Nifty
:
24467.45
Sensex
:
80956.33
10.30 (0.04%)
110.58 (0.14%)
Nifty
Sensex
:
:
24467.45
80956.33
10.30 (0.04%)
110.58 (0.14%)

Ram Ratna Wires Ltd.

Metal - Non Ferrous

Rating :
N/A

BSE: 522281 | NSE: RAMRAT

NSE BSE
607.95
04-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  619.90
  •  619.90
  •  601.35
  •  609.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10059
  •  61.12
  •  757.80
  •  245.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,662.00
  • 44.54
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,848.22
  • 0.83%
  • 6.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.04%
  • 2.79%
  • 20.02%
  • FII
  • DII
  • Others
  • 0.48%
  • 0.00%
  • 3.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.85
  • 15.58
  • 9.24

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.08
  • 14.57
  • 2.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.14
  • 29.28
  • 0.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.39
  • 16.84
  • 22.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.44
  • 2.38
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.25
  • 9.90
  • 11.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
939.80
757.06
24.14%
891.54
724.40
23.07%
803.39
724.41
10.90%
698.40
612.42
14.04%
Expenses
903.74
725.52
24.56%
855.61
699.67
22.29%
766.62
692.32
10.73%
672.46
583.13
15.32%
EBITDA
36.06
31.54
14.33%
35.93
24.74
45.23%
36.77
32.10
14.55%
25.93
29.29
-11.47%
EBIDTM
3.84%
4.17%
4.03%
3.41%
4.58%
4.43%
3.71%
4.78%
Other Income
3.54
5.78
-38.75%
3.40
2.33
45.92%
2.86
3.39
-15.63%
4.04
1.25
223.20%
Interest
12.54
9.82
27.70%
11.51
9.67
19.03%
11.09
9.28
19.50%
9.40
8.46
11.11%
Depreciation
5.40
4.82
12.03%
5.40
4.70
14.89%
5.19
4.41
17.69%
4.96
4.79
3.55%
PBT
21.66
22.68
-4.50%
22.42
12.69
76.67%
23.34
21.79
7.11%
15.60
17.29
-9.77%
Tax
4.80
8.39
-42.79%
6.15
3.71
65.77%
4.02
5.94
-32.32%
3.90
4.79
-18.58%
PAT
16.86
14.29
17.98%
16.27
8.98
81.18%
19.32
15.85
21.89%
11.70
12.51
-6.47%
PATM
1.79%
1.89%
1.82%
1.24%
2.41%
2.19%
1.68%
2.04%
EPS
3.82
3.12
22.44%
3.14
2.13
47.42%
4.00
3.42
16.96%
2.62
2.81
-6.76%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
3,333.13
2,983.25
2,649.60
2,288.57
1,526.94
1,446.44
1,422.63
1,138.16
800.83
728.36
747.19
Net Sales Growth
18.27%
12.59%
15.78%
49.88%
5.57%
1.67%
24.99%
42.12%
9.95%
-2.52%
 
Cost Of Goods Sold
3,040.31
2,690.52
2,382.62
2,050.54
1,361.51
1,271.40
1,252.45
989.93
685.21
637.56
669.97
Gross Profit
292.82
292.72
266.97
238.03
165.44
175.05
170.18
148.24
115.62
90.80
77.22
GP Margin
8.79%
9.81%
10.08%
10.40%
10.83%
12.10%
11.96%
13.02%
14.44%
12.47%
10.33%
Total Expenditure
3,198.43
2,864.10
2,540.63
2,183.69
1,466.22
1,386.07
1,355.05
1,069.18
750.57
693.59
712.34
Power & Fuel Cost
-
39.87
38.65
30.81
27.56
28.48
24.73
16.18
14.45
12.75
12.70
% Of Sales
-
1.34%
1.46%
1.35%
1.80%
1.97%
1.74%
1.42%
1.80%
1.75%
1.70%
Employee Cost
-
50.55
43.62
36.43
30.96
32.62
29.41
23.44
18.38
16.37
13.56
% Of Sales
-
1.69%
1.65%
1.59%
2.03%
2.26%
2.07%
2.06%
2.30%
2.25%
1.81%
Manufacturing Exp.
-
56.53
53.37
42.29
34.34
36.06
35.45
28.06
22.19
20.25
9.96
% Of Sales
-
1.89%
2.01%
1.85%
2.25%
2.49%
2.49%
2.47%
2.77%
2.78%
1.33%
General & Admin Exp.
-
10.58
8.99
12.02
4.44
5.47
5.85
5.35
3.74
2.64
2.42
% Of Sales
-
0.35%
0.34%
0.53%
0.29%
0.38%
0.41%
0.47%
0.47%
0.36%
0.32%
Selling & Distn. Exp.
-
3.07
1.72
0.87
0.68
1.36
1.58
1.69
1.31
1.57
1.41
% Of Sales
-
0.10%
0.06%
0.04%
0.04%
0.09%
0.11%
0.15%
0.16%
0.22%
0.19%
Miscellaneous Exp.
-
12.98
11.66
10.71
6.74
10.69
5.57
4.53
5.29
2.45
1.41
% Of Sales
-
0.44%
0.44%
0.47%
0.44%
0.74%
0.39%
0.40%
0.66%
0.34%
0.31%
EBITDA
134.69
119.15
108.97
104.88
60.72
60.37
67.58
68.98
50.26
34.77
34.85
EBITDA Margin
4.04%
3.99%
4.11%
4.58%
3.98%
4.17%
4.75%
6.06%
6.28%
4.77%
4.66%
Other Income
13.84
15.49
7.14
11.75
3.61
3.70
3.77
3.25
2.63
1.70
2.31
Interest
44.54
40.64
33.50
27.57
25.89
28.84
29.50
17.79
11.16
14.08
15.29
Depreciation
20.95
19.68
18.46
17.68
17.60
18.52
16.36
10.91
8.34
7.63
6.71
PBT
83.02
74.32
64.14
71.38
20.84
16.71
25.49
43.53
33.39
14.77
15.15
Tax
18.87
20.02
17.41
18.40
5.43
2.10
8.70
15.63
11.51
5.15
5.28
Tax Rate
22.73%
26.94%
27.14%
25.78%
26.06%
12.57%
34.13%
35.91%
34.47%
34.87%
34.85%
PAT
64.15
52.26
44.89
52.19
14.90
14.47
16.45
27.33
21.89
9.62
9.87
PAT before Minority Interest
59.62
54.62
47.00
54.18
15.73
14.61
16.78
27.90
21.89
9.62
9.87
Minority Interest
-4.53
-2.36
-2.11
-1.99
-0.83
-0.14
-0.33
-0.57
0.00
0.00
0.00
PAT Margin
1.92%
1.75%
1.69%
2.28%
0.98%
1.00%
1.16%
2.40%
2.73%
1.32%
1.32%
PAT Growth
24.25%
16.42%
-13.99%
250.27%
2.97%
-12.04%
-39.81%
24.85%
127.55%
-2.53%
 
EPS
14.58
11.88
10.20
11.86
3.39
3.29
3.74
6.21
4.98
2.19
2.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
410.40
311.65
271.43
200.26
178.77
183.53
166.94
125.32
74.29
66.53
Share Capital
22.00
22.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
Total Reserves
387.66
289.65
260.43
189.26
167.77
172.53
155.94
114.32
63.29
55.53
Non-Current Liabilities
120.63
119.40
133.24
118.77
85.35
93.61
86.40
42.31
16.09
17.61
Secured Loans
64.91
54.79
72.19
63.21
38.62
40.80
40.29
17.84
0.36
0.73
Unsecured Loans
37.49
41.64
40.51
42.75
35.27
33.57
23.45
11.45
12.08
12.93
Long Term Provisions
1.52
1.20
0.88
0.81
1.10
0.97
0.69
0.72
0.63
0.53
Current Liabilities
400.77
383.48
300.22
318.62
269.87
325.46
265.01
171.25
122.94
129.16
Trade Payables
243.51
192.23
130.93
44.78
31.34
62.99
53.57
39.72
5.47
16.72
Other Current Liabilities
51.53
32.47
31.15
39.65
42.64
36.57
28.82
12.12
11.54
11.13
Short Term Borrowings
103.35
155.59
135.76
233.02
194.75
225.48
181.55
118.54
103.38
96.68
Short Term Provisions
2.39
3.18
2.37
1.17
1.14
0.42
1.07
0.87
2.56
4.64
Total Liabilities
953.49
828.69
715.41
646.17
540.62
609.11
524.53
338.88
213.32
213.30
Net Block
215.57
147.11
151.10
158.44
166.76
168.80
141.37
71.69
52.02
47.53
Gross Block
337.01
251.86
238.49
228.56
220.02
203.97
160.55
80.01
97.30
88.58
Accumulated Depreciation
121.45
104.75
87.39
70.11
53.26
35.17
19.18
8.32
45.27
41.05
Non Current Assets
307.04
241.65
228.96
206.91
201.69
225.13
223.83
123.32
61.37
55.63
Capital Work in Progress
28.65
3.53
6.98
3.45
0.59
0.88
5.62
0.50
1.85
0.09
Non Current Investment
5.87
74.51
65.67
37.13
27.27
47.51
65.95
41.48
0.40
0.40
Long Term Loans & Adv.
55.73
15.74
3.61
3.79
2.93
2.08
4.85
4.43
2.56
3.08
Other Non Current Assets
1.22
0.76
1.59
4.10
4.13
5.86
6.05
5.21
4.54
4.52
Current Assets
641.99
575.93
486.44
439.27
338.94
383.98
300.69
215.56
151.95
157.68
Current Investments
37.42
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
195.89
186.95
125.86
133.44
101.95
100.48
45.15
39.82
19.95
15.87
Sundry Debtors
322.68
341.39
314.14
284.08
217.99
242.32
220.96
147.60
115.56
117.91
Cash & Bank
29.13
10.30
16.28
4.92
1.90
8.19
5.69
13.81
3.33
5.24
Other Current Assets
56.88
2.42
13.27
8.39
17.09
32.99
28.90
14.34
13.12
18.67
Short Term Loans & Adv.
50.53
29.86
16.90
8.42
8.76
23.23
13.41
8.29
9.26
11.12
Net Current Assets
241.23
192.45
186.23
120.65
69.07
58.52
35.68
44.31
29.01
28.51
Total Assets
949.03
817.58
715.40
646.18
540.63
609.11
524.52
338.88
213.32
213.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
138.35
64.72
150.77
-25.64
64.30
-7.75
2.16
20.61
23.43
0.00
PBT
74.64
64.41
72.57
21.15
16.69
24.66
43.37
33.39
14.77
0.00
Adjustment
53.49
51.25
41.42
43.80
51.39
45.88
27.03
20.69
20.78
0.00
Changes in Working Capital
39.19
-33.53
54.43
-85.66
1.16
-69.87
-54.70
-20.31
-6.46
0.00
Cash after chg. in Working capital
167.32
82.12
168.42
-20.71
69.24
0.67
15.70
33.78
29.09
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.97
-17.40
-17.65
-4.93
-4.95
-8.42
-13.54
-13.17
-5.66
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.59
-20.42
-19.05
-13.62
-16.65
-16.33
-65.15
-30.65
-11.16
0.00
Net Fixed Assets
-54.68
-3.59
-5.97
-6.04
-14.94
-37.18
-57.39
16.08
-10.08
Net Investments
21.52
-18.77
-27.73
-12.62
20.63
18.31
-34.55
-38.13
0.00
Others
27.57
1.94
14.65
5.04
-22.34
2.54
26.79
-8.60
-1.08
Cash from Financing Activity
-107.23
-45.40
-120.97
42.27
-53.89
27.62
52.81
21.25
-13.14
0.00
Net Cash Inflow / Outflow
25.54
-1.10
10.75
3.00
-6.25
3.54
-10.18
11.21
-0.88
0.00
Opening Cash & Equivalents
13.63
14.73
3.98
0.98
7.23
3.68
12.83
1.62
2.72
0.00
Closing Cash & Equivalent
39.17
13.63
14.73
3.98
0.98
7.23
3.68
12.83
1.79
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
93.11
70.83
61.69
45.51
81.26
83.42
75.88
56.96
33.77
30.24
ROA
6.13%
6.09%
7.96%
2.65%
2.54%
2.96%
6.46%
7.93%
4.51%
4.63%
ROE
15.14%
16.12%
22.97%
8.30%
8.06%
9.58%
19.09%
21.93%
13.66%
14.84%
ROCE
18.97%
17.51%
18.18%
9.12%
9.40%
11.96%
17.65%
19.13%
15.51%
16.97%
Fixed Asset Turnover
10.15
10.81
9.81
6.81
6.82
7.81
9.68
10.04
8.71
9.39
Receivable days
40.57
45.12
47.65
59.95
58.08
59.43
57.79
53.95
52.65
51.73
Inventory Days
23.39
21.53
20.66
28.11
25.54
18.68
13.32
12.25
8.08
6.96
Payable days
29.56
24.75
15.64
10.20
12.38
15.19
15.83
11.01
5.78
8.50
Cash Conversion Cycle
34.40
41.90
52.67
77.85
71.24
62.92
55.28
55.20
54.95
50.19
Total Debt/Equity
0.56
0.85
0.99
1.80
1.63
1.71
1.53
1.18
1.59
1.70
Interest Cover
2.84
2.92
3.63
1.82
1.58
1.86
3.45
3.99
2.05
1.99

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Ram Ratna Wires acquires 60% stake in Tefabo Product
    13th Nov 2024, 17:59 PM

    The Company aims to establish a strong presence in the dynamic and growing sectors of renewable energy and railways

    Read More
  • Ram Ratna Wires - Quarterly Results
    28th Oct 2024, 18:41 PM

    Read More
  • Ram Ratna Wires gets nod to acquire 60% stake in Tefabo
    15th Oct 2024, 11:57 AM

    The Board has approved the investment in Tefabo by way of acquisition of 18,00,000 equity shares of Rs 10 each fully paid-up from certain existing shareholders of Tefabo

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.