PBT
-119.64
-126.15
-58.36
81.24
61.29
73.54
84.81
9.22
20.83
1.93
Adjustment
133.07
104.40
87.97
71.35
43.13
55.77
35.03
99.04
75.02
74.18
Changes in Working Capital
60.49
3.69
49.25
-8.42
1.07
-67.24
-21.48
-6.46
-38.73
-45.98
Cash after chg. in Working capital
73.92
-18.06
78.86
144.16
105.48
62.07
98.36
101.79
57.11
30.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.10
-0.13
0.02
0.00
-0.24
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00