PBT
0.47
-0.32
-0.15
0.38
-0.14
-0.19
0.04
0.02
-2.26
-0.03
Adjustment
0.06
0.12
0.13
0.06
0.03
0.03
0.04
0.07
2.43
0.09
Changes in Working Capital
-45.73
-0.14
0.04
0.63
0.29
-0.32
0.06
-0.36
-0.03
-0.02
Cash after chg. in Working capital
-45.19
-0.34
0.02
1.07
0.17
-0.48
0.14
-0.26
0.14
0.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00