PBT
2.13
2.10
1.72
-13.82
0.51
3.23
3.24
2.92
2.36
0.64
Adjustment
0.01
0.02
0.01
15.39
-0.03
-0.04
0.02
0.05
0.24
0.07
Changes in Working Capital
0.42
-1.62
-1.53
-1.25
-0.32
-2.37
-3.06
-1.66
-10.00
-3.46
Cash after chg. in Working capital
2.55
0.50
0.20
0.32
0.16
0.82
0.20
1.31
-7.40
-2.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.58
-0.17
-0.19
-0.31
-0.17
-0.86
-0.97
-0.51
-0.88
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00