PBT
3.26
-0.05
0.14
0.36
0.09
0.02
0.49
0.13
-0.02
-0.05
Adjustment
-3.07
0.08
0.00
0.00
0.00
0.00
-0.24
-0.13
-0.32
0.00
Changes in Working Capital
-0.14
0.12
-0.02
-0.02
0.02
-0.01
0.00
0.00
0.00
0.39
Cash after chg. in Working capital
0.04
0.15
0.11
0.34
0.11
0.01
0.25
0.00
-0.34
0.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
-0.01
0.01
0.00
-0.07
-0.05
-0.02
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00