PBT
2.37
1.22
-0.20
-0.07
-0.06
0.02
-0.02
0.02
0.11
0.11
Adjustment
0.00
-0.25
0.07
-0.09
0.15
-0.26
-0.42
0.00
0.00
0.04
Changes in Working Capital
-1.72
0.57
-0.77
-1.48
2.92
-2.19
5.13
0.10
-0.10
-0.20
Cash after chg. in Working capital
0.65
1.54
-0.90
-1.65
3.01
-2.44
4.69
0.12
0.01
-0.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
-0.20
0.02
0.00
-0.01
-0.01
-0.02
-0.02
-0.05
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00