Shareholder's Funds
2,798.99
2,568.75
2,437.76
2,343.11
2,275.94
2,725.59
2,460.76
1,304.77
356.62
250.73
Share Capital
148.51
148.23
147.99
147.68
147.51
146.09
145.48
126.79
113.34
25.77
Total Reserves
2,554.31
2,351.99
2,250.45
2,170.13
2,114.93
2,567.88
2,308.28
716.78
238.94
219.35
Non-Current Liabilities
617.84
584.82
541.08
821.12
774.63
601.31
620.28
589.16
142.89
6.22
Secured Loans
1.76
9.47
23.68
54.31
114.97
209.02
268.60
272.36
35.23
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.09
0.25
0.00
Long Term Provisions
440.62
343.83
388.99
508.32
422.58
378.50
311.33
192.60
139.61
8.51
Current Liabilities
2,669.70
2,796.77
2,430.86
1,652.03
2,284.42
1,752.66
1,880.75
1,097.41
814.58
457.99
Trade Payables
117.56
124.94
115.37
121.25
163.26
172.92
148.12
77.76
67.37
41.73
Other Current Liabilities
2,094.18
2,028.96
1,614.08
1,095.53
1,221.98
1,020.12
1,011.02
515.01
388.51
189.14
Short Term Borrowings
358.42
509.32
547.23
397.14
882.66
541.14
697.61
469.56
339.00
220.43
Short Term Provisions
99.53
133.55
154.18
38.12
16.52
18.48
24.00
35.07
19.69
6.70
Total Liabilities
6,252.14
6,112.39
5,540.68
4,910.19
5,411.89
5,082.66
4,963.37
2,992.22
1,314.09
714.94
Net Block
1,695.26
1,795.76
1,656.90
1,504.75
1,486.98
1,656.36
1,631.63
1,171.58
252.17
129.30
Gross Block
2,788.12
2,683.16
2,786.71
2,494.24
2,279.26
2,020.83
1,844.21
1,269.17
306.28
170.79
Accumulated Depreciation
1,092.86
887.40
1,129.80
989.49
792.28
364.47
212.58
97.59
54.10
41.49
Non Current Assets
2,628.68
2,572.02
2,382.67
2,320.92
2,520.46
2,677.71
2,274.24
1,571.83
469.15
183.71
Capital Work in Progress
32.56
18.11
15.31
30.89
4.64
14.71
2.35
7.72
2.39
0.00
Non Current Investment
36.66
2.74
10.41
4.10
72.47
89.98
88.77
77.64
3.65
0.00
Long Term Loans & Adv.
767.29
661.50
615.62
713.87
891.23
832.09
496.98
311.94
204.91
53.43
Other Non Current Assets
96.92
93.90
84.42
67.31
65.15
84.56
54.52
2.95
6.02
0.97
Current Assets
3,618.05
3,540.37
3,158.00
2,589.27
2,891.43
2,404.95
2,689.13
1,420.39
844.95
531.23
Current Investments
56.28
46.78
91.73
49.71
33.39
38.47
197.40
0.00
0.00
0.00
Inventories
7.13
28.16
27.48
29.03
28.38
22.08
8.49
7.09
1.83
0.53
Sundry Debtors
2,772.13
2,688.59
2,332.30
894.49
998.21
913.19
920.68
509.40
405.28
254.84
Cash & Bank
545.26
566.11
511.93
564.57
758.72
585.50
836.51
462.60
109.35
81.82
Other Current Assets
237.24
92.70
77.77
76.46
1,072.73
845.71
726.05
441.31
328.49
194.04
Short Term Loans & Adv.
133.71
118.04
116.80
975.02
992.58
795.75
685.18
421.60
311.74
189.56
Net Current Assets
948.35
743.60
727.14
937.24
607.01
652.29
808.38
322.98
30.37
73.24
Total Assets
6,246.73
6,112.39
5,540.67
4,910.19
5,411.89
5,082.66
4,963.37
2,992.22
1,314.10
714.94
|