Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Staffing

Rating :
N/A

BSE: 539978 | NSE: QUESS

631.50
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  649.00
  •  649.00
  •  630.00
  •  639.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  163083
  •  1033.76
  •  875.00
  •  459.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,518.73
  • 27.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,284.81
  • 1.56%
  • 3.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.59%
  • 0.82%
  • 13.99%
  • FII
  • DII
  • Others
  • 15.81%
  • 10.50%
  • 2.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.22
  • 11.69
  • 11.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.28
  • 1.10
  • 2.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.96
  • -
  • 4.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 34.76
  • 30.24
  • 32.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.56
  • 3.28
  • 3.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.88
  • 13.69
  • 13.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
5,179.36
4,748.34
9.08%
5,003.11
4,600.21
8.76%
4,909.75
4,440.20
10.57%
4,841.83
4,465.56
8.43%
Expenses
4,983.79
4,579.94
8.82%
4,819.33
4,446.33
8.39%
4,714.58
4,288.23
9.94%
4,660.81
4,320.07
7.89%
EBITDA
195.57
168.40
16.13%
183.77
153.88
19.42%
195.17
151.97
28.43%
181.02
145.49
24.42%
EBIDTM
3.78%
3.55%
3.67%
3.35%
3.98%
3.42%
3.74%
3.26%
Other Income
4.38
15.13
-71.05%
10.15
4.07
149.39%
5.04
3.64
38.46%
5.22
6.68
-21.86%
Interest
28.41
32.96
-13.80%
23.52
27.24
-13.66%
26.56
30.90
-14.05%
35.39
28.96
22.20%
Depreciation
69.72
69.66
0.09%
68.98
68.57
0.60%
73.15
76.49
-4.37%
71.82
69.54
3.28%
PBT
102.13
79.32
28.76%
118.56
62.14
90.79%
94.80
48.22
96.60%
59.17
107.17
-44.79%
Tax
8.50
8.33
2.04%
6.88
14.03
-50.96%
-3.04
18.30
-
-4.52
21.88
-
PAT
93.62
70.99
31.88%
111.68
48.11
132.13%
97.84
29.92
227.01%
63.68
85.29
-25.34%
PATM
1.81%
1.50%
2.23%
1.05%
1.99%
0.67%
1.32%
1.91%
EPS
6.22
4.85
28.25%
6.99
3.22
117.08%
6.36
2.23
185.20%
4.30
5.92
-27.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
19,934.05
19,100.13
17,158.39
13,691.78
10,836.90
10,991.48
8,526.99
6,167.26
4,314.93
3,435.01
2,567.06
Net Sales Growth
9.20%
11.32%
25.32%
26.34%
-1.41%
28.90%
38.26%
42.93%
25.62%
33.81%
 
Cost Of Goods Sold
322.56
477.19
479.44
278.73
200.75
267.06
262.40
142.22
71.38
48.14
52.26
Gross Profit
19,611.49
18,622.94
16,678.95
13,413.05
10,636.15
10,724.43
8,264.59
6,025.04
4,243.56
3,386.87
2,514.79
GP Margin
98.38%
97.50%
97.21%
97.96%
98.15%
97.57%
96.92%
97.69%
98.35%
98.60%
97.96%
Total Expenditure
19,178.51
18,402.56
16,569.61
13,065.78
10,376.11
10,331.15
8,059.43
5,811.84
4,076.10
3,283.54
2,436.95
Power & Fuel Cost
-
38.44
38.55
28.73
26.06
42.64
33.50
19.12
10.82
4.83
2.88
% Of Sales
-
0.20%
0.22%
0.21%
0.24%
0.39%
0.39%
0.31%
0.25%
0.14%
0.11%
Employee Cost
-
16,556.77
14,659.56
11,686.99
9,296.84
9,063.44
6,713.21
5,079.32
3,633.95
3,006.92
2,274.24
% Of Sales
-
86.68%
85.44%
85.36%
85.79%
82.46%
78.73%
82.36%
84.22%
87.54%
88.59%
Manufacturing Exp.
-
199.99
222.06
241.65
376.09
401.50
461.27
272.40
170.11
77.86
34.73
% Of Sales
-
1.05%
1.29%
1.76%
3.47%
3.65%
5.41%
4.42%
3.94%
2.27%
1.35%
General & Admin Exp.
-
361.73
384.62
299.59
280.59
380.37
420.13
262.32
170.67
130.64
66.67
% Of Sales
-
1.89%
2.24%
2.19%
2.59%
3.46%
4.93%
4.25%
3.96%
3.80%
2.60%
Selling & Distn. Exp.
-
76.35
98.24
54.30
51.25
129.81
136.47
20.20
6.05
2.26
0.72
% Of Sales
-
0.40%
0.57%
0.40%
0.47%
1.18%
1.60%
0.33%
0.14%
0.07%
0.03%
Miscellaneous Exp.
-
127.50
91.56
46.48
144.53
46.34
32.44
16.26
13.13
12.89
0.72
% Of Sales
-
0.67%
0.53%
0.34%
1.33%
0.42%
0.38%
0.26%
0.30%
0.38%
0.21%
EBITDA
755.53
697.57
588.78
626.00
460.79
660.33
467.56
355.42
238.83
151.47
130.11
EBITDA Margin
3.79%
3.65%
3.43%
4.57%
4.25%
6.01%
5.48%
5.76%
5.53%
4.41%
5.07%
Other Income
24.79
29.45
26.34
19.80
45.09
51.09
71.23
56.92
15.42
9.05
7.44
Interest
113.88
121.39
109.72
81.73
113.96
169.33
117.39
76.51
48.76
31.44
22.63
Depreciation
283.67
283.19
274.61
212.05
228.53
248.61
123.15
74.74
33.30
14.39
10.14
PBT
374.66
322.44
230.78
352.02
163.38
293.48
298.25
261.09
172.19
114.70
104.77
Tax
7.82
14.81
61.45
106.58
110.95
47.48
32.90
-48.31
50.44
33.52
35.88
Tax Rate
2.09%
5.02%
21.62%
29.67%
56.59%
-12.81%
11.03%
-18.50%
29.29%
29.22%
34.25%
PAT
366.82
277.85
224.42
241.23
69.31
-430.86
265.55
310.63
121.77
81.18
68.89
PAT before Minority Interest
354.50
280.40
222.91
250.98
85.12
-418.05
265.36
309.40
121.75
81.18
68.89
Minority Interest
-12.32
-2.55
1.51
-9.75
-15.81
-12.81
0.19
1.23
0.02
0.00
0.00
PAT Margin
1.84%
1.45%
1.31%
1.76%
0.64%
-3.92%
3.11%
5.04%
2.82%
2.36%
2.68%
PAT Growth
56.55%
23.81%
-6.97%
248.05%
-
-
-14.51%
155.10%
50.00%
17.84%
 
EPS
24.69
18.70
15.10
16.23
4.66
-28.99
17.87
20.90
8.19
5.46
4.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,798.99
2,568.75
2,437.76
2,343.11
2,275.94
2,725.59
2,460.76
1,304.77
356.62
250.73
Share Capital
148.51
148.23
147.99
147.68
147.51
146.09
145.48
126.79
113.34
25.77
Total Reserves
2,554.31
2,351.99
2,250.45
2,170.13
2,114.93
2,567.88
2,308.28
716.78
238.94
219.35
Non-Current Liabilities
617.84
584.82
541.08
821.12
774.63
601.31
620.28
589.16
142.89
6.22
Secured Loans
1.76
9.47
23.68
54.31
114.97
209.02
268.60
272.36
35.23
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.09
0.25
0.00
Long Term Provisions
440.62
343.83
388.99
508.32
422.58
378.50
311.33
192.60
139.61
8.51
Current Liabilities
2,669.70
2,796.77
2,430.86
1,652.03
2,284.42
1,752.66
1,880.75
1,097.41
814.58
457.99
Trade Payables
117.56
124.94
115.37
121.25
163.26
172.92
148.12
77.76
67.37
41.73
Other Current Liabilities
2,094.18
2,028.96
1,614.08
1,095.53
1,221.98
1,020.12
1,011.02
515.01
388.51
189.14
Short Term Borrowings
358.42
509.32
547.23
397.14
882.66
541.14
697.61
469.56
339.00
220.43
Short Term Provisions
99.53
133.55
154.18
38.12
16.52
18.48
24.00
35.07
19.69
6.70
Total Liabilities
6,252.14
6,112.39
5,540.68
4,910.19
5,411.89
5,082.66
4,963.37
2,992.22
1,314.09
714.94
Net Block
1,695.26
1,795.76
1,656.90
1,504.75
1,486.98
1,656.36
1,631.63
1,171.58
252.17
129.30
Gross Block
2,788.12
2,683.16
2,786.71
2,494.24
2,279.26
2,020.83
1,844.21
1,269.17
306.28
170.79
Accumulated Depreciation
1,092.86
887.40
1,129.80
989.49
792.28
364.47
212.58
97.59
54.10
41.49
Non Current Assets
2,628.68
2,572.02
2,382.67
2,320.92
2,520.46
2,677.71
2,274.24
1,571.83
469.15
183.71
Capital Work in Progress
32.56
18.11
15.31
30.89
4.64
14.71
2.35
7.72
2.39
0.00
Non Current Investment
36.66
2.74
10.41
4.10
72.47
89.98
88.77
77.64
3.65
0.00
Long Term Loans & Adv.
767.29
661.50
615.62
713.87
891.23
832.09
496.98
311.94
204.91
53.43
Other Non Current Assets
96.92
93.90
84.42
67.31
65.15
84.56
54.52
2.95
6.02
0.97
Current Assets
3,618.05
3,540.37
3,158.00
2,589.27
2,891.43
2,404.95
2,689.13
1,420.39
844.95
531.23
Current Investments
56.28
46.78
91.73
49.71
33.39
38.47
197.40
0.00
0.00
0.00
Inventories
7.13
28.16
27.48
29.03
28.38
22.08
8.49
7.09
1.83
0.53
Sundry Debtors
2,772.13
2,688.59
2,332.30
894.49
998.21
913.19
920.68
509.40
405.28
254.84
Cash & Bank
545.26
566.11
511.93
564.57
758.72
585.50
836.51
462.60
109.35
81.82
Other Current Assets
237.24
92.70
77.77
76.46
1,072.73
845.71
726.05
441.31
328.49
194.04
Short Term Loans & Adv.
133.71
118.04
116.80
975.02
992.58
795.75
685.18
421.60
311.74
189.56
Net Current Assets
948.35
743.60
727.14
937.24
607.01
652.29
808.38
322.98
30.37
73.24
Total Assets
6,246.73
6,112.39
5,540.67
4,910.19
5,411.89
5,082.66
4,963.37
2,992.22
1,314.10
714.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
529.27
466.26
553.88
715.36
361.10
201.58
108.67
68.37
-49.52
14.83
PBT
295.22
284.36
357.56
196.07
-384.40
289.45
261.46
172.31
114.70
104.77
Adjustment
523.03
404.41
314.32
400.91
1,083.70
211.96
112.73
74.01
46.20
30.35
Changes in Working Capital
-144.91
-23.08
-31.16
-46.37
-193.34
-124.78
-185.76
-94.09
-162.20
-86.18
Cash after chg. in Working capital
673.34
665.70
640.72
550.61
505.96
376.62
188.42
152.24
-1.30
48.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-144.06
-199.44
-86.84
164.75
-144.86
-175.03
-79.75
-83.87
-48.22
-34.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
49.49
-2.28
-188.40
-106.34
-173.58
180.19
-796.80
-573.94
-9.64
-68.49
Net Fixed Assets
-91.52
-657.44
-0.70
-10.07
-76.40
-30.61
-56.65
-692.09
28.89
-141.85
Net Investments
-14.14
278.81
-174.53
89.15
-478.84
74.15
-608.50
-173.54
-12.28
101.00
Others
155.15
376.35
-13.17
-185.42
381.66
136.65
-131.65
291.69
-26.25
-27.64
Cash from Financing Activity
-496.50
-443.20
-441.25
-833.55
13.46
-445.25
947.54
706.81
85.85
66.36
Net Cash Inflow / Outflow
82.26
20.77
-75.77
-224.53
200.98
-63.48
259.41
201.25
26.68
12.70
Opening Cash & Equivalents
437.57
410.47
485.72
709.12
504.77
566.11
303.55
102.79
76.03
25.30
Closing Cash & Equivalent
520.13
437.57
410.47
485.72
709.12
504.77
566.11
303.55
102.79
76.03

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
182.00
168.67
162.07
156.95
153.37
185.78
168.66
66.53
31.08
23.78
ROA
4.53%
3.83%
4.80%
1.65%
-7.97%
5.28%
7.78%
5.65%
8.00%
12.43%
ROE
10.78%
9.10%
10.64%
3.72%
-16.80%
10.27%
18.77%
20.36%
27.18%
39.71%
ROCE
13.29%
12.87%
14.93%
9.87%
-5.79%
11.88%
12.16%
15.62%
23.95%
35.24%
Fixed Asset Turnover
6.98
6.27
5.19
4.54
5.11
4.41
3.96
5.48
14.40
18.63
Receivable days
52.18
53.40
43.01
31.87
31.74
39.25
42.32
38.69
35.07
26.98
Inventory Days
0.34
0.59
0.75
0.97
0.84
0.65
0.46
0.38
0.13
0.07
Payable days
92.74
91.47
154.93
258.64
229.73
7.57
7.34
6.74
6.31
3.57
Cash Conversion Cycle
-40.23
-37.48
-111.16
-225.80
-197.16
32.34
35.44
32.32
28.89
23.47
Total Debt/Equity
0.14
0.21
0.25
0.22
0.51
0.29
0.41
0.92
1.11
0.91
Interest Cover
3.43
3.59
5.37
2.72
-1.19
3.54
4.41
4.53
4.65
5.63

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.