PBT
0.06
-0.46
-0.03
-0.27
-0.01
0.06
0.27
0.15
0.01
-0.09
Adjustment
0.01
-0.06
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
-0.10
0.53
-0.10
0.53
-0.46
0.66
-0.23
-0.02
0.04
0.09
Cash after chg. in Working capital
-0.03
0.01
-0.12
0.27
-0.46
0.72
0.04
0.12
0.06
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.16
-0.05
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.01
-0.78
0.00
0.00
0.00
0.00