Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

IT - Software Services

Rating :
N/A

BSE: 539678 | NSE: QUICKHEAL

641.00
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  664.00
  •  669.90
  •  633.60
  •  658.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  79687
  •  520.29
  •  825.00
  •  351.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,455.01
  • 107.03
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,442.01
  • 0.47%
  • 7.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.08%
  • 3.03%
  • 19.11%
  • FII
  • DII
  • Others
  • 1.61%
  • 1.06%
  • 3.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.39
  • -5.15

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.25
  • -28.11
  • -30.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.66
  • -20.09
  • -33.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.73
  • 14.25
  • 15.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.70
  • 2.94
  • 3.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.98
  • 17.68
  • 24.94

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
4.52
P/E Ratio
137.39
Revenue
292
EBITDA
18
Net Income
24
ROA
4.8
P/Bk Ratio
7.61
ROE
5.62
FCFF
11.72
FCFF Yield
0.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
73.49
78.36
-6.21%
70.29
51.44
36.64%
80.03
49.28
62.40%
81.92
66.80
22.63%
Expenses
70.42
67.39
4.50%
67.70
66.52
1.77%
69.99
65.45
6.94%
70.30
78.17
-10.07%
EBITDA
3.07
10.97
-72.01%
2.59
-15.08
-
10.04
-16.17
-
11.62
-11.37
-
EBIDTM
4.18%
14.00%
3.68%
-29.32%
12.55%
-32.81%
14.18%
-17.02%
Other Income
5.20
5.69
-8.61%
5.06
4.73
6.98%
6.82
10.06
-32.21%
4.15
3.47
19.60%
Interest
0.05
0.00
0
0.05
0.00
0
0.13
0.00
0
0.00
0.00
0
Depreciation
3.15
3.25
-3.08%
2.79
2.93
-4.78%
3.18
3.73
-14.75%
3.24
4.17
-22.30%
PBT
5.07
13.41
-62.19%
4.81
-13.28
-
13.55
-9.84
-
12.53
-12.07
-
Tax
0.92
0.51
80.39%
0.78
-0.52
-
-0.49
-3.20
-
2.47
-2.78
-
PAT
4.15
12.90
-67.83%
4.03
-12.76
-
14.04
-6.64
-
10.06
-9.29
-
PATM
5.65%
16.46%
5.73%
-24.81%
17.54%
-13.47%
12.28%
-13.91%
EPS
0.77
2.43
-68.31%
0.75
-2.40
-
2.62
-1.25
-
1.89
-1.75
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
305.73
291.75
278.09
341.90
333.04
286.14
314.93
318.31
299.97
302.09
286.12
Net Sales Growth
24.34%
4.91%
-18.66%
2.66%
16.39%
-9.14%
-1.06%
6.11%
-0.70%
5.58%
 
Cost Of Goods Sold
7.58
6.83
9.33
12.16
11.63
10.02
12.71
12.95
14.39
16.87
15.78
Gross Profit
298.15
284.92
268.76
329.74
321.41
276.11
302.21
305.37
285.58
285.23
270.34
GP Margin
97.52%
97.66%
96.64%
96.44%
96.51%
96.49%
95.96%
95.93%
95.20%
94.42%
94.48%
Total Expenditure
278.41
274.20
276.21
235.04
195.39
194.75
187.03
197.97
209.83
200.17
194.31
Power & Fuel Cost
-
2.70
2.59
2.38
2.37
3.53
3.87
3.93
3.83
3.33
1.96
% Of Sales
-
0.93%
0.93%
0.70%
0.71%
1.23%
1.23%
1.23%
1.28%
1.10%
0.69%
Employee Cost
-
169.03
154.90
139.49
114.75
101.42
98.85
102.30
102.81
86.66
64.11
% Of Sales
-
57.94%
55.70%
40.80%
34.46%
35.44%
31.39%
32.14%
34.27%
28.69%
22.41%
Manufacturing Exp.
-
2.95
2.89
2.92
3.18
2.68
3.02
3.15
13.75
2.70
13.53
% Of Sales
-
1.01%
1.04%
0.85%
0.95%
0.94%
0.96%
0.99%
4.58%
0.89%
4.73%
General & Admin Exp.
-
51.94
52.67
34.21
24.69
26.35
22.42
24.77
35.78
27.80
39.35
% Of Sales
-
17.80%
18.94%
10.01%
7.41%
9.21%
7.12%
7.78%
11.93%
9.20%
13.75%
Selling & Distn. Exp.
-
19.30
34.78
28.24
23.32
31.99
30.35
30.79
21.58
33.49
43.08
% Of Sales
-
6.62%
12.51%
8.26%
7.00%
11.18%
9.64%
9.67%
7.19%
11.09%
15.06%
Miscellaneous Exp.
-
10.70
9.77
7.43
7.97
10.49
5.96
6.00
4.69
3.23
43.08
% Of Sales
-
3.67%
3.51%
2.17%
2.39%
3.67%
1.89%
1.88%
1.56%
1.07%
1.36%
EBITDA
27.32
17.55
1.88
106.86
137.65
91.39
127.90
120.34
90.14
101.92
91.81
EBITDA Margin
8.94%
6.02%
0.68%
31.25%
41.33%
31.94%
40.61%
37.81%
30.05%
33.74%
32.09%
Other Income
21.23
21.39
22.13
19.20
27.97
31.60
32.67
30.00
28.45
9.90
8.22
Interest
0.23
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
12.36
12.60
15.99
17.38
19.49
21.68
23.55
26.93
30.95
23.71
20.20
PBT
35.96
26.21
8.02
108.68
146.13
101.31
137.02
123.42
87.65
88.11
79.83
Tax
3.68
1.97
1.62
25.49
39.16
26.90
45.20
40.41
30.64
30.20
26.02
Tax Rate
10.23%
7.52%
20.20%
23.45%
26.80%
26.55%
32.99%
32.74%
36.53%
34.28%
32.59%
PAT
32.28
24.24
6.40
83.19
106.97
74.41
91.82
83.00
53.23
57.91
53.80
PAT before Minority Interest
32.28
24.24
6.40
83.19
106.97
74.41
91.82
83.00
53.23
57.91
53.80
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.56%
8.31%
2.30%
24.33%
32.12%
26.00%
29.16%
26.08%
17.75%
19.17%
18.80%
PAT Growth
304.43%
278.75%
-92.31%
-22.23%
43.76%
-18.96%
10.63%
55.93%
-8.08%
7.64%
 
EPS
6.00
4.51
1.19
15.46
19.88
13.83
17.07
15.43
9.89
10.76
10.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
437.00
419.71
627.63
751.48
644.07
789.76
723.87
661.66
629.35
331.44
Share Capital
53.51
53.07
58.01
64.21
64.20
70.56
70.39
70.10
70.03
61.07
Total Reserves
373.53
357.13
562.60
684.25
577.47
716.94
652.02
590.05
558.31
270.23
Non-Current Liabilities
-1.07
1.65
2.05
1.19
-0.16
-4.88
-2.27
-6.46
-5.95
-4.85
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.60
0.89
0.37
0.46
1.84
2.10
2.27
1.83
0.00
Current Liabilities
73.30
71.94
86.20
74.02
50.07
59.28
54.74
69.59
86.14
96.53
Trade Payables
39.88
48.61
49.70
49.98
38.73
38.79
32.71
40.90
50.98
37.36
Other Current Liabilities
17.84
22.76
36.00
19.64
9.57
17.00
14.46
14.94
17.10
7.50
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
15.58
0.57
0.50
4.40
1.77
3.49
7.58
13.75
18.06
51.67
Total Liabilities
509.23
493.30
715.88
826.69
693.98
844.16
776.34
724.79
709.54
423.12
Net Block
85.10
100.33
111.67
145.75
158.49
164.71
173.05
184.76
141.73
111.05
Gross Block
261.38
279.36
280.74
316.29
311.10
305.02
292.03
277.17
205.64
151.34
Accumulated Depreciation
176.28
179.03
169.07
170.54
152.61
140.30
118.98
92.41
63.91
40.29
Non Current Assets
145.42
169.83
181.26
195.20
215.32
210.35
208.52
230.13
218.88
202.57
Capital Work in Progress
3.06
0.15
0.00
2.11
3.40
10.63
13.87
13.59
55.06
73.75
Non Current Investment
7.45
21.49
27.47
32.19
35.33
29.62
17.57
6.67
4.01
0.41
Long Term Loans & Adv.
16.94
22.75
16.16
14.70
17.17
4.97
3.72
22.77
17.89
17.23
Other Non Current Assets
1.25
0.99
0.60
0.45
0.92
0.42
0.31
2.34
0.20
0.12
Current Assets
363.81
323.47
534.62
631.49
478.66
633.81
567.82
494.67
490.67
220.55
Current Investments
182.51
176.20
290.07
383.31
274.52
360.22
288.90
175.08
111.32
129.61
Inventories
2.80
4.50
4.79
3.34
6.24
5.39
5.62
7.94
6.67
7.84
Sundry Debtors
131.72
122.65
171.96
150.63
113.16
125.05
103.09
97.18
92.38
64.76
Cash & Bank
37.76
11.85
63.05
84.32
80.03
134.90
162.94
209.37
269.05
12.64
Other Current Assets
9.02
5.49
3.82
6.64
4.71
8.24
7.27
5.09
11.24
5.70
Short Term Loans & Adv.
1.29
2.78
0.93
3.25
0.91
3.50
1.58
1.92
7.58
3.04
Net Current Assets
290.51
251.53
448.42
557.47
428.59
574.53
513.08
425.07
404.52
124.02
Total Assets
509.23
493.30
715.88
826.69
693.98
844.16
776.34
724.80
709.55
423.12

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
18.19
30.81
79.98
98.62
70.56
61.39
93.90
35.83
77.70
77.19
PBT
26.21
8.02
108.68
146.13
101.31
137.02
123.42
83.87
88.11
79.83
Adjustment
6.03
3.57
9.80
0.32
3.27
-2.77
9.31
9.05
15.78
14.14
Changes in Working Capital
-14.08
27.22
-5.20
-18.53
-0.65
-17.48
-12.82
-26.80
-10.46
12.95
Cash after chg. in Working capital
18.16
38.81
113.28
127.92
103.93
116.78
119.91
66.12
93.42
106.92
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.03
-8.00
-33.30
-29.30
-33.37
-55.39
-26.01
-30.29
-15.72
-29.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.15
185.23
125.66
-92.29
147.68
-36.87
-122.37
-72.78
-162.96
-52.52
Net Fixed Assets
15.08
1.19
37.61
-3.91
1.15
-9.87
-15.22
-30.05
-35.43
-87.85
Net Investments
7.73
122.02
107.21
-107.81
80.95
-75.95
-113.68
-82.91
10.59
-3.49
Others
-16.66
62.02
-19.16
19.43
65.58
48.95
6.53
40.18
-138.12
38.82
Cash from Financing Activity
1.60
-212.16
-214.16
0.10
-221.41
-23.98
-18.52
-20.48
189.48
-17.50
Net Cash Inflow / Outflow
25.94
3.88
-8.52
6.43
-3.16
0.55
-47.00
-57.43
104.23
7.18
Opening Cash & Equivalents
11.58
7.83
16.43
10.07
12.96
12.21
59.25
116.72
12.51
5.33
Closing Cash & Equivalent
37.51
11.58
7.83
16.43
10.07
12.96
12.21
59.25
116.72
12.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
79.81
77.29
106.98
116.56
99.94
111.60
102.63
94.17
89.72
54.25
ROA
4.84%
1.06%
10.79%
14.07%
9.68%
11.33%
11.06%
7.42%
10.23%
13.47%
ROE
5.79%
1.24%
12.15%
15.39%
10.41%
12.16%
12.01%
8.26%
12.07%
16.21%
ROCE
6.15%
1.53%
15.76%
20.94%
14.13%
18.10%
17.82%
12.99%
18.34%
24.05%
Fixed Asset Turnover
1.08
0.99
1.15
1.06
0.93
1.05
1.12
1.24
1.69
2.45
Receivable days
159.12
193.34
172.19
144.55
151.93
132.21
114.82
115.33
94.93
85.55
Inventory Days
4.57
6.10
4.34
5.25
7.42
6.38
7.78
8.89
8.77
8.97
Payable days
2364.48
1923.00
1496.02
1392.01
82.02
74.45
74.88
88.92
96.19
75.68
Cash Conversion Cycle
-2200.80
-1723.56
-1319.49
-1242.20
77.33
64.15
47.72
35.29
7.51
18.84
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
202.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

News Update:


  • Quick Heal’s arm introduces Seqrite Malware Analysis Platform
    5th Dec 2024, 10:59 AM

    In addition to this, the company also launched Seqrite Threat Intel

    Read More
  • Quick Heal Tech - Quarterly Results
    17th Oct 2024, 20:56 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.