Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Rander Corporation Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 531228 | NSE: Not Listed

Watchlist

NSE BSE

11.88

22-Nov-2024

Open
High
Low
Previous Close

11.9
11.9
11.88
12.12

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13083
155436
13.51
7.78

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

14.68
11.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

14.35
N/A
0.65

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.11
86.93
1.96

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.84
-
15.66

PAT CAGR (%)

10 Years
5 Years
3 Years

11.61
184.38
34.18

P:E (Median)

8 Years
5 Years
3 Years

13.18
12.93
12.84

P:BV (Average)

8 Years
5 Years
3 Years

0.47
0.47
0.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.98
16.21
7.70

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.20 0.51 -60.78% 0.22 1.25 -82.40% 1.11 1.57 -29.30% 1.08 0.52 107.69%
Expenses 0.11 0.23 -52.17% 0.12 0.63 -80.95% 0.23 1.81 -87.29% 0.36 0.14 157.14%
EBITDA 0.09 0.29 -68.97% 0.10 0.63 -84.13% 0.88 -0.24 - 0.72 0.37 94.59%
EBIDTM 44.22% 56.14% 45.70% 49.92% 79.17% -15.43% 66.30% 72.06%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.04 -100.00% 0.00 0.00 0 0.01 0.00 0 0.01 0.00 0
PBT 0.09 0.25 -64.00% 0.10 0.63 -84.13% 0.87 -0.25 - 0.71 0.37 91.89%
Tax 0.02 0.06 -66.67% 0.03 0.16 -81.25% 0.22 -0.07 - 0.18 0.09 100.00%
PAT 0.07 0.19 -63.16% 0.08 0.47 -82.98% 0.65 -0.18 - 0.53 0.28 89.29%
PATM 33.17% 36.65% 34.39% 37.32% 58.61% -11.42% 48.98% 53.56%
EPS 0.05 0.15 -66.67% 0.06 0.38 -84.21% 0.53 -0.15 - 0.43 0.23 86.96%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.61 3.88 3.32 3.66 1.25 0.17 1.20 1.66 1.89 3.62 4.34 Net Sales Growth -32.21% 16.87% -9.29% 192.80% 635.29% -85.83% -27.71% -12.17% -47.79% -16.59% Cost Of Goods Sold 0.38 1.01 1.07 0.64 0.86 0.02 0.46 0.98 1.46 3.01 3.27 Gross Profit 2.23 2.88 2.26 3.01 0.38 0.16 0.75 0.68 0.43 0.61 1.07 GP Margin 85.59% 74.23% 68.07% 82.24% 30.40% 94.12% 62.50% 40.96% 22.75% 16.85% 24.65% Total Expenditure 0.82 1.50 2.59 2.51 1.13 0.31 1.06 1.48 1.69 3.36 3.49 Power & Fuel Cost - 0.03 0.02 0.02 0.00 0.00 0.02 0.02 0.00 0.00 0.00 % Of Sales - 0.77% 0.60% 0.55% 0% 0% 1.67% 1.20% 0% 0% 0% Employee Cost - 0.05 0.18 0.43 0.15 0.15 0.21 0.21 0.13 0.14 0.03 % Of Sales - 1.29% 5.42% 11.75% 12.00% 88.24% 17.50% 12.65% 6.88% 3.87% 0.69% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.41 0.40 0.21 0.11 0.13 0.25 0.25 0.09 0.18 0.16 % Of Sales - 10.57% 12.05% 5.74% 8.80% 76.47% 20.83% 15.06% 4.76% 4.97% 3.69% Selling & Distn. Exp. - 0.01 0.00 0.00 0.00 0.01 0.01 0.01 0.00 0.02 0.02 % Of Sales - 0.26% 0% 0% 0% 5.88% 0.83% 0.60% 0% 0.55% 0.46% Miscellaneous Exp. - 0.00 0.92 1.21 0.01 0.01 0.11 0.01 0.00 0.00 0.02 % Of Sales - 0% 27.71% 33.06% 0.80% 5.88% 9.17% 0.60% 0% 0% 0.23% EBITDA 1.79 2.38 0.73 1.15 0.12 -0.14 0.14 0.18 0.20 0.26 0.85 EBITDA Margin 68.58% 61.34% 21.99% 31.42% 9.60% -82.35% 11.67% 10.84% 10.58% 7.18% 19.59% Other Income 0.00 0.11 0.17 0.00 0.01 0.18 0.06 0.11 0.11 0.11 0.00 Interest 0.00 0.00 0.01 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.02 0.03 0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.01 0.10 PBT 1.77 2.45 0.88 1.03 0.11 0.02 0.18 0.27 0.30 0.36 0.74 Tax 0.45 0.60 0.22 0.25 0.03 0.01 0.07 0.05 0.12 0.12 0.13 Tax Rate 25.42% 24.49% 25.00% 24.27% 27.27% 50.00% 38.89% 18.52% 40.00% 33.33% 17.57% PAT 1.33 1.86 0.66 0.77 0.08 0.01 0.11 0.23 0.18 0.24 0.62 PAT before Minority Interest 1.33 1.86 0.66 0.77 0.08 0.01 0.11 0.23 0.18 0.24 0.62 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 50.96% 47.94% 19.88% 21.04% 6.40% 5.88% 9.17% 13.86% 9.52% 6.63% 14.29% PAT Growth 75.00% 181.82% -14.29% 862.50% 700.00% -90.91% -52.17% 27.78% -25.00% -61.29% EPS 1.08 1.51 0.54 0.63 0.07 0.01 0.09 0.19 0.15 0.20 0.50

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 22.81 21.26 20.30 20.08 19.99 19.98 19.87 19.65 19.47 19.23 Share Capital 12.34 12.34 12.34 12.34 12.34 12.34 12.34 12.34 12.34 12.34 Total Reserves 10.48 8.92 7.96 7.74 7.66 7.65 7.54 7.31 7.13 6.89 Non-Current Liabilities 0.19 0.17 0.18 0.28 0.31 0.20 0.49 0.58 1.36 1.11 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.21 0.19 0.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 3.63 3.45 3.51 3.27 3.86 4.81 4.63 6.38 7.21 7.00 Trade Payables 0.19 0.12 0.13 0.38 0.86 1.41 1.44 1.51 1.56 1.55 Other Current Liabilities 2.72 2.72 2.88 2.86 2.97 3.30 3.47 4.86 4.95 4.72 Short Term Borrowings 0.00 0.00 0.00 0.00 0.03 0.02 -0.33 -0.06 0.59 0.59 Short Term Provisions 0.72 0.61 0.50 0.03 0.01 0.07 0.05 0.07 0.10 0.13 Total Liabilities 26.63 24.88 23.99 23.63 24.16 24.99 24.99 26.61 28.04 27.34 Net Block 0.07 0.11 0.05 0.06 0.08 0.09 0.05 0.06 0.08 0.09 Gross Block 0.57 0.57 0.51 0.51 0.51 0.51 0.45 0.45 0.62 0.63 Accumulated Depreciation 0.50 0.47 0.46 0.45 0.44 0.42 0.40 0.38 0.55 0.53 Non Current Assets 9.44 9.37 8.03 8.05 8.06 8.08 6.72 4.85 5.72 5.89 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 4.68 4.50 4.10 7.29 7.29 7.29 6.02 4.39 4.43 4.31 Long Term Loans & Adv. 0.60 0.63 0.59 0.59 0.59 0.59 0.59 0.34 0.29 0.29 Other Non Current Assets 0.00 0.05 0.10 0.10 0.10 0.10 0.05 0.05 0.92 1.19 Current Assets 17.19 15.50 15.96 15.58 16.11 16.91 18.27 21.76 22.31 21.44 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 2.88 1.33 1.89 2.10 2.42 1.62 0.72 1.02 1.14 1.17 Sundry Debtors 0.30 0.70 0.19 0.65 0.39 0.49 0.80 0.89 1.18 1.35 Cash & Bank 0.19 0.54 0.18 0.07 0.04 0.13 0.07 0.09 0.24 0.15 Other Current Assets 13.81 0.00 0.00 0.00 13.26 14.67 16.68 19.76 19.76 18.77 Short Term Loans & Adv. 13.81 12.92 13.71 12.76 13.26 14.67 16.68 19.76 19.76 18.77 Net Current Assets 13.56 12.05 12.45 12.31 12.25 12.10 13.65 15.38 15.11 14.44 Total Assets 26.63 24.87 23.99 23.63 24.17 24.99 24.99 26.61 28.03 27.33

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -3.29 -0.96 -3.07 0.05 -0.27 0.97 1.78 0.36 0.08 -0.63 PBT 2.15 0.89 1.03 0.11 0.02 0.18 0.27 0.30 0.36 0.74 Adjustment -2.99 -2.38 -3.16 0.00 -0.16 -0.04 -0.09 -0.10 -0.10 -0.49 Changes in Working Capital -1.86 0.76 -0.13 -0.04 -0.12 0.90 1.65 0.28 -0.05 -0.73 Cash after chg. in Working capital -2.70 -0.74 -2.27 0.08 -0.26 1.04 1.83 0.48 0.21 -0.49 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.60 -0.22 -0.80 -0.03 -0.01 -0.07 -0.05 -0.12 -0.12 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.08 -1.04 0.00 0.00 0.00 -1.33 -1.55 0.10 -0.10 0.48 Net Fixed Assets 0.00 -0.06 0.00 0.00 0.00 -0.06 0.00 0.17 0.01 0.10 Net Investments -0.18 -0.40 3.19 0.00 0.00 -1.27 -1.63 0.04 -0.12 0.02 Others 0.10 -0.58 -3.19 0.00 0.00 0.00 0.08 -0.11 0.01 0.36 Cash from Financing Activity 3.02 2.36 3.17 -0.01 0.19 0.42 -0.25 -0.60 0.10 0.11 Net Cash Inflow / Outflow -0.35 0.37 0.10 0.04 -0.09 0.05 -0.02 -0.15 0.09 -0.04 Opening Cash & Equivalents 0.54 0.18 0.07 0.04 0.13 0.07 0.09 0.24 0.15 0.20 Closing Cash & Equivalent 0.19 0.54 0.18 0.07 0.04 0.13 0.07 0.09 0.24 0.15

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 18.49 17.23 16.45 16.27 16.21 16.20 16.11 15.92 15.78 15.59 ROA 7.20% 2.69% 3.25% 0.35% 0.05% 0.43% 0.88% 0.65% 0.86% 2.16% ROE 8.42% 3.16% 3.83% 0.42% 0.06% 0.54% 1.15% 0.91% 1.24% 3.26% ROCE 11.03% 4.23% 5.60% 0.58% 0.11% 0.93% 1.40% 1.49% 1.83% 3.81% Fixed Asset Turnover 6.77 6.12 7.14 2.43 0.34 2.51 3.75 3.53 5.78 6.40 Receivable days 46.96 48.61 41.49 152.16 930.18 195.52 183.93 200.01 127.76 99.61 Inventory Days 198.22 177.08 199.20 662.30 4259.16 354.60 188.63 207.96 116.13 89.12 Payable days 56.01 43.83 147.11 263.53 0.00 698.74 435.79 347.51 177.99 164.50 Cash Conversion Cycle 189.17 181.86 93.58 550.93 5189.34 -148.63 -63.23 60.45 65.90 24.23 Total Debt/Equity 0.01 0.01 0.01 0.00 0.00 0.00 -0.02 0.00 0.03 0.03 Interest Cover 0.00 127.54 10.26 47.08 8.59 59.80 724.77 0.00 3062.68 327.43

Top Investors:

gulistan vanijya pvt. ltd.

makshi multitrading private limited

sanklap vincom pvt. ltd.

joshitha industries private limited .

swarup guchhait

moonstar securities trading and fin co p ltd

apex commotrade pvt. ltd.

signet vinimay pvt. ltd.

vistrat real estates private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback