Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Metal - Non Ferrous

Rating :
N/A

BSE: 522281 | NSE: RAMRAT

585.20
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  581.50
  •  596.00
  •  581.45
  •  580.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52635
  •  308.77
  •  757.80
  •  245.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,426.93
  • 37.52
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,613.16
  • 0.91%
  • 5.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.97%
  • 3.25%
  • 19.78%
  • FII
  • DII
  • Others
  • 0.31%
  • 0.00%
  • 3.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.85
  • 15.58
  • 9.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 14.57
  • 2.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.14
  • 29.28
  • 0.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.59
  • 19.52
  • 25.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.53
  • 2.60
  • 3.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.51
  • 10.38
  • 12.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
888.67
698.40
27.24%
939.80
757.06
24.14%
891.54
724.40
23.07%
803.39
724.41
10.90%
Expenses
849.71
672.46
26.36%
903.74
725.52
24.56%
855.61
699.66
22.29%
766.62
692.32
10.73%
EBITDA
38.95
25.93
50.21%
36.06
31.54
14.33%
35.93
24.74
45.23%
36.77
32.10
14.55%
EBIDTM
4.38%
3.71%
3.84%
4.17%
4.03%
3.42%
4.58%
4.43%
Other Income
4.40
4.04
8.91%
3.54
5.78
-38.75%
3.40
2.33
45.92%
2.86
3.39
-15.63%
Interest
14.06
9.40
49.57%
12.54
9.82
27.70%
11.51
9.67
19.03%
11.09
9.28
19.50%
Depreciation
5.31
4.96
7.06%
5.40
4.82
12.03%
5.40
4.70
14.89%
5.19
4.41
17.69%
PBT
23.98
15.60
53.72%
21.66
22.68
-4.50%
22.42
12.70
76.54%
23.34
21.79
7.11%
Tax
5.01
3.90
28.46%
4.80
8.39
-42.79%
6.15
3.71
65.77%
4.02
5.94
-32.32%
PAT
18.98
11.70
62.22%
16.86
14.29
17.98%
16.27
8.98
81.18%
19.32
15.85
21.89%
PATM
2.14%
1.68%
1.79%
1.89%
1.82%
1.24%
2.41%
2.19%
EPS
3.73
2.62
42.37%
3.82
3.12
22.44%
3.14
2.13
47.42%
4.00
3.42
16.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
3,523.40
2,983.25
2,649.60
2,288.57
1,526.94
1,446.44
1,422.63
1,138.16
800.83
728.36
747.19
Net Sales Growth
21.32%
12.59%
15.78%
49.88%
5.57%
1.67%
24.99%
42.12%
9.95%
-2.52%
 
Cost Of Goods Sold
3,208.12
2,690.52
2,382.62
2,050.54
1,361.51
1,271.40
1,252.45
989.93
685.21
637.56
669.97
Gross Profit
315.28
292.72
266.97
238.03
165.44
175.05
170.18
148.24
115.62
90.80
77.22
GP Margin
8.95%
9.81%
10.08%
10.40%
10.83%
12.10%
11.96%
13.02%
14.44%
12.47%
10.33%
Total Expenditure
3,375.68
2,864.10
2,540.63
2,183.69
1,466.22
1,386.07
1,355.05
1,069.18
750.57
693.59
712.34
Power & Fuel Cost
-
39.87
38.65
30.81
27.56
28.48
24.73
16.18
14.45
12.75
12.70
% Of Sales
-
1.34%
1.46%
1.35%
1.80%
1.97%
1.74%
1.42%
1.80%
1.75%
1.70%
Employee Cost
-
50.55
43.62
36.43
30.96
32.62
29.41
23.44
18.38
16.37
13.56
% Of Sales
-
1.69%
1.65%
1.59%
2.03%
2.26%
2.07%
2.06%
2.30%
2.25%
1.81%
Manufacturing Exp.
-
56.53
53.37
42.29
34.34
36.06
35.45
28.06
22.19
20.25
9.96
% Of Sales
-
1.89%
2.01%
1.85%
2.25%
2.49%
2.49%
2.47%
2.77%
2.78%
1.33%
General & Admin Exp.
-
12.71
8.99
12.02
4.44
5.47
5.85
5.35
3.74
2.64
2.42
% Of Sales
-
0.43%
0.34%
0.53%
0.29%
0.38%
0.41%
0.47%
0.47%
0.36%
0.32%
Selling & Distn. Exp.
-
3.07
1.72
0.87
0.68
1.36
1.58
1.69
1.31
1.57
1.41
% Of Sales
-
0.10%
0.06%
0.04%
0.04%
0.09%
0.11%
0.15%
0.16%
0.22%
0.19%
Miscellaneous Exp.
-
10.85
11.66
10.71
6.74
10.69
5.57
4.53
5.29
2.45
1.41
% Of Sales
-
0.36%
0.44%
0.47%
0.44%
0.74%
0.39%
0.40%
0.66%
0.34%
0.31%
EBITDA
147.71
119.15
108.97
104.88
60.72
60.37
67.58
68.98
50.26
34.77
34.85
EBITDA Margin
4.19%
3.99%
4.11%
4.58%
3.98%
4.17%
4.75%
6.06%
6.28%
4.77%
4.66%
Other Income
14.20
15.49
7.14
11.75
3.61
3.70
3.77
3.25
2.63
1.70
2.31
Interest
49.20
40.64
33.50
27.57
25.89
28.84
29.50
17.79
11.16
14.08
15.29
Depreciation
21.30
19.68
18.46
17.68
17.60
18.52
16.36
10.91
8.34
7.63
6.71
PBT
91.40
74.32
64.14
71.38
20.84
16.71
25.49
43.53
33.39
14.77
15.15
Tax
19.98
20.02
17.41
18.40
5.43
2.10
8.70
15.63
11.51
5.15
5.28
Tax Rate
21.86%
26.94%
27.14%
25.78%
26.06%
12.57%
34.13%
35.91%
34.47%
34.87%
34.85%
PAT
71.43
52.26
44.89
52.19
14.90
14.47
16.45
27.33
21.89
9.62
9.87
PAT before Minority Interest
65.18
54.62
47.00
54.18
15.73
14.61
16.78
27.90
21.89
9.62
9.87
Minority Interest
-6.25
-2.36
-2.11
-1.99
-0.83
-0.14
-0.33
-0.57
0.00
0.00
0.00
PAT Margin
2.03%
1.75%
1.69%
2.28%
0.98%
1.00%
1.16%
2.40%
2.73%
1.32%
1.32%
PAT Growth
40.55%
16.42%
-13.99%
250.27%
2.97%
-12.04%
-39.81%
24.85%
127.55%
-2.53%
 
EPS
16.23
11.88
10.20
11.86
3.39
3.29
3.74
6.21
4.98
2.19
2.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
410.40
311.65
271.43
200.26
178.77
183.53
166.94
125.32
74.29
66.53
Share Capital
22.00
22.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
Total Reserves
387.66
289.65
260.43
189.26
167.77
172.53
155.94
114.32
63.29
55.53
Non-Current Liabilities
120.63
119.40
133.24
118.77
85.35
93.61
86.40
42.31
16.09
17.61
Secured Loans
64.91
54.79
72.19
63.21
38.62
40.80
40.29
17.84
0.36
0.73
Unsecured Loans
37.49
41.64
40.51
42.75
35.27
33.57
23.45
11.45
12.08
12.93
Long Term Provisions
1.52
1.20
0.88
0.81
1.10
0.97
0.69
0.72
0.63
0.53
Current Liabilities
400.77
383.48
300.22
318.62
269.87
325.46
265.01
171.25
122.94
129.16
Trade Payables
243.51
192.23
130.93
44.78
31.34
62.99
53.57
39.72
5.47
16.72
Other Current Liabilities
51.53
32.47
31.15
39.65
42.64
36.57
28.82
12.12
11.54
11.13
Short Term Borrowings
103.35
155.59
135.76
233.02
194.75
225.48
181.55
118.54
103.38
96.68
Short Term Provisions
2.39
3.18
2.37
1.17
1.14
0.42
1.07
0.87
2.56
4.64
Total Liabilities
953.49
828.69
715.41
646.17
540.62
609.11
524.53
338.88
213.32
213.30
Net Block
215.57
147.11
151.10
158.44
166.76
168.80
141.37
71.69
52.02
47.53
Gross Block
337.01
251.86
238.49
228.56
220.02
203.97
160.55
80.01
97.30
88.58
Accumulated Depreciation
121.45
104.75
87.39
70.11
53.26
35.17
19.18
8.32
45.27
41.05
Non Current Assets
307.04
241.65
228.96
206.91
201.69
225.13
223.83
123.32
61.37
55.63
Capital Work in Progress
28.65
3.53
6.98
3.45
0.59
0.88
5.62
0.50
1.85
0.09
Non Current Investment
5.87
74.51
65.67
37.13
27.27
47.51
65.95
41.48
0.40
0.40
Long Term Loans & Adv.
55.73
15.74
3.61
3.79
2.93
2.08
4.85
4.43
2.56
3.08
Other Non Current Assets
1.22
0.76
1.59
4.10
4.13
5.86
6.05
5.21
4.54
4.52
Current Assets
641.99
575.93
486.44
439.27
338.94
383.98
300.69
215.56
151.95
157.68
Current Investments
37.42
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
195.89
186.95
125.86
133.44
101.95
100.48
45.15
39.82
19.95
15.87
Sundry Debtors
322.68
341.39
314.14
284.08
217.99
242.32
220.96
147.60
115.56
117.91
Cash & Bank
29.13
10.30
16.28
4.92
1.90
8.19
5.69
13.81
3.33
5.24
Other Current Assets
56.88
2.42
13.27
8.39
17.09
32.99
28.90
14.34
13.12
18.67
Short Term Loans & Adv.
50.53
29.86
16.90
8.42
8.76
23.23
13.41
8.29
9.26
11.12
Net Current Assets
241.23
192.45
186.23
120.65
69.07
58.52
35.68
44.31
29.01
28.51
Total Assets
949.03
817.58
715.40
646.18
540.63
609.11
524.52
338.88
213.32
213.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
138.35
64.72
150.77
-25.64
64.30
-7.75
2.16
20.61
23.43
0.00
PBT
74.64
64.41
72.57
21.15
16.69
24.66
43.37
33.39
14.77
0.00
Adjustment
53.49
51.25
41.42
43.80
51.39
45.88
27.03
20.69
20.78
0.00
Changes in Working Capital
39.19
-33.53
54.43
-85.66
1.16
-69.87
-54.70
-20.31
-6.46
0.00
Cash after chg. in Working capital
167.32
82.12
168.42
-20.71
69.24
0.67
15.70
33.78
29.09
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.97
-17.40
-17.65
-4.93
-4.95
-8.42
-13.54
-13.17
-5.66
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.59
-20.42
-19.05
-13.62
-16.65
-16.33
-65.15
-30.65
-11.16
0.00
Net Fixed Assets
-54.68
-3.59
-5.97
-6.04
-14.94
-37.18
-57.39
16.08
-10.08
Net Investments
21.52
-18.77
-27.73
-12.62
20.63
18.31
-34.55
-38.13
0.00
Others
27.57
1.94
14.65
5.04
-22.34
2.54
26.79
-8.60
-1.08
Cash from Financing Activity
-107.23
-45.40
-120.97
42.27
-53.89
27.62
52.81
21.25
-13.14
0.00
Net Cash Inflow / Outflow
25.54
-1.10
10.75
3.00
-6.25
3.54
-10.18
11.21
-0.88
0.00
Opening Cash & Equivalents
13.63
14.73
3.98
0.98
7.23
3.68
12.83
1.62
2.72
0.00
Closing Cash & Equivalent
39.17
13.63
14.73
3.98
0.98
7.23
3.68
12.83
1.79
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
93.11
70.83
61.69
45.51
81.26
83.42
75.88
56.96
33.77
30.24
ROA
6.13%
6.09%
7.96%
2.65%
2.54%
2.96%
6.46%
7.93%
4.51%
4.63%
ROE
15.14%
16.12%
22.97%
8.30%
8.06%
9.58%
19.09%
21.93%
13.66%
14.84%
ROCE
18.97%
17.51%
18.18%
9.12%
9.40%
11.96%
17.65%
19.13%
15.51%
16.97%
Fixed Asset Turnover
10.15
10.81
9.81
6.81
6.82
7.81
9.68
10.04
8.71
9.39
Receivable days
40.57
45.12
47.65
59.95
58.08
59.43
57.79
53.95
52.65
51.73
Inventory Days
23.39
21.53
20.66
28.11
25.54
18.68
13.32
12.25
8.08
6.96
Payable days
29.56
24.75
15.64
10.20
12.38
15.19
15.83
11.01
5.78
8.50
Cash Conversion Cycle
34.40
41.90
52.67
77.85
71.24
62.92
55.28
55.20
54.95
50.19
Total Debt/Equity
0.56
0.85
0.99
1.80
1.63
1.71
1.53
1.18
1.59
1.70
Interest Cover
2.84
2.92
3.63
1.82
1.58
1.86
3.45
3.99
2.05
1.99

News Update:


  • Ram Ratna Wires enters into loan agreement with Epavo
    6th Feb 2025, 12:28 PM

    The company has granted an unsecured loan of Rs 15 crore

    Read More
  • Ram Ratna Wires - Quarterly Results
    29th Jan 2025, 15:14 PM

    Read More
  • Ram Ratna Wires selected in 3rd round of PLI Scheme for white goods
    21st Jan 2025, 15:11 PM

    It has committed an investment of around Rs 253 crore under PLI scheme

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.