Nifty

:

22399.15

Sensex

:

73847.15

-136.70 (-0.61%)
-379.93 (-0.51%)

Login

Nifty
Sensex

:
:

22399.15
73847.15

-136.70 (-0.61%)
-379.93 (-0.51%)

Rajeshwari Cans Ltd.

Packaging

Rating :

N/A

BSE: 543285 | NSE: Not Listed

Watchlist

NSE BSE

267.95

08-Apr-2025

Open
High
Low
Previous Close

262.95
267.95
248.4
260.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3200
815720
352.50
64.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

281.13
212.08
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

284.51
N/A
18.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 34.58 32.65 25.15 19.76 22.09 21.32 Net Sales Growth - 5.91% 29.82% 27.28% -10.55% 3.61% Cost Of Goods Sold - 23.09 21.26 16.60 11.72 13.11 14.17 Gross Profit - 11.49 11.39 8.54 8.04 8.98 7.15 GP Margin - 33.23% 34.89% 33.96% 40.69% 40.65% 33.54% Total Expenditure - 31.74 29.92 23.51 18.23 20.47 19.61 Power & Fuel Cost - 2.00 2.14 1.36 0.98 1.23 0.99 % Of Sales - 5.78% 6.55% 5.41% 4.96% 5.57% 4.64% Employee Cost - 4.33 4.18 3.51 3.32 3.42 2.86 % Of Sales - 12.52% 12.80% 13.96% 16.80% 15.48% 13.41% Manufacturing Exp. - 1.65 1.56 1.41 1.47 1.90 0.93 % Of Sales - 4.77% 4.78% 5.61% 7.44% 8.60% 4.36% General & Admin Exp. - 0.67 0.77 0.59 0.56 0.68 0.60 % Of Sales - 1.94% 2.36% 2.35% 2.83% 3.08% 2.81% Selling & Distn. Exp. - 0.00 0.00 0.05 0.19 0.13 0.00 % Of Sales - 0% 0% 0.20% 0.96% 0.59% 0% Miscellaneous Exp. - 0.01 0.01 0.00 0.00 0.00 0.06 % Of Sales - 0.03% 0.03% 0% 0% 0% 0.28% EBITDA - 2.84 2.73 1.64 1.53 1.62 1.71 EBITDA Margin - 8.21% 8.36% 6.52% 7.74% 7.33% 8.02% Other Income - 0.01 0.01 0.09 0.10 0.01 0.00 Interest - 0.36 0.62 0.50 0.59 0.66 0.74 Depreciation - 0.64 0.61 0.70 0.73 0.70 0.74 PBT - 1.86 1.52 0.52 0.31 0.26 0.24 Tax - 0.53 0.45 0.14 0.09 0.09 0.08 Tax Rate - 28.49% 29.61% 26.92% 29.03% 34.62% 33.33% PAT - 1.33 1.06 0.38 0.22 0.17 0.16 PAT before Minority Interest - 1.33 1.06 0.38 0.22 0.17 0.16 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.85% 3.25% 1.51% 1.11% 0.77% 0.75% PAT Growth - 25.47% 178.95% 72.73% 29.41% 6.25% EPS - 2.56 2.04 0.73 0.42 0.33 0.31

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 10.04 8.71 7.65 3.77 2.19 2.03 Share Capital 5.25 5.25 5.25 3.23 1.87 1.87 Total Reserves 4.79 3.47 2.40 0.54 0.32 0.16 Non-Current Liabilities 3.18 3.44 2.91 3.74 3.60 2.56 Secured Loans 0.86 1.58 1.54 1.82 1.21 0.51 Unsecured Loans 2.34 1.97 1.49 2.03 2.49 2.14 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.30 6.94 8.31 7.71 6.48 8.55 Trade Payables 6.79 4.70 4.23 4.93 3.67 4.19 Other Current Liabilities 0.82 0.68 0.71 0.54 0.48 0.69 Short Term Borrowings -0.12 1.00 3.04 2.10 2.16 3.48 Short Term Provisions 0.81 0.56 0.33 0.14 0.17 0.19 Total Liabilities 21.52 19.09 18.87 15.22 12.27 13.14 Net Block 7.60 6.78 4.96 5.40 3.97 4.38 Gross Block 11.69 10.24 7.83 7.57 3.97 5.12 Accumulated Depreciation 4.10 3.46 2.86 2.17 0.00 0.74 Non Current Assets 9.06 8.05 4.96 5.40 4.19 4.38 Capital Work in Progress 1.46 1.27 0.00 0.00 0.22 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.45 11.04 13.90 9.82 8.08 8.76 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.15 7.15 6.72 4.02 2.17 4.33 Sundry Debtors 5.49 2.40 3.61 3.53 4.10 3.62 Cash & Bank 0.40 0.36 0.73 0.64 0.66 0.18 Other Current Assets 1.42 0.00 0.00 0.00 1.16 0.63 Short Term Loans & Adv. 1.42 1.13 2.85 1.62 1.16 0.61 Net Current Assets 4.15 4.10 5.60 2.11 1.60 0.21 Total Assets 21.51 19.09 18.86 15.22 12.27 13.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 2.38 3.34 -1.83 1.00 0.58 0.52 PBT 1.86 1.52 0.52 0.31 0.26 0.24 Adjustment 0.98 1.15 1.20 1.32 1.36 1.43 Changes in Working Capital -0.02 1.12 -3.40 -0.53 -0.92 -1.12 Cash after chg. in Working capital 2.82 3.79 -1.68 1.09 0.70 0.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.44 -0.45 -0.15 -0.09 -0.12 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.65 -3.70 -0.26 -1.94 -0.52 -0.76 Net Fixed Assets -1.64 -3.68 -0.26 -3.38 0.93 Net Investments 0.00 0.00 0.00 0.00 0.00 Others -0.01 -0.02 0.00 1.44 -1.45 Cash from Financing Activity -0.70 -0.02 2.17 0.92 0.42 -0.33 Net Cash Inflow / Outflow 0.04 -0.37 0.09 -0.02 0.48 -0.57 Opening Cash & Equivalents 0.36 0.73 0.64 0.66 0.18 0.75 Closing Cash & Equivalent 0.40 0.36 0.73 0.64 0.66 0.18

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 9.57 8.30 14.58 11.67 11.73 10.84 ROA 6.53% 5.61% 2.23% 1.57% 1.31% 1.20% ROE 14.14% 13.02% 6.66% 7.25% 7.86% 7.77% ROCE 16.00% 15.12% 8.37% 9.60% 10.79% 11.44% Fixed Asset Turnover 3.15 3.61 3.27 3.42 4.86 4.17 Receivable days 41.66 33.58 51.77 70.45 63.75 61.96 Inventory Days 64.92 77.51 77.94 57.17 53.67 74.14 Payable days 90.84 76.63 100.69 133.95 68.58 76.37 Cash Conversion Cycle 15.74 34.46 29.03 -6.33 48.84 59.74 Total Debt/Equity 0.38 0.59 0.88 1.71 2.86 3.22 Interest Cover 6.18 3.46 2.04 1.52 1.39 1.32

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback