Net Block
152.17
96.09
70.65
78.01
88.24
66.77
60.82
74.76
88.36
111.67
Gross Block
273.35
198.89
163.63
177.12
174.50
112.24
99.64
100.84
99.29
178.00
Accumulated Depreciation
121.18
102.80
92.98
99.11
86.26
45.47
38.82
26.08
10.93
66.33
Non Current Assets
1,121.15
817.89
950.84
1,022.56
1,107.55
1,125.35
1,045.48
606.25
1,086.64
1,255.20
Capital Work in Progress
2.28
0.83
3.47
0.00
9.22
42.40
36.08
0.05
0.00
12.20
Non Current Investment
35.52
104.03
82.04
137.99
166.19
191.81
195.19
155.63
525.03
826.67
Long Term Loans & Adv.
700.48
531.07
703.24
713.20
786.41
768.81
719.87
339.05
452.34
292.52
Other Non Current Assets
220.11
75.08
65.74
59.99
57.49
55.56
33.52
36.76
20.91
12.14
Current Assets
10,337.79
9,017.43
7,716.19
7,387.56
6,973.08
7,571.17
6,006.53
5,639.96
4,792.88
4,236.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8,465.00
7,622.99
6,819.59
6,411.53
6,075.93
6,766.10
4,687.06
4,551.11
3,467.86
2,817.07
Sundry Debtors
494.33
532.08
242.05
306.91
299.59
250.64
274.95
387.10
336.32
438.12
Cash & Bank
931.13
357.35
300.18
164.18
106.90
149.44
132.47
94.73
291.43
223.33
Other Current Assets
447.33
184.86
184.98
118.79
490.66
404.99
912.05
607.02
697.27
758.07
Short Term Loans & Adv.
370.03
320.15
169.39
386.15
327.80
296.37
334.97
269.70
387.45
582.78
Net Current Assets
1,121.38
1,447.24
1,760.38
1,451.02
1,001.66
1,161.67
1,721.57
2,030.45
2,618.71
1,926.78
Total Assets
11,458.94
9,835.32
8,667.03
8,410.12
8,080.63
8,696.52
7,052.01
6,246.21
5,879.52
5,491.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
896.39
145.19
133.65
244.19
578.17
-130.90
-28.85
-277.32
14.03
329.75
PBT
68.24
55.44
285.78
0.31
143.38
173.49
131.23
170.80
84.03
154.95
Adjustment
415.49
221.69
-57.97
301.98
330.16
254.72
162.81
177.21
261.46
231.45
Changes in Working Capital
480.95
-74.77
-44.45
-95.30
118.25
-531.09
-277.76
-571.71
-295.15
3.10
Cash after chg. in Working capital
964.68
202.36
183.36
206.99
591.79
-102.88
16.28
-223.70
50.34
389.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-68.29
-57.17
-49.71
37.20
-13.62
-28.02
-45.13
-53.62
-36.31
-59.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
12.92
94.79
525.45
23.88
-22.52
4.67
55.75
520.82
-15.85
-79.05
Net Fixed Assets
-7.87
8.47
1.56
5.87
-6.46
-0.26
-34.06
-0.49
87.38
-21.56
Net Investments
-72.70
-232.54
24.40
26.62
10.55
-0.38
-34.52
389.52
145.27
-550.12
Others
93.49
318.86
499.49
-8.61
-26.61
5.31
124.33
131.79
-248.50
492.63
Cash from Financing Activity
-312.60
-140.89
-528.57
-213.01
-579.24
160.29
11.95
-431.83
73.00
-204.44
Net Cash Inflow / Outflow
596.71
99.09
130.53
55.06
-23.59
34.06
38.85
-188.33
71.18
46.26
Opening Cash & Equivalents
254.87
155.78
25.25
-29.81
-6.60
-40.66
-79.51
282.94
211.76
165.50
Closing Cash & Equivalent
851.58
254.87
155.78
25.25
-30.19
-6.60
-40.66
94.61
282.94
211.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
79.27
83.77
86.10
79.94
80.70
78.29
100.91
99.77
96.28
95.33
ROA
0.39%
0.72%
1.72%
-0.05%
1.09%
1.47%
1.41%
2.01%
1.48%
2.56%
ROE
2.17%
3.30%
7.49%
-0.21%
4.85%
5.46%
3.94%
5.24%
3.70%
6.21%
ROCE
9.97%
8.68%
13.18%
7.63%
10.42%
10.53%
8.31%
10.20%
8.71%
9.93%
Fixed Asset Turnover
9.25
6.82
5.60
5.48
14.85
19.36
14.12
14.06
11.43
10.42
Receivable days
85.72
114.32
104.94
114.88
47.18
46.78
85.39
93.83
89.22
85.56
Inventory Days
1343.57
2132.90
2529.25
2365.39
1101.16
1019.37
1191.58
1040.04
724.10
602.09
Payable days
-2578.56
-511.18
-734.38
4294.22
190.15
-904.88
112.06
104.01
98.75
74.07
Cash Conversion Cycle
4007.86
2758.40
3368.57
-1813.95
958.19
1971.03
1164.91
1029.86
714.57
613.57
Total Debt/Equity
1.75
1.47
1.28
1.49
1.40
1.56
0.99
0.87
0.95
0.79
Interest Cover
1.16
1.15
1.86
0.99
1.42
1.53
1.52
1.57
1.53
1.69

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Puravankara logs 18% rise in sales value during Q2FY25
    10th Oct 2024, 12:42 PM

    The company also achieved a sale value of Rs 2,459 crore in H1FY25

    Read More
  • Puravankara inks sale deed to acquire land parcel in North Bangalore
    8th Oct 2024, 12:44 PM

    This will be for developing a residential project

    Read More
  • Puravankara expands redevelopment portfolio in Mumbai
    13th Sep 2024, 10:09 AM

    In Bengaluru, the company has signed a Joint Development Agreement (JDA) for a 1.95-acre land parcel at a prime location in the Electronics City micro-market

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.