PBT
1.86
1.52
0.52
0.31
0.26
0.24
Adjustment
0.98
1.15
1.20
1.32
1.36
1.43
Changes in Working Capital
-0.02
1.12
-3.40
-0.53
-0.92
-1.12
Cash after chg. in Working capital
2.82
3.79
-1.68
1.09
0.70
0.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.44
-0.45
-0.15
-0.09
-0.12
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00