Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Rajeshwari Cans Ltd.

Packaging

Rating :

N/A

BSE: 543285 | NSE: Not Listed

Watchlist

NSE BSE

540

22-Nov-2024

Open
High
Low
Previous Close

542.6
542.6
491.05
516.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1400
745730
705.00
105.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

271.11
204.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

274.49
N/A
27.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 34.58 32.65 25.15 19.76 22.09 21.32 Net Sales Growth - 5.91% 29.82% 27.28% -10.55% 3.61% Cost Of Goods Sold - 23.09 21.26 16.60 11.72 13.11 14.17 Gross Profit - 11.49 11.39 8.54 8.04 8.98 7.15 GP Margin - 33.23% 34.89% 33.96% 40.69% 40.65% 33.54% Total Expenditure - 31.74 29.92 23.51 18.23 20.47 19.61 Power & Fuel Cost - 2.00 2.14 1.36 0.98 1.23 0.99 % Of Sales - 5.78% 6.55% 5.41% 4.96% 5.57% 4.64% Employee Cost - 4.33 4.18 3.51 3.32 3.42 2.86 % Of Sales - 12.52% 12.80% 13.96% 16.80% 15.48% 13.41% Manufacturing Exp. - 1.65 1.56 1.41 1.47 1.90 0.93 % Of Sales - 4.77% 4.78% 5.61% 7.44% 8.60% 4.36% General & Admin Exp. - 0.67 0.77 0.59 0.56 0.68 0.60 % Of Sales - 1.94% 2.36% 2.35% 2.83% 3.08% 2.81% Selling & Distn. Exp. - 0.00 0.00 0.05 0.19 0.13 0.00 % Of Sales - 0% 0% 0.20% 0.96% 0.59% 0% Miscellaneous Exp. - 0.01 0.01 0.00 0.00 0.00 0.06 % Of Sales - 0.03% 0.03% 0% 0% 0% 0.28% EBITDA - 2.84 2.73 1.64 1.53 1.62 1.71 EBITDA Margin - 8.21% 8.36% 6.52% 7.74% 7.33% 8.02% Other Income - 0.01 0.01 0.09 0.10 0.01 0.00 Interest - 0.36 0.62 0.50 0.59 0.66 0.74 Depreciation - 0.64 0.61 0.70 0.73 0.70 0.74 PBT - 1.86 1.52 0.52 0.31 0.26 0.24 Tax - 0.53 0.45 0.14 0.09 0.09 0.08 Tax Rate - 28.49% 29.61% 26.92% 29.03% 34.62% 33.33% PAT - 1.33 1.06 0.38 0.22 0.17 0.16 PAT before Minority Interest - 1.33 1.06 0.38 0.22 0.17 0.16 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.85% 3.25% 1.51% 1.11% 0.77% 0.75% PAT Growth - 25.47% 178.95% 72.73% 29.41% 6.25% EPS - 2.56 2.04 0.73 0.42 0.33 0.31

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 10.04 8.71 7.65 3.77 2.19 2.03 Share Capital 5.25 5.25 5.25 3.23 1.87 1.87 Total Reserves 4.79 3.47 2.40 0.54 0.32 0.16 Non-Current Liabilities 3.18 3.44 2.91 3.74 3.60 2.56 Secured Loans 0.86 1.58 1.54 1.82 1.21 0.51 Unsecured Loans 2.34 1.97 1.49 2.03 2.49 2.14 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 8.30 6.94 8.31 7.71 6.48 8.55 Trade Payables 6.79 4.70 4.23 4.93 3.67 4.19 Other Current Liabilities 0.82 0.68 0.71 0.54 0.48 0.69 Short Term Borrowings -0.12 1.00 3.04 2.10 2.16 3.48 Short Term Provisions 0.81 0.56 0.33 0.14 0.17 0.19 Total Liabilities 21.52 19.09 18.87 15.22 12.27 13.14 Net Block 7.60 6.78 4.96 5.40 3.97 4.38 Gross Block 11.69 10.24 7.83 7.57 3.97 5.12 Accumulated Depreciation 4.10 3.46 2.86 2.17 0.00 0.74 Non Current Assets 9.06 8.05 4.96 5.40 4.19 4.38 Capital Work in Progress 1.46 1.27 0.00 0.00 0.22 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 12.45 11.04 13.90 9.82 8.08 8.76 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.15 7.15 6.72 4.02 2.17 4.33 Sundry Debtors 5.49 2.40 3.61 3.53 4.10 3.62 Cash & Bank 0.40 0.36 0.73 0.64 0.66 0.18 Other Current Assets 1.42 0.00 0.00 0.00 1.16 0.63 Short Term Loans & Adv. 1.42 1.13 2.85 1.62 1.16 0.61 Net Current Assets 4.15 4.10 5.60 2.11 1.60 0.21 Total Assets 21.51 19.09 18.86 15.22 12.27 13.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 2.38 3.34 -1.83 1.00 0.58 0.52 PBT 1.86 1.52 0.52 0.31 0.26 0.24 Adjustment 0.98 1.15 1.20 1.32 1.36 1.43 Changes in Working Capital -0.02 1.12 -3.40 -0.53 -0.92 -1.12 Cash after chg. in Working capital 2.82 3.79 -1.68 1.09 0.70 0.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.44 -0.45 -0.15 -0.09 -0.12 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.65 -3.70 -0.26 -1.94 -0.52 -0.76 Net Fixed Assets -1.64 -3.68 -0.26 -3.38 0.93 Net Investments 0.00 0.00 0.00 0.00 0.00 Others -0.01 -0.02 0.00 1.44 -1.45 Cash from Financing Activity -0.70 -0.02 2.17 0.92 0.42 -0.33 Net Cash Inflow / Outflow 0.04 -0.37 0.09 -0.02 0.48 -0.57 Opening Cash & Equivalents 0.36 0.73 0.64 0.66 0.18 0.75 Closing Cash & Equivalent 0.40 0.36 0.73 0.64 0.66 0.18

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 19.14 16.61 14.58 11.67 11.73 10.84 ROA 6.53% 5.61% 2.23% 1.57% 1.31% 1.20% ROE 14.14% 13.02% 6.66% 7.25% 7.86% 7.77% ROCE 16.00% 15.12% 8.37% 9.60% 10.79% 11.44% Fixed Asset Turnover 3.15 3.61 3.27 3.42 4.86 4.17 Receivable days 41.66 33.58 51.77 70.45 63.75 61.96 Inventory Days 64.92 77.51 77.94 57.17 53.67 74.14 Payable days 90.84 76.63 100.69 133.95 68.58 76.37 Cash Conversion Cycle 15.74 34.46 29.03 -6.33 48.84 59.74 Total Debt/Equity 0.38 0.59 0.88 1.71 2.86 3.22 Interest Cover 6.18 3.46 2.04 1.52 1.39 1.32

Top Investors:

ashok bhawanji chheda

niraj rajnikant shah

yogeshkumar r sanghavi

kanchan rajesh chheda

amita ashok chheda

rajesh bhavanji chheda

nidhi ankitbhai shah

Annual Reports:

News Update:

Rajeshwari Cans commences commercial production of corrugated boxes at Ahmedabad unit
6th Sep 2024, 15:10 PM

The company has commenced commercial production of Corrugated Boxes on September 6, 2024
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback