Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Quasar India Ltd.

Trading

Rating :

N/A

BSE: 538452 | NSE: Not Listed

Watchlist

NSE BSE

3.23

22-Nov-2024

Open
High
Low
Previous Close

3.23
3.23
3.23
3.17

Volume
Traded Value (lacs)
52 Week High
52 Week Low

221602
715774
3.42
1.10

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.97
7.71
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.08
N/A
1.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.57
22.74
98.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

34.93
-
-

P:E (Median)

8 Years
5 Years
3 Years

4.21
4.46
4.95

P:BV (Average)

8 Years
5 Years
3 Years

1.14
1.14
1.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-28.41
-19.73
0.68

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 11.57 10.26 12.77% 11.24 9.01 24.75% 8.44 1.09 674.31% 8.74 1.37 537.96%
Expenses 9.82 9.22 6.51% 10.16 8.00 27.00% 8.37 0.86 873.26% 8.49 1.14 644.74%
EBITDA 1.75 1.04 68.27% 1.08 1.01 6.93% 0.07 0.23 -69.57% 0.25 0.23 8.70%
EBIDTM 15.10% 10.11% 9.63% 11.24% 0.85% 21.38% 2.86% 16.46%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.36 -100.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.03 -100.00% 0.00 0.03 -100.00%
Depreciation 0.00 0.00 0 0.05 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.75 1.04 68.27% 1.04 1.01 2.97% 0.07 0.20 -65.00% 0.25 0.55 -54.55%
Tax 0.45 0.27 66.67% 0.27 0.26 3.85% 0.12 -0.06 - 0.07 0.14 -50.00%
PAT 1.29 0.77 67.53% 0.77 0.75 2.67% -0.04 0.26 - 0.19 0.41 -53.66%
PATM 11.18% 7.48% 6.82% 8.32% -0.51% 24.13% 2.12% 29.77%
EPS 2.39 1.42 68.31% 1.42 1.39 2.16% -0.08 0.49 - 0.34 0.75 -54.67%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 39.99 36.46 3.82 4.66 6.38 13.09 24.94 0.18 0.47 0.65 10.21 Net Sales Growth 84.03% 854.45% -18.03% -26.96% -51.26% -47.51% 13755.56% -61.70% -27.69% -93.63% Cost Of Goods Sold 36.51 33.93 2.81 4.62 6.32 12.90 24.68 0.35 0.46 0.64 10.07 Gross Profit 3.48 2.53 1.01 0.03 0.06 0.19 0.26 -0.17 0.01 0.02 0.15 GP Margin 8.69% 6.94% 26.44% 0.64% 0.94% 1.45% 1.04% -94.44% 2.13% 3.08% 1.47% Total Expenditure 36.84 34.09 3.08 5.25 6.55 13.79 25.18 0.62 0.75 0.93 10.36 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.00 0.03 0.04 0.02 0.01 0.03 0.04 0.07 0.08 0.09 % Of Sales - 0% 0.79% 0.86% 0.31% 0.08% 0.12% 22.22% 14.89% 12.31% 0.88% Manufacturing Exp. - 0.00 0.02 0.00 0.02 0.04 0.06 0.00 0.00 0.00 0.00 % Of Sales - 0% 0.52% 0% 0.31% 0.31% 0.24% 0% 0% 0% 0% General & Admin Exp. - 0.11 0.22 0.12 0.16 0.36 0.35 0.07 0.10 0.16 0.16 % Of Sales - 0.30% 5.76% 2.58% 2.51% 2.75% 1.40% 38.89% 21.28% 24.62% 1.57% Selling & Distn. Exp. - 0.00 0.00 0.00 0.02 0.03 0.06 0.01 0.11 0.04 0.01 % Of Sales - 0% 0% 0% 0.31% 0.23% 0.24% 5.56% 23.40% 6.15% 0.10% Miscellaneous Exp. - 0.05 0.00 0.46 0.01 0.46 0.00 0.15 0.00 0.01 0.01 % Of Sales - 0.14% 0% 9.87% 0.16% 3.51% 0% 83.33% 0% 1.54% 0.29% EBITDA 3.15 2.37 0.74 -0.59 -0.17 -0.70 -0.24 -0.44 -0.28 -0.28 -0.15 EBITDA Margin 7.88% 6.50% 19.37% -12.66% -2.66% -5.35% -0.96% -244.44% -59.57% -43.08% -1.47% Other Income 0.00 0.00 0.52 0.41 0.12 0.71 0.26 0.42 0.30 0.39 0.27 Interest 0.00 0.00 0.05 0.02 0.03 0.06 0.00 0.00 0.00 0.00 0.00 Depreciation 0.05 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 PBT 3.11 2.37 1.22 -0.20 -0.07 -0.06 0.02 -0.02 0.02 0.11 0.11 Tax 0.91 0.77 0.20 -0.02 -0.06 0.00 0.01 0.00 0.00 0.03 0.03 Tax Rate 29.26% 32.49% 16.39% 10.00% 85.71% 0.00% 50.00% 0.00% 0.00% 27.27% 27.27% PAT 2.21 1.60 1.01 -0.18 -0.01 -0.05 0.01 -0.01 0.01 0.07 0.08 PAT before Minority Interest 2.21 1.60 1.01 -0.18 -0.01 -0.05 0.01 -0.01 0.01 0.07 0.08 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.53% 4.39% 26.44% -3.86% -0.16% -0.38% 0.04% -5.56% 2.13% 10.77% 0.78% PAT Growth 0.91% 58.42% - - - - - - -85.71% -12.50% EPS 4.09 2.96 1.87 -0.33 -0.02 -0.09 0.02 -0.02 0.02 0.13 0.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 7.95 6.35 5.34 5.52 5.53 5.58 5.58 5.59 5.58 5.51 Share Capital 5.35 5.35 5.35 5.35 5.35 5.35 5.35 5.35 5.35 5.35 Total Reserves 2.60 1.00 -0.02 0.16 0.18 0.23 0.22 0.24 0.23 0.15 Non-Current Liabilities 0.01 0.12 -0.08 -0.06 0.00 0.00 -0.01 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.01 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 36.61 2.95 0.01 0.23 3.19 1.40 0.01 0.01 0.02 0.04 Trade Payables 35.70 2.74 0.00 0.21 3.18 1.36 0.00 0.00 0.02 0.00 Other Current Liabilities 0.26 0.01 0.01 0.02 0.01 0.04 0.01 0.01 0.01 0.01 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.65 0.21 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Total Liabilities 44.57 9.42 5.27 5.69 8.72 6.98 5.58 5.60 5.60 5.55 Net Block 0.00 0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.00 0.01 Gross Block 0.02 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.03 Accumulated Depreciation 0.02 0.04 0.04 0.04 0.03 0.02 0.02 0.02 0.02 0.02 Non Current Assets 5.06 5.28 3.47 4.39 0.79 0.45 5.13 0.00 0.00 0.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.06 5.28 3.47 4.39 0.79 0.43 5.13 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 39.52 4.14 1.79 1.29 7.93 6.54 0.45 5.59 5.59 5.54 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 Inventories 0.00 0.00 0.00 0.66 0.00 0.00 0.00 0.35 0.46 0.34 Sundry Debtors 39.48 3.80 0.16 0.04 2.31 3.73 0.18 0.00 0.18 0.02 Cash & Bank 0.00 0.01 0.04 0.08 0.07 0.36 0.22 0.26 0.13 0.20 Other Current Assets 0.03 0.01 0.00 0.16 5.55 2.44 0.04 4.98 4.79 4.99 Short Term Loans & Adv. 0.03 0.31 1.59 0.36 5.21 2.40 0.04 4.98 4.79 4.99 Net Current Assets 2.90 1.19 1.78 1.07 4.74 5.14 0.44 5.58 5.57 5.50 Total Assets 44.58 9.42 5.26 5.68 8.72 6.99 5.58 5.59 5.59 5.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -0.04 1.33 -0.88 -1.65 3.00 -2.45 4.67 0.10 -0.04 -0.05 PBT 2.37 1.22 -0.20 -0.07 -0.06 0.02 -0.02 0.02 0.11 0.11 Adjustment 0.00 -0.25 0.07 -0.09 0.15 -0.26 -0.42 0.00 0.00 0.04 Changes in Working Capital -1.72 0.57 -0.77 -1.48 2.92 -2.19 5.13 0.10 -0.10 -0.20 Cash after chg. in Working capital 0.65 1.54 -0.90 -1.65 3.01 -2.44 4.69 0.12 0.01 -0.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.69 -0.20 0.02 0.00 -0.01 -0.01 -0.02 -0.02 -0.05 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.22 -1.56 0.84 1.67 -3.23 2.33 -5.12 0.03 -0.03 0.00 Net Fixed Assets 0.02 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -0.03 0.00 Others 0.20 -1.56 0.84 1.67 -3.23 2.34 -5.12 0.00 0.00 0.01 Cash from Financing Activity -0.19 0.20 0.00 -0.03 -0.06 0.26 0.42 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.01 -0.02 -0.04 0.00 -0.29 0.14 -0.03 0.12 -0.06 -0.05 Opening Cash & Equivalents 0.01 0.04 0.07 0.07 0.36 0.22 0.26 0.13 0.20 0.25 Closing Cash & Equivalent 0.00 0.01 0.04 0.07 0.07 0.36 0.22 0.26 0.13 0.20

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.49 1.19 9.97 10.31 10.33 10.43 10.42 10.44 10.42 10.29 ROA 5.94% 13.80% -3.33% -0.18% -0.70% 0.14% -0.24% 0.20% 1.34% 1.47% ROE 22.43% 17.34% -3.36% -0.23% -0.99% 0.16% -0.24% 0.20% 1.35% 1.49% ROCE 32.68% 21.30% -3.43% -0.84% 0.08% 0.32% -0.32% 0.30% 1.95% 2.08% Fixed Asset Turnover 1281.10 94.37 114.23 156.61 321.27 742.99 6.96 17.77 24.73 464.23 Receivable days 216.68 189.23 8.03 67.16 84.22 28.67 365.00 0.00 55.24 0.56 Inventory Days 0.00 0.00 0.00 37.64 0.00 0.00 0.00 316.90 224.30 11.55 Payable days 206.79 355.32 0.00 97.94 64.35 20.05 0.00 0.00 3.28 0.14 Cash Conversion Cycle 9.89 -166.08 8.03 6.86 19.86 8.63 365.00 316.90 276.25 11.97 Total Debt/Equity 0.00 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 0.00 25.36 -11.94 -1.68 0.07 56.78 -253.28 23.71 2727.51 226.74

Top Investors:

vakanda services private limited

skse securities limited proprietary account

devanand vishal curtorcar

rahul jayatilal nishar

dinbandhu kumar

mr. dinesh jain

ablaze tour and travels private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback