Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

RBZ Jewellers Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 544060 | NSE: RBZJEWEL

Watchlist

NSE BSE

206.65

20-Dec-2024

Open
High
Low
Previous Close

209.96
214.90
205.00
209.96

Volume
Traded Value (lacs)
52 Week High
52 Week Low

131549
274.99
255.35
96.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

825.20
31.00
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

929.68
N/A
3.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
9.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
7.57

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
14.39

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 116.59 74.13 57.28% 82.41 51.33 60.55% 86.17 78.47 9.81% 115.80 92.41 25.31%
Expenses 102.64 59.78 71.70% 68.22 43.88 55.47% 81.45 70.74 15.14% 103.81 82.31 26.12%
EBITDA 13.95 14.35 -2.79% 14.20 7.45 90.60% 4.72 7.73 -38.94% 12.00 10.10 18.81%
EBIDTM 11.97% 19.36% 17.23% 14.51% 5.47% 9.85% 10.36% 10.93%
Other Income 0.15 0.03 400.00% 0.20 0.04 400.00% 0.29 1.43 -79.72% 0.04 0.20 -80.00%
Interest 2.54 2.56 -0.78% 1.78 2.36 -24.58% 0.42 2.46 -82.93% 2.53 2.06 22.82%
Depreciation 0.76 0.35 117.14% 0.48 0.30 60.00% 0.34 0.29 17.24% 0.36 0.35 2.86%
PBT 10.80 11.46 -5.76% 12.14 4.82 151.87% 4.24 6.41 -33.85% 9.14 7.89 15.84%
Tax 2.73 2.99 -8.70% 3.06 1.10 178.18% 1.54 1.53 0.65% 2.36 1.96 20.41%
PAT 8.07 8.47 -4.72% 9.08 3.72 144.09% 2.70 4.88 -44.67% 6.78 5.93 14.33%
PATM 6.92% 11.43% 11.02% 7.26% 3.13% 6.22% 5.85% 6.42%
EPS 2.02 2.12 -4.72% 2.27 0.93 144.09% 0.67 1.22 -45.08% 1.69 1.48 14.19%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 400.97 327.43 287.93 252.11 Net Sales Growth 35.31% 13.72% 14.21% Cost Of Goods Sold 320.60 261.35 225.67 208.36 Gross Profit 80.37 66.08 62.26 43.75 GP Margin 20.04% 20.18% 21.62% 17.35% Total Expenditure 356.12 288.95 250.18 225.39 Power & Fuel Cost - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Employee Cost - 8.69 6.81 5.41 % Of Sales - 2.65% 2.37% 2.15% Manufacturing Exp. - 10.79 9.93 6.49 % Of Sales - 3.30% 3.45% 2.57% General & Admin Exp. - 4.64 4.05 3.01 % Of Sales - 1.42% 1.41% 1.19% Selling & Distn. Exp. - 2.84 3.31 1.89 % Of Sales - 0.87% 1.15% 0.75% Miscellaneous Exp. - 0.65 0.41 0.23 % Of Sales - 0.20% 0.14% 0.09% EBITDA 44.87 38.48 37.75 26.72 EBITDA Margin 11.19% 11.75% 13.11% 10.60% Other Income 0.68 0.39 1.71 0.47 Interest 7.27 7.88 8.33 6.18 Depreciation 1.94 1.37 1.37 1.40 PBT 36.32 29.62 29.77 19.61 Tax 9.69 8.06 7.43 5.21 Tax Rate 26.68% 27.21% 24.96% 26.57% PAT 26.63 21.57 22.33 14.41 PAT before Minority Interest 26.63 21.57 22.33 14.41 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 6.64% 6.59% 7.76% 5.72% PAT Growth 15.78% -3.40% 54.96% EPS 6.66 5.39 5.58 3.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 207.49 92.47 70.03 Share Capital 40.00 30.00 4.00 Total Reserves 167.49 62.47 66.03 Non-Current Liabilities 21.30 24.90 13.83 Secured Loans 19.99 23.12 8.55 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.46 0.35 0.35 Current Liabilities 62.26 95.97 77.82 Trade Payables 2.84 14.81 15.25 Other Current Liabilities 6.25 6.77 6.19 Short Term Borrowings 45.97 67.89 47.73 Short Term Provisions 7.21 6.51 8.66 Total Liabilities 291.05 213.34 161.68 Net Block 26.75 25.22 15.64 Gross Block 29.75 26.92 17.04 Accumulated Depreciation 3.00 1.70 1.40 Non Current Assets 29.06 26.18 16.72 Capital Work in Progress 2.10 0.90 0.79 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.22 0.06 0.20 Other Non Current Assets 0.00 0.00 0.09 Current Assets 262.00 187.16 144.96 Current Investments 0.00 0.00 0.00 Inventories 224.20 149.24 119.06 Sundry Debtors 12.65 21.99 14.00 Cash & Bank 14.47 7.57 1.66 Other Current Assets 10.69 1.24 0.65 Short Term Loans & Adv. 9.90 7.12 9.59 Net Current Assets 199.74 91.19 67.15 Total Assets 291.06 213.34 161.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -48.21 -11.23 0.87 PBT 29.62 29.77 19.61 Adjustment 9.07 7.99 7.13 Changes in Working Capital -77.92 -40.87 -20.96 Cash after chg. in Working capital -39.23 -3.11 5.79 Interest Paid 0.00 0.00 0.00 Tax Paid -8.99 -8.12 -4.91 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -3.84 -11.05 -0.65 Net Fixed Assets -4.03 -9.99 Net Investments 0.00 0.00 Others 0.19 -1.06 Cash from Financing Activity 58.87 28.11 -0.88 Net Cash Inflow / Outflow 6.82 5.83 -0.66 Opening Cash & Equivalents 5.89 0.05 0.71 Closing Cash & Equivalent 12.71 5.89 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 51.87 4.11 23.34 ROA 8.55% 11.91% 9.98% ROE 14.38% 27.49% 22.94% ROCE 16.13% 23.96% 21.47% Fixed Asset Turnover 11.56 13.10 14.86 Receivable days 19.30 22.81 17.49 Inventory Days 208.14 170.06 152.44 Payable days 12.32 24.31 17.18 Cash Conversion Cycle 215.13 168.56 152.74 Total Debt/Equity 0.33 1.04 0.85 Interest Cover 4.76 4.58 4.18

Top Investors:

pgim india equity growth opportunities fund-series i

bofa securities europe sa - odi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback