Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Rajnish Retail Ltd.

Trading

Rating :

N/A

BSE: 530525 | NSE: Not Listed

Watchlist

NSE BSE

7.77

22-Nov-2024

Open
High
Low
Previous Close

9.29
10.1
7.57
9.46

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2543732
19629578
19.56
7.57

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

193.75
141.98
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

193.44
N/A
2.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.09
-19.27
-33.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.22
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

1.88
-
-

P:BV (Average)

8 Years
5 Years
3 Years

3.53
3.53
4.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-108.42
-128.24
-175.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 25.52 0.08 31,800.00% 13.34 0.00 0 4.03 1.37 194.16% 2.18 0.06 3,533.33%
Expenses 25.12 0.05 50,140.00% 12.68 0.15 8,353.33% 3.78 1.00 278.00% 2.18 0.40 445.00%
EBITDA 0.40 0.03 1,233.33% 0.66 -0.15 - 0.25 0.36 -30.56% 0.00 -0.34 -
EBIDTM 1.56% 40.51% 4.96% 0.00% 6.19% 26.67% -0.05% -554.10%
Other Income 0.12 0.00 0 0.03 0.00 0 0.21 0.03 600.00% 0.16 0.02 700.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.01 -100.00% 0.00 0.01 -100.00% 0.00 0.02 -100.00% 0.04 0.03 33.33%
PBT 0.51 0.03 1,600.00% 0.69 -0.16 - 0.46 0.37 24.32% 0.13 -0.34 -
Tax 0.13 0.00 0 0.17 -0.01 - 0.14 0.00 0 0.04 -0.02 -
PAT 0.38 0.03 1,166.67% 0.52 -0.14 - 0.32 0.37 -13.51% 0.09 -0.32 -
PATM 1.50% 32.91% 3.86% 0.00% 7.98% 26.89% 3.99% -531.15%
EPS 0.13 0.01 1,200.00% 0.17 -0.05 - 0.10 0.12 -16.67% 0.03 -0.11 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 45.07 6.29 3.16 21.13 22.60 18.34 20.10 18.51 21.86 9.96 3.83 Net Sales Growth 2,884.77% 99.05% -85.04% -6.50% 23.23% -8.76% 8.59% -15.32% 119.48% 160.05% Cost Of Goods Sold 42.81 5.79 2.72 19.57 21.61 18.06 19.69 17.75 21.16 9.30 3.43 Gross Profit 2.26 0.49 0.43 1.56 0.99 0.28 0.41 0.76 0.70 0.66 0.40 GP Margin 5.01% 7.79% 13.61% 7.38% 4.38% 1.53% 2.04% 4.11% 3.20% 6.63% 10.44% Total Expenditure 43.76 6.13 3.43 21.93 22.42 18.96 20.65 18.44 21.77 9.91 3.80 Power & Fuel Cost - 0.00 0.01 0.01 0.01 0.00 0.01 0.00 0.01 0.02 0.02 % Of Sales - 0% 0.32% 0.05% 0.04% 0% 0.05% 0% 0.05% 0.20% 0.52% Employee Cost - 0.04 0.26 0.63 0.18 0.20 0.27 0.19 0.13 0.12 0.09 % Of Sales - 0.64% 8.23% 2.98% 0.80% 1.09% 1.34% 1.03% 0.59% 1.20% 2.35% Manufacturing Exp. - 0.00 0.00 0.91 0.03 0.01 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 4.31% 0.13% 0.05% 0% 0% 0% 0% 0% General & Admin Exp. - 0.22 0.13 0.33 0.28 0.51 0.51 0.49 0.44 0.35 0.21 % Of Sales - 3.50% 4.11% 1.56% 1.24% 2.78% 2.54% 2.65% 2.01% 3.51% 5.48% Selling & Distn. Exp. - 0.01 0.21 0.31 0.26 0.13 0.12 0.01 0.01 0.00 0.02 % Of Sales - 0.16% 6.65% 1.47% 1.15% 0.71% 0.60% 0.05% 0.05% 0% 0.52% Miscellaneous Exp. - 0.06 0.10 0.17 0.05 0.05 0.07 0.00 0.02 0.12 0.02 % Of Sales - 0.95% 3.16% 0.80% 0.22% 0.27% 0.35% 0% 0.09% 1.20% 0.78% EBITDA 1.31 0.16 -0.27 -0.80 0.18 -0.62 -0.55 0.07 0.09 0.05 0.03 EBITDA Margin 2.91% 2.54% -8.54% -3.79% 0.80% -3.38% -2.74% 0.38% 0.41% 0.50% 0.78% Other Income 0.52 0.38 0.07 0.78 0.28 0.53 0.40 0.04 0.00 0.00 0.01 Interest 0.00 0.01 0.01 0.01 0.03 0.03 0.01 0.03 0.03 0.00 0.00 Depreciation 0.04 0.06 0.12 0.13 0.06 0.03 0.03 0.04 0.05 0.06 0.07 PBT 1.79 0.47 -0.32 -0.15 0.38 -0.14 -0.19 0.04 0.02 -0.01 -0.03 Tax 0.48 0.13 -0.02 0.00 0.01 0.00 0.01 -0.03 0.03 0.00 0.00 Tax Rate 26.82% 27.66% 6.25% 0.00% 2.63% 0.00% -5.26% -75.00% 150.00% 0.00% 0.00% PAT 1.31 0.34 -0.30 -0.16 0.37 -0.15 -0.20 0.07 -0.01 -2.26 -0.03 PAT before Minority Interest 1.31 0.34 -0.30 -0.16 0.37 -0.15 -0.20 0.07 -0.01 -2.26 -0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.91% 5.41% -9.49% -0.76% 1.64% -0.82% -1.00% 0.38% -0.05% -22.69% -0.78% PAT Growth 2,283.33% - - - - - - - - - EPS 0.43 0.11 -0.10 -0.05 0.12 -0.05 -0.07 0.02 0.00 -0.74 -0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 64.29 3.10 3.41 3.56 3.19 3.34 3.54 3.47 3.48 5.74 Share Capital 15.33 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00 Total Reserves 48.96 -1.90 -1.59 -1.44 -1.81 -1.66 -1.46 -1.53 -1.52 0.74 Non-Current Liabilities -0.04 0.00 0.06 0.09 0.12 -0.02 0.07 0.10 0.10 0.10 Secured Loans 0.00 0.03 0.06 0.10 0.13 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.10 0.10 0.10 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.33 0.19 0.98 5.36 4.48 0.53 0.81 0.95 0.04 0.20 Trade Payables 0.14 0.02 0.83 4.50 4.14 0.45 0.27 0.95 0.03 0.18 Other Current Liabilities 0.04 0.17 0.14 0.87 0.12 0.08 0.54 0.00 0.01 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.22 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 64.58 3.29 4.45 9.01 7.79 3.85 4.42 4.52 3.62 6.04 Net Block 0.00 0.40 0.80 0.61 0.33 0.10 0.12 0.16 0.20 0.26 Gross Block 0.55 0.90 1.29 1.05 0.70 0.44 0.44 0.44 0.43 0.43 Accumulated Depreciation 0.55 0.50 0.49 0.44 0.37 0.34 0.32 0.28 0.24 0.18 Non Current Assets 10.06 0.59 1.03 0.88 0.43 0.10 0.13 0.16 0.68 3.81 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.25 Long Term Loans & Adv. 0.06 0.19 0.23 0.27 0.10 0.00 0.00 0.00 0.48 1.30 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 54.52 2.71 3.42 8.14 7.36 3.75 4.28 4.34 2.93 2.21 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.65 0.11 1.82 0.91 1.99 0.73 1.88 1.58 2.02 1.76 Sundry Debtors 5.77 2.32 0.70 6.26 4.74 2.76 1.45 2.02 0.43 0.24 Cash & Bank 6.18 0.08 0.17 0.51 0.20 0.04 0.62 0.48 0.32 0.18 Other Current Assets 27.94 0.02 0.06 0.08 0.43 0.22 0.34 0.27 0.16 0.03 Short Term Loans & Adv. 27.74 0.18 0.66 0.39 0.36 0.22 0.01 0.03 0.04 0.03 Net Current Assets 54.20 2.52 2.44 2.77 2.88 3.22 3.47 3.40 2.88 2.02 Total Assets 64.58 3.30 4.45 9.02 7.79 3.85 4.42 4.51 3.63 6.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -45.33 -0.34 0.02 1.07 0.17 -0.48 0.14 -0.29 0.14 0.04 PBT 0.47 -0.32 -0.15 0.38 -0.14 -0.19 0.04 0.02 -2.26 -0.03 Adjustment 0.06 0.12 0.13 0.06 0.03 0.03 0.04 0.07 2.43 0.09 Changes in Working Capital -45.73 -0.14 0.04 0.63 0.29 -0.32 0.06 -0.36 -0.03 -0.02 Cash after chg. in Working capital -45.19 -0.34 0.02 1.07 0.17 -0.48 0.14 -0.26 0.14 0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.14 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.60 0.23 -0.32 -0.35 -0.26 0.01 0.00 0.48 0.00 -0.08 Net Fixed Assets 0.35 0.39 -0.24 -0.35 -0.26 0.00 0.00 -0.01 0.00 -0.09 Net Investments -10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.25 0.00 Others 0.05 -0.16 -0.08 0.00 0.00 0.01 0.00 0.49 -2.25 0.01 Cash from Financing Activity 61.03 0.01 -0.03 -0.42 0.25 -0.10 0.00 -0.03 0.00 -0.16 Net Cash Inflow / Outflow 6.09 -0.09 -0.33 0.30 0.16 -0.57 0.14 0.16 0.14 -0.20 Opening Cash & Equivalents 0.08 0.17 0.51 0.21 0.04 0.62 0.48 0.32 0.18 0.38 Closing Cash & Equivalent 6.18 0.08 0.17 0.51 0.20 0.04 0.62 0.48 0.32 0.18

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 10.79 0.62 3.41 3.56 3.19 6.68 7.06 6.92 6.93 11.45 ROA 1.01% -7.86% -2.32% 4.43% -2.55% -4.86% 1.53% -0.24% -46.83% -0.44% ROE 1.20% -9.34% -4.48% 11.03% -4.54% -5.85% 1.96% -0.28% -49.22% -0.46% ROCE 1.41% -9.52% -3.94% 11.17% -3.40% -5.09% 2.07% 1.31% -48.16% -0.42% Fixed Asset Turnover 8.66 2.88 18.04 25.86 32.12 45.52 42.07 50.11 22.97 9.90 Receivable days 234.83 174.63 60.08 88.78 74.59 38.22 34.23 20.44 12.22 17.03 Inventory Days 428.40 111.68 23.58 23.37 27.06 23.68 34.09 30.05 69.40 174.09 Payable days 4.93 56.96 49.70 72.90 46.34 6.91 12.13 16.47 0.00 0.00 Cash Conversion Cycle 658.29 229.35 33.96 39.25 55.31 54.99 56.20 34.02 81.62 191.12 Total Debt/Equity 0.00 0.02 0.03 0.04 0.12 0.00 0.03 0.03 0.03 0.02 Interest Cover 62.76 -44.13 -13.92 15.66 -4.48 -13.00 2.27 1.59 -1633.66 -13.54

Top Investors:

atul b chauhan huf

vedankit traders private limited

rushabh sevantilal sanghavi

harshad rasiklal sheth

yogeshkumar rasiklal sanghavi

raj narendra mehta

rasiklal p sanghavi (huf)

sappers infra realtors private limited

gemzar enterprises private limited

Annual Reports:

News Update:

Rajnish Retail - Quarterly Results
23rd Oct 2024, 17:55 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback