PBT
3.96
3.50
3.09
2.10
2.43
3.28
3.24
1.65
1.53
2.01
Adjustment
4.21
2.82
1.47
0.99
-0.61
3.10
-4.77
0.02
0.44
0.58
Changes in Working Capital
-14.71
0.06
-4.44
-2.11
-1.10
-3.30
-5.36
2.68
-0.71
2.42
Cash after chg. in Working capital
-6.54
6.38
0.12
0.98
0.72
3.08
-6.89
4.35
1.26
5.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.99
-0.94
-0.98
-3.11
-0.65
-1.16
-0.95
-0.57
-0.53
-0.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03