Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

PVV Infra Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 536659 | NSE: Not Listed

Watchlist

NSE BSE

5.60

20-Dec-2024

Open
High
Low
Previous Close

5.52
5.85
5.52
5.67

Volume
Traded Value (lacs)
52 Week High
52 Week Low

243492
13.83
17.92
4.78

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

32.23
4.25
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

34.94
N/A
0.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.55
17.98
168.54

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.18
71.33
5.84

PAT CAGR (%)

10 Years
5 Years
3 Years

23.64
94.86
24.53

P:E (Median)

8 Years
5 Years
3 Years

7.24
6.94
8.12

P:BV (Average)

8 Years
5 Years
3 Years

0.68
0.68
0.89

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.94
13.40
25.65

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 3.53 23.36 -84.89% 21.38 33.88 -36.89% 12.15 20.17 -39.76% 18.54 10.53 76.07%
Expenses 3.51 22.98 -84.73% 15.71 33.90 -53.66% 10.00 20.94 -52.24% 18.72 10.34 81.04%
EBITDA 0.02 0.38 -94.74% 5.67 -0.02 - 2.15 -0.77 - -0.18 0.19 -
EBIDTM 0.48% 1.64% 26.52% -0.07% 17.70% -3.82% -0.98% 1.84%
Other Income 0.00 0.00 0 0.00 0.04 -100.00% 0.00 0.01 -100.00% 1.27 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.02 0.38 -94.74% 5.67 0.01 56,600.00% 2.15 -0.76 - 1.08 0.19 468.42%
Tax 0.00 0.06 -100.00% 0.85 0.00 0 0.32 0.00 0 0.16 0.03 433.33%
PAT 0.01 0.33 -96.97% 4.82 0.01 48,100.00% 1.83 -0.76 - 0.92 0.16 475.00%
PATM 0.40% 1.40% 22.54% 0.03% 15.06% -3.77% 4.97% 1.57%
EPS 0.00 0.06 -100.00% 0.84 0.00 0 0.32 -0.13 - 0.16 0.03 433.33%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 55.60 87.92 37.62 4.54 2.14 38.46 83.43 33.84 50.42 48.75 113.87 Net Sales Growth -36.78% 133.71% 728.63% 112.15% -94.44% -53.90% 146.54% -32.88% 3.43% -57.19% Cost Of Goods Sold 43.97 82.40 34.89 2.27 0.82 37.60 78.22 33.20 49.52 47.80 104.92 Gross Profit 11.63 5.52 2.73 2.27 1.32 0.86 5.22 0.63 0.91 0.95 8.94 GP Margin 20.91% 6.28% 7.26% 50.0% 61.68% 2.24% 6.26% 1.86% 1.80% 1.95% 7.85% Total Expenditure 47.94 85.41 37.60 2.65 0.99 38.29 78.64 33.50 50.01 48.27 113.31 Power & Fuel Cost - 0.01 0.01 0.01 0.01 0.11 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.01% 0.03% 0.22% 0.47% 0.29% 0% 0% 0% 0% 0% Employee Cost - 0.88 0.74 0.28 0.08 0.21 0.23 0.11 0.15 0.18 0.11 % Of Sales - 1.00% 1.97% 6.17% 3.74% 0.55% 0.28% 0.33% 0.30% 0.37% 0.10% Manufacturing Exp. - 0.09 1.76 0.00 0.01 0.04 0.03 0.03 0.12 0.07 8.08 % Of Sales - 0.10% 4.68% 0% 0.47% 0.10% 0.04% 0.09% 0.24% 0.14% 7.10% General & Admin Exp. - 1.48 0.20 0.11 0.07 0.33 0.16 0.15 0.22 0.21 0.17 % Of Sales - 1.68% 0.53% 2.42% 3.27% 0.86% 0.19% 0.44% 0.44% 0.43% 0.15% Selling & Distn. Exp. - 0.55 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.63% 0.03% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0.01% EBITDA 7.66 2.51 0.02 1.89 1.15 0.17 4.79 0.34 0.41 0.48 0.56 EBITDA Margin 13.78% 2.85% 0.05% 41.63% 53.74% 0.44% 5.74% 1.00% 0.81% 0.98% 0.49% Other Income 1.27 1.13 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.01 0.00 0.00 0.00 0.00 0.02 0.08 0.09 0.05 0.02 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.21 0.21 0.06 0.00 PBT 8.92 3.63 0.02 1.88 1.15 0.16 4.61 0.04 0.11 0.38 0.53 Tax 1.33 0.55 0.00 0.28 0.00 0.05 1.43 0.01 0.03 0.12 0.16 Tax Rate 14.91% 15.15% 0.00% 14.89% 0.00% 31.25% 31.02% 25.00% 27.27% 31.58% 30.19% PAT 7.58 3.09 0.02 1.60 1.15 0.11 3.19 0.03 0.08 0.26 0.37 PAT before Minority Interest 7.58 3.09 0.02 1.60 1.15 0.11 3.19 0.03 0.08 0.26 0.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.63% 3.51% 0.05% 35.24% 53.74% 0.29% 3.82% 0.09% 0.16% 0.53% 0.32% PAT Growth 3,015.38% 15,350.00% -98.75% 39.13% 945.45% -96.55% 10,533.33% -62.50% -69.23% -29.73% EPS 1.32 0.54 0.00 0.28 0.20 0.02 0.55 0.01 0.01 0.05 0.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 51.38 24.49 19.96 13.22 12.07 12.08 3.96 4.08 4.01 3.69 Share Capital 22.98 7.00 6.81 6.81 6.81 5.83 5.00 5.00 5.09 5.09 Total Reserves 27.90 7.12 7.10 5.50 4.35 3.06 -1.04 -0.92 -1.08 -1.40 Non-Current Liabilities 2.77 0.03 0.70 0.03 0.03 0.03 0.59 0.86 0.92 24.48 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.56 0.83 0.89 0.00 Unsecured Loans 2.75 0.00 0.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.17 25.29 0.36 0.05 1.10 11.02 5.25 9.43 9.81 2.35 Trade Payables 15.09 0.00 0.00 0.00 0.71 6.79 0.71 7.01 8.85 0.00 Other Current Liabilities 0.00 24.86 0.00 0.00 0.04 0.88 1.67 2.29 0.70 2.03 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 2.86 0.00 0.00 0.00 Short Term Provisions 1.07 0.43 0.36 0.05 0.35 3.34 0.01 0.13 0.26 0.33 Total Liabilities 70.32 49.81 21.02 13.30 13.20 23.13 9.80 14.37 14.74 30.52 Net Block 16.47 13.42 9.98 0.00 0.01 0.01 0.59 0.81 1.02 0.02 Gross Block 16.48 13.43 9.99 0.05 0.05 0.05 1.11 1.11 1.11 0.05 Accumulated Depreciation 0.01 0.01 0.01 0.05 0.05 0.04 0.52 0.30 0.09 0.03 Non Current Assets 21.17 13.42 9.98 0.00 0.01 0.01 3.16 3.38 3.59 2.59 Capital Work in Progress 4.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 2.57 2.57 2.57 2.57 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 49.15 36.38 11.04 13.29 13.19 23.11 6.63 10.99 11.15 27.94 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 3.06 0.00 0.00 0.00 0.00 11.75 0.43 0.00 0.00 0.00 Sundry Debtors 19.03 0.00 7.70 11.88 11.03 8.19 4.60 8.43 10.12 26.61 Cash & Bank 0.12 0.05 0.03 0.00 0.00 0.63 0.06 0.04 0.02 0.02 Other Current Assets 26.94 0.01 0.01 0.00 2.16 2.54 1.55 2.52 1.00 1.31 Short Term Loans & Adv. 25.82 36.33 3.30 1.41 2.16 2.54 1.55 2.52 1.00 1.31 Net Current Assets 32.99 11.09 10.68 13.25 12.09 12.10 1.38 1.56 1.34 25.58 Total Assets 70.32 49.80 21.02 13.29 13.20 23.12 9.79 14.37 14.74 30.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.05 -0.38 -5.11 0.00 -2.03 -6.48 0.01 0.02 0.00 -0.25 PBT 3.63 0.02 1.88 1.15 0.16 4.61 0.04 0.11 0.38 0.68 Adjustment 17.69 0.00 0.00 0.00 0.00 0.16 0.21 0.21 0.06 0.00 Changes in Working Capital -21.83 -0.40 -6.99 -1.16 -2.14 -9.83 -0.22 -0.27 -0.34 -0.73 Cash after chg. in Working capital -0.50 -0.37 -5.11 0.00 -1.98 -5.05 0.02 0.05 0.09 -0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.55 0.00 0.00 0.00 -0.05 -1.43 -0.01 -0.03 -0.09 -0.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -7.75 -3.44 5.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Fixed Assets -7.75 -3.44 -9.94 0.00 0.00 1.06 0.00 0.00 -1.06 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 2.57 0.00 0.00 0.00 0.00 Others 0.00 0.00 15.08 0.00 0.00 -3.63 0.00 0.00 1.06 0.00 Cash from Financing Activity 8.86 3.83 0.00 0.00 1.40 7.05 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.07 0.02 0.03 0.00 -0.63 0.57 0.01 0.02 0.00 -0.25 Opening Cash & Equivalents 0.05 0.03 0.00 0.00 0.63 0.06 0.04 0.02 0.02 0.27 Closing Cash & Equivalent 0.12 0.05 0.03 0.00 0.00 0.63 0.06 0.04 0.02 0.02

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 9.22 8.40 20.42 18.07 16.38 15.24 7.91 8.16 7.84 7.21 ROA 5.14% 0.06% 9.33% 8.68% 0.59% 19.37% 0.22% 0.52% 1.16% 2.07% ROE 9.51% 0.14% 12.21% 9.80% 1.07% 49.64% 0.65% 1.90% 6.95% 10.83% ROCE 9.26% 0.11% 11.12% 9.09% 1.32% 47.63% 1.99% 4.11% 9.89% 15.96% Fixed Asset Turnover 5.88 3.21 0.90 40.74 730.66 143.76 30.53 45.50 84.00 2163.48 Receivable days 79.02 0.00 787.13 1949.78 91.21 27.98 70.30 67.17 137.52 45.16 Inventory Days 12.72 0.00 0.00 0.00 0.00 26.64 4.60 0.00 0.00 0.00 Payable days 66.87 0.00 0.00 0.00 36.39 15.21 41.41 57.87 67.12 0.00 Cash Conversion Cycle 24.86 0.00 787.13 1949.78 54.82 39.42 33.48 9.31 70.40 45.16 Total Debt/Equity 0.05 0.00 0.05 0.00 0.00 0.00 0.87 0.20 0.22 0.00 Interest Cover 709.55 32.57 0.00 0.00 43.48 218.80 1.45 2.19 9.15 23.41

Top Investors:

shivkumar raju subbaya

konikkil krishnadasan

nimmagadda srinivasarao

mahendra girdharilal wadhwani

Annual Reports:

News Update:

PVV Infra - Quarterly Results
11th Oct 2024, 15:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback