Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

IT - Software Services

Rating :
N/A

BSE: 532370 | NSE: RAMCOSYS

350.30
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  353.80
  •  355.00
  •  339.00
  •  354.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  31865
  •  111.23
  •  455.00
  •  262.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,421.09
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,356.47
  • N/A
  • 4.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.44%
  • 2.41%
  • 25.66%
  • FII
  • DII
  • Others
  • 9.65%
  • 5.58%
  • 3.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.85
  • -1.56
  • -0.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 206.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 48.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 41.51
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 2.23
  • 2.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.43
  • 4.56
  • 2.20

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
142.51
126.83
12.36%
136.98
139.54
-1.83%
131.20
126.22
3.95%
128.26
127.50
0.60%
Expenses
125.91
253.47
-50.33%
133.54
165.00
-19.07%
129.09
162.00
-20.31%
132.68
156.09
-15.00%
EBITDA
16.60
-126.64
-
3.44
-25.46
-
2.12
-35.78
-
-4.43
-28.59
-
EBIDTM
11.65%
-99.85%
2.51%
-18.25%
1.61%
-28.35%
-3.45%
-22.42%
Other Income
0.91
1.90
-52.11%
1.27
0.40
217.50%
1.14
2.05
-44.39%
0.62
1.24
-50.00%
Interest
1.24
1.52
-18.42%
1.43
1.58
-9.49%
1.48
2.89
-48.79%
1.65
3.31
-50.15%
Depreciation
22.85
21.48
6.38%
21.54
21.66
-0.55%
22.73
20.35
11.70%
21.34
20.78
2.69%
PBT
-6.58
-147.73
-
-18.25
-48.30
-
-20.96
-56.97
-
-26.79
-51.44
-
Tax
3.06
-1.98
-
1.31
-1.50
-
2.09
-11.55
-
-0.67
-1.14
-
PAT
-9.64
-145.76
-
-19.56
-46.80
-
-23.04
-45.42
-
-26.13
-50.30
-
PATM
-6.77%
-114.92%
-14.28%
-33.54%
-17.56%
-35.98%
-20.37%
-39.45%
EPS
-2.62
-41.26
-
-5.53
-13.26
-
-6.49
-12.92
-
-7.45
-16.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
538.95
525.83
492.22
531.10
626.31
568.92
542.13
469.22
449.18
440.94
360.49
Net Sales Growth
3.63%
6.83%
-7.32%
-15.20%
10.09%
4.94%
15.54%
4.46%
1.87%
22.32%
 
Cost Of Goods Sold
2.23
3.26
1.38
0.94
6.03
1.11
2.83
0.77
3.77
2.35
2.05
Gross Profit
536.72
522.58
490.85
530.16
620.28
567.81
539.30
468.45
445.41
438.60
358.44
GP Margin
99.59%
99.38%
99.72%
99.82%
99.04%
99.80%
99.48%
99.84%
99.16%
99.47%
99.43%
Total Expenditure
521.22
737.84
653.22
531.88
461.61
471.13
453.28
394.19
439.52
366.73
292.82
Power & Fuel Cost
-
3.91
3.00
2.14
1.96
3.02
3.09
3.23
3.04
1.39
1.32
% Of Sales
-
0.74%
0.61%
0.40%
0.31%
0.53%
0.57%
0.69%
0.68%
0.32%
0.37%
Employee Cost
-
306.46
341.19
295.87
276.16
256.20
232.69
201.81
206.03
198.68
161.97
% Of Sales
-
58.28%
69.32%
55.71%
44.09%
45.03%
42.92%
43.01%
45.87%
45.06%
44.93%
Manufacturing Exp.
-
9.35
8.03
9.62
7.03
6.88
10.50
5.44
7.51
6.41
10.89
% Of Sales
-
1.78%
1.63%
1.81%
1.12%
1.21%
1.94%
1.16%
1.67%
1.45%
3.02%
General & Admin Exp.
-
113.35
115.31
89.00
67.37
96.36
113.08
101.42
95.76
78.94
64.75
% Of Sales
-
21.56%
23.43%
16.76%
10.76%
16.94%
20.86%
21.61%
21.32%
17.90%
17.96%
Selling & Distn. Exp.
-
41.19
27.95
20.56
13.76
31.47
26.28
27.16
31.54
38.93
22.97
% Of Sales
-
7.83%
5.68%
3.87%
2.20%
5.53%
4.85%
5.79%
7.02%
8.83%
6.37%
Miscellaneous Exp.
-
217.97
104.89
71.08
56.13
43.40
35.95
25.18
58.71
21.07
22.97
% Of Sales
-
41.45%
21.31%
13.38%
8.96%
7.63%
6.63%
5.37%
13.07%
4.78%
4.96%
EBITDA
17.73
-212.01
-161.00
-0.78
164.70
97.79
88.85
75.03
9.66
74.21
67.67
EBITDA Margin
3.29%
-40.32%
-32.71%
-0.15%
26.30%
17.19%
16.39%
15.99%
2.15%
16.83%
18.77%
Other Income
3.94
63.27
32.35
9.28
22.69
15.66
9.67
11.58
10.14
8.69
4.79
Interest
5.80
7.83
11.22
6.59
10.35
13.47
5.10
2.38
2.63
4.07
12.43
Depreciation
88.46
87.22
80.82
75.32
69.15
66.47
51.09
50.10
47.76
46.17
44.94
PBT
-72.58
-243.78
-220.69
-73.41
107.89
33.51
42.33
34.13
-30.60
32.67
15.08
Tax
5.79
-2.05
-13.82
-0.38
51.22
22.80
25.46
22.70
-41.32
8.90
2.44
Tax Rate
-7.98%
0.84%
6.26%
0.52%
47.47%
68.04%
60.15%
66.51%
135.03%
27.24%
16.18%
PAT
-78.37
-241.93
-206.84
-73.36
55.74
9.97
16.34
11.15
10.52
23.74
12.49
PAT before Minority Interest
-78.82
-241.67
-206.86
-72.93
56.66
10.71
16.87
11.43
10.73
23.77
12.63
Minority Interest
-0.45
-0.26
0.02
-0.43
-0.92
-0.74
-0.53
-0.28
-0.21
-0.03
-0.14
PAT Margin
-14.54%
-46.01%
-42.02%
-13.81%
8.90%
1.75%
3.01%
2.38%
2.34%
5.38%
3.46%
PAT Growth
0.00%
-
-
-
459.08%
-38.98%
46.55%
5.99%
-55.69%
90.07%
 
EPS
-21.12
-65.21
-55.75
-19.77
15.02
2.69
4.40
3.01
2.84
6.40
3.37

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
311.37
533.14
580.62
651.85
605.83
577.57
553.77
540.22
514.88
252.80
Share Capital
35.45
35.26
30.85
30.75
30.64
30.63
30.57
30.44
30.03
24.44
Total Reserves
218.87
449.00
529.92
597.09
547.77
519.95
495.15
478.96
455.69
222.72
Non-Current Liabilities
65.10
63.17
73.63
96.26
61.99
-19.27
-24.70
-32.12
19.45
230.41
Secured Loans
0.00
0.00
0.00
0.00
6.67
0.00
0.00
0.00
0.00
0.92
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
217.50
Long Term Provisions
41.91
25.19
25.45
23.41
17.48
14.15
14.23
13.66
13.34
11.68
Current Liabilities
260.27
311.86
213.79
190.02
280.35
245.44
179.15
120.85
125.49
168.91
Trade Payables
72.06
69.19
69.25
56.36
57.58
44.67
45.92
49.02
37.62
24.53
Other Current Liabilities
168.28
179.77
138.45
127.85
133.73
113.99
91.37
64.70
78.08
87.81
Short Term Borrowings
0.00
38.00
0.00
0.00
86.25
82.00
38.00
5.00
0.00
54.00
Short Term Provisions
19.93
24.90
6.10
5.82
2.79
4.79
3.86
2.13
9.79
2.57
Total Liabilities
640.41
911.58
871.47
941.13
950.25
805.07
709.02
629.47
660.13
652.40
Net Block
429.81
419.84
356.13
339.84
339.38
264.00
260.49
267.44
273.27
373.47
Gross Block
1,196.39
1,106.14
963.90
873.16
805.20
670.27
616.03
627.92
587.25
640.69
Accumulated Depreciation
763.85
685.61
607.36
533.32
465.82
406.27
355.53
360.48
313.97
267.22
Non Current Assets
444.03
481.70
463.02
486.53
510.35
440.82
393.66
355.45
353.30
403.63
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
1.71
1.65
3.14
3.04
3.00
2.79
2.75
2.61
2.46
0.56
Long Term Loans & Adv.
11.61
59.69
103.30
143.64
167.80
172.30
130.23
85.25
77.40
21.31
Other Non Current Assets
0.90
0.52
0.46
0.03
0.18
1.73
0.19
0.16
0.17
8.29
Current Assets
196.38
429.88
408.44
454.59
439.89
364.25
315.36
274.02
306.83
248.77
Current Investments
0.00
10.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.22
0.01
Sundry Debtors
95.22
152.23
166.66
182.02
190.18
146.19
118.12
114.19
143.39
129.17
Cash & Bank
28.40
67.80
12.81
15.33
15.16
11.16
13.88
8.09
6.94
10.86
Other Current Assets
72.76
12.50
15.47
10.47
234.55
206.89
183.35
151.73
156.28
108.73
Short Term Loans & Adv.
58.09
187.31
213.51
246.77
224.66
21.93
19.88
20.67
152.73
18.56
Net Current Assets
-63.89
118.03
194.65
264.57
159.54
118.80
136.21
153.17
181.34
79.86
Total Assets
640.41
911.58
871.46
941.12
950.24
805.07
709.02
629.47
660.13
652.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
103.76
40.29
91.84
165.61
50.48
8.39
7.68
36.71
18.76
21.89
PBT
-243.78
-220.69
-73.41
107.89
33.51
42.33
34.13
-30.60
32.67
15.08
Adjustment
248.11
186.50
131.11
92.95
112.62
87.50
61.31
104.52
81.87
77.82
Changes in Working Capital
104.39
77.38
41.52
-31.87
-91.64
-118.18
-86.50
-36.70
-94.40
-69.54
Cash after chg. in Working capital
108.71
43.19
99.22
168.97
54.49
11.65
8.94
37.22
20.15
23.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.95
-2.90
-7.38
-3.36
-4.00
-3.25
-1.26
-0.52
-1.39
-1.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-76.70
-127.06
-85.09
-66.07
-57.27
-49.72
-44.24
-34.47
-47.42
-43.98
Net Fixed Assets
-90.00
-132.84
-86.75
-67.36
-114.01
-51.21
11.85
-38.52
-43.15
-63.47
Net Investments
10.64
-33.26
-0.60
0.00
-66.48
0.00
-122.18
-36.40
-19.77
0.00
Others
2.66
39.04
2.26
1.29
123.22
1.49
66.09
40.45
15.50
19.49
Cash from Financing Activity
-56.00
147.64
-9.45
-102.62
-1.96
45.62
36.12
8.38
22.20
23.95
Net Cash Inflow / Outflow
-28.94
60.87
-2.70
-3.08
-8.74
4.29
-0.44
10.61
-6.46
1.86
Opening Cash & Equivalents
67.63
12.81
15.33
11.62
9.46
12.52
8.09
6.94
10.47
10.82
Closing Cash & Equivalent
28.40
67.80
12.81
15.33
11.62
9.46
12.52
8.09
6.94
10.47

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
71.73
137.33
181.78
204.18
188.78
179.76
171.95
167.34
161.94
101.26
ROA
-31.14%
-23.20%
-8.05%
5.99%
1.22%
2.23%
1.71%
1.66%
3.62%
2.08%
ROE
-65.44%
-39.59%
-12.27%
9.39%
1.90%
3.13%
2.21%
2.16%
6.49%
7.13%
ROCE
-53.46%
-36.37%
-10.83%
17.47%
6.90%
7.58%
6.42%
-5.28%
6.90%
5.38%
Fixed Asset Turnover
0.46
0.48
0.58
0.75
0.77
0.84
0.75
0.74
0.72
0.59
Receivable days
85.88
118.23
119.81
108.46
107.90
88.98
90.35
104.65
112.81
117.70
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.10
0.01
Payable days
7917.17
0.00
0.00
3451.20
50.87
50.37
59.72
52.55
38.41
34.96
Cash Conversion Cycle
-7831.29
118.23
119.81
-3342.75
57.03
38.61
30.63
52.20
74.50
82.76
Total Debt/Equity
0.00
0.08
0.00
0.00
0.17
0.15
0.07
0.01
0.00
1.20
Interest Cover
-30.12
-18.66
-10.12
11.42
3.49
9.30
15.33
-10.62
9.04
2.21

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.