PBT
12.21
8.85
6.49
-1.94
-27.61
0.13
0.32
0.12
0.08
0.23
Adjustment
0.84
9.57
8.11
5.69
27.92
-0.47
-0.58
-0.35
-0.36
-0.46
Changes in Working Capital
-8.73
-8.51
2.74
-5.25
-0.96
2.41
1.35
-1.21
1.54
-1.26
Cash after chg. in Working capital
4.32
9.91
17.33
-1.50
-0.65
2.08
1.09
-1.43
1.27
-1.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.83
-3.64
-1.72
-0.10
-0.01
-0.04
-0.09
-0.03
-0.02
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00