PBT
2.04
2.03
1.89
1.70
1.73
1.73
1.94
3.08
7.37
2.20
Adjustment
0.34
0.41
0.31
0.29
0.33
0.47
0.37
0.83
0.73
0.25
Changes in Working Capital
5.87
3.10
-4.36
0.00
-2.96
1.85
-3.53
7.26
-11.53
-3.41
Cash after chg. in Working capital
8.25
5.54
-2.16
1.98
-0.90
4.05
-1.22
11.18
-3.42
-0.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.53
-0.60
-0.44
-0.48
-0.51
-0.85
-0.33
-1.09
-2.46
-0.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00