PBT
0.02
0.01
0.02
0.01
0.03
0.08
0.04
0.07
0.02
0.02
Adjustment
0.00
0.00
0.00
0.02
0.02
-0.51
-0.32
-0.29
-0.38
-0.18
Changes in Working Capital
1.03
-0.05
0.09
-0.10
-0.36
-0.03
-0.79
-0.22
0.01
-0.54
Cash after chg. in Working capital
1.05
-0.03
0.11
-0.08
-0.31
-0.45
-1.08
-0.44
-0.35
-0.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.01
-0.02
-0.01
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00