Menu
Nifty
Sensex
:
:
22828.55
75157.26
429.40 (1.92%)
1310.11 (1.77%)

Hotel, Resort & Restaurants

Rating :
N/A

BSE: 532124 | NSE: Not Listed

21.37
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  22.39
  •  22.39
  •  21.19
  •  21.79
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1414
  •  0.30
  •  29.43
  •  17.96

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24.25
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 24.70
  • N/A
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.08%
  • 10.71%
  • 24.64%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 10.57%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.85
  • -33.44
  • -49.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.50
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.52
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 3.91
  • 0.11

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.00
0.46
-100.00%
0.00
0.51
-100.00%
0.07
0.37
-81.08%
1.06
0.91
16.48%
Expenses
0.27
0.90
-70.00%
0.30
0.65
-53.85%
0.33
0.58
-43.10%
1.36
1.07
27.10%
EBITDA
-0.27
-0.44
-
-0.30
-0.14
-
-0.26
-0.22
-
-0.30
-0.16
-
EBIDTM
0.00%
-96.52%
0.00%
-27.95%
-369.57%
-59.02%
-28.36%
-17.85%
Other Income
0.89
0.06
1,383.33%
0.04
0.07
-42.86%
0.04
0.04
0.00%
0.00
0.07
-100.00%
Interest
0.00
0.01
-100.00%
0.00
0.01
-100.00%
0.01
0.01
0.00%
0.01
0.13
-92.31%
Depreciation
0.21
0.21
0.00%
0.20
0.42
-52.38%
0.21
0.21
0.00%
0.21
0.23
-8.70%
PBT
0.42
-0.60
-
-0.46
-0.51
-
-0.43
-0.40
-
-0.52
-0.45
-
Tax
0.00
-0.02
-
0.00
0.06
-100.00%
0.00
0.02
-100.00%
-0.35
-0.03
-
PAT
0.42
-0.58
-
-0.46
-0.57
-
-0.43
-0.42
-
-0.17
-0.42
-
PATM
0.00%
-126.96%
0.00%
-111.22%
-615.94%
-113.93%
-16.35%
-45.45%
EPS
0.38
-0.53
-
-0.42
-0.51
-
-0.39
-0.38
-
-0.16
-0.38
-

Annual Results

Standalone Figures in Rs. Crores

Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1.13
2.39
6.22
18.25
9.98
18.29
17.62
16.33
14.82
14.13
13.43
Net Sales Growth
-49.78%
-61.58%
-65.92%
82.87%
-45.43%
3.80%
7.90%
10.19%
4.88%
5.21%
 
Cost Of Goods Sold
0.90
1.41
1.34
3.40
1.84
3.06
2.81
2.65
2.17
2.29
2.22
Gross Profit
0.23
0.98
4.87
14.85
8.14
15.23
14.82
13.68
12.65
11.84
11.21
GP Margin
20.00%
41.00%
78.30%
81.37%
81.56%
83.27%
84.11%
83.77%
85.36%
83.79%
83.47%
Total Expenditure
2.26
3.53
6.40
13.74
9.77
15.47
14.33
13.74
11.90
12.07
11.43
Power & Fuel Cost
-
0.18
0.82
1.95
1.25
2.04
1.93
1.96
1.83
2.09
1.87
% Of Sales
-
7.53%
13.18%
10.68%
12.53%
11.15%
10.95%
12.00%
12.35%
14.79%
13.92%
Employee Cost
-
0.46
0.95
4.09
3.35
4.96
4.09
4.04
3.70
3.59
3.46
% Of Sales
-
19.25%
15.27%
22.41%
33.57%
27.12%
23.21%
24.74%
24.97%
25.41%
25.76%
Manufacturing Exp.
-
0.15
0.78
2.36
1.76
2.58
2.31
1.99
1.75
1.78
1.62
% Of Sales
-
6.28%
12.54%
12.93%
17.64%
14.11%
13.11%
12.19%
11.81%
12.60%
12.06%
General & Admin Exp.
-
1.33
2.43
1.83
1.45
2.81
3.17
3.05
2.41
2.30
2.19
% Of Sales
-
55.65%
39.07%
10.03%
14.53%
15.36%
17.99%
18.68%
16.26%
16.28%
16.31%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.09
0.11
0.11
0.02
0.02
0.05
0.03
0.03
0.00
% Of Sales
-
0%
1.45%
0.60%
1.10%
0.11%
0.11%
0.31%
0.20%
0.21%
0.45%
EBITDA
-1.13
-1.14
-0.18
4.51
0.21
2.82
3.29
2.59
2.92
2.06
2.00
EBITDA Margin
-100.00%
-47.70%
-2.89%
24.71%
2.10%
15.42%
18.67%
15.86%
19.70%
14.58%
14.89%
Other Income
0.97
0.21
0.21
0.19
0.18
1.14
0.47
0.31
0.43
0.37
0.50
Interest
0.02
0.03
0.20
0.05
0.03
0.00
0.01
0.02
0.03
0.03
0.01
Depreciation
0.83
0.85
0.90
0.99
0.97
1.39
1.55
2.71
1.38
0.79
1.49
PBT
-0.99
-1.82
-1.07
3.66
-0.60
2.57
2.21
0.16
1.94
1.61
1.01
Tax
-0.35
-0.29
0.06
1.53
0.04
0.72
0.40
-0.08
0.52
0.31
0.30
Tax Rate
35.35%
15.93%
-5.61%
41.80%
-6.67%
28.02%
18.10%
-50.00%
26.80%
19.25%
29.70%
PAT
-0.64
-1.53
-1.14
2.14
-0.64
1.85
1.81
0.24
1.42
1.30
0.71
PAT before Minority Interest
-0.64
-1.53
-1.14
2.14
-0.64
1.85
1.81
0.24
1.42
1.30
0.71
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-56.64%
-64.02%
-18.33%
11.73%
-6.41%
10.11%
10.27%
1.47%
9.58%
9.20%
5.29%
PAT Growth
0.00%
-
-
-
-
2.21%
654.17%
-83.10%
9.23%
83.10%
 
EPS
-0.58
-1.39
-1.04
1.95
-0.58
1.68
1.65
0.22
1.29
1.18
0.65

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
31.21
31.56
32.14
29.70
29.54
28.05
26.17
25.87
23.73
22.44
Share Capital
11.01
11.01
11.01
11.01
11.01
11.01
11.01
11.01
11.01
11.01
Total Reserves
20.19
20.55
21.13
18.69
18.53
17.04
15.16
14.86
12.72
11.43
Non-Current Liabilities
1.19
1.34
1.43
0.75
0.23
0.15
0.50
0.58
6.01
8.18
Secured Loans
0.07
0.25
0.41
0.55
0.00
0.00
0.00
0.01
0.13
0.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.24
4.90
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
5.04
4.61
5.55
3.81
2.64
3.13
2.94
2.87
3.28
2.65
Trade Payables
1.44
0.97
0.85
0.64
0.75
0.90
0.77
0.55
0.69
0.51
Other Current Liabilities
3.01
2.93
3.76
2.77
1.49
0.94
0.91
0.68
1.09
0.93
Short Term Borrowings
0.39
0.39
0.40
0.40
0.40
1.24
1.25
1.63
0.00
0.00
Short Term Provisions
0.20
0.32
0.54
0.00
0.00
0.05
0.00
0.01
1.51
1.21
Total Liabilities
37.44
37.51
39.12
34.26
32.41
31.33
29.61
29.32
33.02
33.27
Net Block
18.06
18.76
18.89
19.34
19.24
20.34
20.17
22.06
22.93
20.84
Gross Block
26.21
26.06
25.29
27.31
26.26
25.97
24.24
23.44
37.02
34.14
Accumulated Depreciation
8.15
7.30
6.40
7.97
7.02
5.62
4.07
1.38
14.09
13.29
Non Current Assets
19.65
20.35
20.49
20.81
20.72
21.35
21.38
23.21
26.20
24.26
Capital Work in Progress
1.05
1.05
1.05
0.88
0.88
0.51
1.01
0.96
0.55
1.15
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.54
0.54
0.55
0.59
0.60
0.50
0.20
0.19
2.72
2.26
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
17.78
17.16
18.63
13.45
11.70
9.98
8.23
6.11
6.82
9.01
Current Investments
13.80
12.63
8.57
7.83
7.46
5.16
3.39
1.93
1.37
2.24
Inventories
0.01
0.66
0.71
0.61
0.61
0.63
0.63
0.62
0.63
0.69
Sundry Debtors
0.64
1.02
1.88
1.28
1.37
1.44
1.55
1.76
1.03
0.85
Cash & Bank
0.85
0.51
5.23
2.17
0.62
1.36
1.00
0.64
0.61
2.49
Other Current Assets
2.48
0.00
0.03
0.01
1.63
1.37
1.68
1.18
3.18
2.74
Short Term Loans & Adv.
2.48
2.34
2.21
1.55
1.61
1.33
1.64
1.10
3.05
2.61
Net Current Assets
12.75
12.55
13.08
9.64
9.06
6.85
5.29
3.24
3.54
6.36
Total Assets
37.43
37.51
39.12
34.26
32.42
31.33
29.61
29.32
33.02
33.27

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
1.85
0.43
4.09
1.31
2.17
3.41
3.00
2.11
1.95
2.07
PBT
-1.82
-1.07
3.89
0.13
2.09
2.31
0.25
1.91
1.61
1.01
Adjustment
2.05
1.65
0.48
-0.03
0.50
1.28
2.61
1.28
0.64
1.23
Changes in Working Capital
1.42
0.08
-0.26
1.11
0.31
0.28
0.43
-1.30
0.00
0.35
Cash after chg. in Working capital
1.65
0.66
4.11
1.21
2.90
3.87
3.29
1.90
2.25
2.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.20
-0.23
-0.02
0.10
-0.73
-0.46
-0.30
0.22
-0.30
-0.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.32
-4.81
-0.85
-0.40
-2.91
-3.02
-2.22
-1.34
-1.25
-1.80
Net Fixed Assets
-0.15
-0.77
1.85
-1.05
-0.66
-1.23
-0.85
13.17
-2.28
-1.28
Net Investments
-1.17
-4.06
-0.74
-0.37
-2.30
-1.77
-1.46
-0.56
0.87
-0.80
Others
0.00
0.02
-1.96
1.02
0.05
-0.02
0.09
-13.95
0.16
0.28
Cash from Financing Activity
-0.18
-0.35
-0.18
0.65
0.00
-0.03
-0.41
-0.75
-2.58
-0.18
Net Cash Inflow / Outflow
0.35
-4.72
3.06
1.55
-0.75
0.36
0.37
0.02
-1.88
0.09
Opening Cash & Equivalents
0.51
5.23
2.17
0.61
1.36
1.00
0.63
0.61
2.49
2.41
Closing Cash & Equivalent
0.85
0.51
5.23
2.17
0.61
1.36
1.00
0.63
0.61
2.49

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
28.34
28.66
29.18
26.97
26.82
25.47
23.77
23.49
21.55
20.37
ROA
-4.07%
-2.97%
5.82%
-1.91%
5.80%
5.93%
0.82%
4.55%
3.91%
2.14%
ROE
-4.86%
-3.57%
6.91%
-2.15%
6.42%
6.67%
0.93%
5.72%
5.61%
3.17%
ROCE
-5.56%
-2.67%
11.64%
-1.87%
8.69%
7.82%
0.67%
7.33%
6.10%
3.71%
Fixed Asset Turnover
0.09
0.24
0.69
0.37
0.70
0.70
0.68
0.49
0.40
0.40
Receivable days
127.15
85.17
31.56
48.50
28.14
30.96
36.90
34.26
24.18
24.37
Inventory Days
50.57
40.23
13.21
22.35
12.47
13.05
13.89
15.39
17.02
19.95
Payable days
311.68
247.57
79.75
137.40
98.74
22.38
16.82
19.37
19.53
17.53
Cash Conversion Cycle
-133.96
-122.16
-34.97
-66.55
-58.14
21.63
33.97
30.27
21.67
26.80
Total Debt/Equity
0.02
0.03
0.03
0.04
0.01
0.04
0.05
0.07
0.10
0.22
Interest Cover
-60.95
-4.38
70.80
-18.15
1353.65
203.19
8.15
69.97
53.52
170.36

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.