Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Rajgor Castor Derivatives Ltd.

Agriculture

Rating :

N/A

BSE: Not Listed | NSE: RCDL

Watchlist

NSE BSE

37.55

05-Jul-2024

Open
High
Low
Previous Close

37.45
38.45
37.45
37.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

51000
19.31
62.75
26.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

69.00
6.66
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

115.61
0.35%
0.88

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 564.84 428.78 39.67 Net Sales Growth - 31.73% 980.87% Cost Of Goods Sold - 528.83 405.26 36.81 Gross Profit - 36.00 23.53 2.86 GP Margin - 6.37% 5.49% 7.21% Total Expenditure - 544.65 417.27 36.98 Power & Fuel Cost - 2.20 2.31 0.00 % Of Sales - 0.39% 0.54% 0% Employee Cost - 1.78 1.36 0.08 % Of Sales - 0.32% 0.32% 0.20% Manufacturing Exp. - 6.95 3.20 0.00 % Of Sales - 1.23% 0.75% 0% General & Admin Exp. - 1.32 1.30 0.09 % Of Sales - 0.23% 0.30% 0.23% Selling & Distn. Exp. - 3.44 3.84 0.00 % Of Sales - 0.61% 0.90% 0% Miscellaneous Exp. - 0.11 0.00 0.00 % Of Sales - 0.02% 0% 0% EBITDA - 20.19 11.51 2.69 EBITDA Margin - 3.57% 2.68% 6.78% Other Income - 0.15 0.10 1.24 Interest - 5.26 1.55 2.24 Depreciation - 1.43 1.40 1.37 PBT - 13.64 8.66 0.32 Tax - 3.86 3.11 -0.20 Tax Rate - 28.30% 35.91% -62.50% PAT - 9.78 5.54 0.52 PAT before Minority Interest - 9.78 5.54 0.52 Minority Interest - 0.00 0.00 0.00 PAT Margin - 1.73% 1.29% 1.31% PAT Growth - 76.53% 965.38% EPS - 4.09 2.32 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 74.22 23.66 2.02 Share Capital 23.92 2.15 0.12 Total Reserves 50.30 21.51 1.90 Non-Current Liabilities 4.00 5.99 5.17 Secured Loans 2.25 4.34 6.20 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.05 0.02 0.00 Current Liabilities 109.60 48.18 29.31 Trade Payables 42.22 5.35 0.90 Other Current Liabilities 21.57 2.95 19.02 Short Term Borrowings 43.10 38.25 9.33 Short Term Provisions 2.71 1.63 0.05 Total Liabilities 187.82 77.83 36.50 Net Block 21.29 19.83 20.20 Gross Block 28.84 25.95 24.92 Accumulated Depreciation 7.55 6.12 4.72 Non Current Assets 23.36 20.80 20.68 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 1.18 0.43 0.30 Long Term Loans & Adv. 0.89 0.55 0.18 Other Non Current Assets 0.00 0.00 0.00 Current Assets 164.45 57.02 15.82 Current Investments 0.00 0.00 0.00 Inventories 24.39 19.29 12.99 Sundry Debtors 99.17 14.32 0.18 Cash & Bank 0.83 0.36 0.69 Other Current Assets 40.08 0.04 0.03 Short Term Loans & Adv. 40.00 23.01 1.94 Net Current Assets 54.85 8.84 -13.49 Total Assets 187.81 77.82 36.50

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -34.45 -40.21 7.34 PBT 12.31 7.07 0.32 Adjustment 6.69 5.52 3.61 Changes in Working Capital -51.92 -52.75 3.41 Cash after chg. in Working capital -32.92 -40.16 7.34 Interest Paid 0.00 0.00 0.00 Tax Paid -1.53 -0.05 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -3.66 -1.07 -0.10 Net Fixed Assets -2.89 -1.03 Net Investments -0.75 -0.13 Others -0.02 0.09 Cash from Financing Activity 38.45 40.96 -7.00 Net Cash Inflow / Outflow 0.35 -0.32 0.24 Opening Cash & Equivalents 0.36 0.69 0.45 Closing Cash & Equivalent 0.71 0.36 0.69

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 31.03 15.75 24.48 ROA 7.37% 9.70% 1.70% ROE 19.99% 43.19% 29.69% ROCE 19.91% 23.12% 11.52% Fixed Asset Turnover 20.62 16.86 1.60 Receivable days 36.67 6.17 1.04 Inventory Days 14.11 13.74 60.68 Payable days 16.42 2.82 4.99 Cash Conversion Cycle 34.36 17.09 56.72 Total Debt/Equity 0.64 1.88 8.96 Interest Cover 3.59 6.59 1.14

Top Investors:

craft emerging market fund pcc- elite capital fund

bhansali value creations private limited

rajasthan global securities private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback