Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Power Generation/Distribution

Rating :
N/A

BSE: 504341 | NSE: RELTD

132.00
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  133.59
  •  136.00
  •  129.20
  •  132.19
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  30173
  •  40.01
  •  166.39
  •  66.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,374.77
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,439.96
  • N/A
  • 7.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 0.61%
  • 14.99%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 9.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.45
  • -28.87
  • -44.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.42
  • 6.32
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 40.97
  • 77.26
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.40
  • 25.21
  • 23.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.94
  • -6.95
  • 4.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.29
  • 27.03
  • 23.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
15.58
26.58
-41.38%
22.71
57.78
-60.70%
30.12
113.95
-73.57%
16.48
54.76
-69.91%
Expenses
14.99
20.27
-26.05%
15.39
46.94
-67.21%
21.57
111.27
-80.61%
9.14
53.21
-82.82%
EBITDA
0.58
6.31
-90.81%
7.32
10.84
-32.47%
8.55
2.68
219.03%
7.34
1.55
373.55%
EBIDTM
3.76%
23.73%
32.25%
18.76%
28.40%
2.35%
44.56%
2.83%
Other Income
2.29
10.07
-77.26%
0.91
2.02
-54.95%
1.47
13.73
-89.29%
1.92
5.19
-63.01%
Interest
1.13
4.24
-73.35%
4.52
3.40
32.94%
4.68
2.74
70.80%
4.16
2.94
41.50%
Depreciation
1.99
3.55
-43.94%
3.41
3.10
10.00%
3.23
2.88
12.15%
3.50
2.87
21.95%
PBT
1.42
8.59
-83.47%
7.80
6.36
22.64%
-62.40
10.79
-
1.61
0.92
75.00%
Tax
0.13
-0.04
-
2.10
2.91
-27.84%
0.96
2.08
-53.85%
1.18
0.71
66.20%
PAT
1.29
8.63
-85.05%
5.70
3.45
65.22%
-63.36
8.70
-
0.43
0.21
104.76%
PATM
8.30%
32.45%
25.09%
5.97%
-210.37%
7.64%
2.58%
0.39%
EPS
0.07
0.56
-87.50%
0.36
0.25
44.00%
-4.10
0.63
-
0.03
0.02
50.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
84.89
130.97
252.63
765.00
304.03
719.38
518.19
417.45
620.65
493.40
555.16
Net Sales Growth
-66.46%
-48.16%
-66.98%
151.62%
-57.74%
38.83%
24.13%
-32.74%
25.79%
-11.12%
 
Cost Of Goods Sold
24.13
0.00
0.00
0.00
1.59
-1.59
0.00
0.00
0.10
6.83
-2.80
Gross Profit
60.76
130.97
252.63
765.00
302.44
720.97
518.19
417.45
620.56
486.57
557.96
GP Margin
71.57%
100%
100%
100%
99.48%
100.22%
100%
100%
99.99%
98.62%
100.50%
Total Expenditure
61.09
97.92
239.16
771.52
289.10
695.05
718.57
447.48
619.34
500.22
542.89
Power & Fuel Cost
-
35.89
19.52
75.02
127.23
162.87
461.09
379.50
559.53
405.41
411.26
% Of Sales
-
27.40%
7.73%
9.81%
41.85%
22.64%
88.98%
90.91%
90.15%
82.17%
74.08%
Employee Cost
-
7.12
6.14
4.31
3.82
4.28
3.41
3.44
6.04
6.04
6.94
% Of Sales
-
5.44%
2.43%
0.56%
1.26%
0.59%
0.66%
0.82%
0.97%
1.22%
1.25%
Manufacturing Exp.
-
27.20
179.24
668.18
122.19
476.51
12.39
5.75
37.18
56.27
113.83
% Of Sales
-
20.77%
70.95%
87.34%
40.19%
66.24%
2.39%
1.38%
5.99%
11.40%
20.50%
General & Admin Exp.
-
11.00
19.18
13.42
13.04
11.13
12.77
4.87
11.23
17.11
9.68
% Of Sales
-
8.40%
7.59%
1.75%
4.29%
1.55%
2.46%
1.17%
1.81%
3.47%
1.74%
Selling & Distn. Exp.
-
2.00
3.12
0.99
2.42
7.89
1.92
0.21
0.12
1.91
0.48
% Of Sales
-
1.53%
1.24%
0.13%
0.80%
1.10%
0.37%
0.05%
0.02%
0.39%
0.09%
Miscellaneous Exp.
-
14.72
11.96
9.60
18.80
33.97
227.00
53.70
5.15
6.65
0.48
% Of Sales
-
11.24%
4.73%
1.25%
6.18%
4.72%
43.81%
12.86%
0.83%
1.35%
0.63%
EBITDA
23.79
33.05
13.47
-6.52
14.93
24.33
-200.38
-30.03
1.31
-6.82
12.27
EBITDA Margin
28.02%
25.23%
5.33%
-0.85%
4.91%
3.38%
-38.67%
-7.19%
0.21%
-1.38%
2.21%
Other Income
6.59
15.47
33.17
69.66
19.46
62.78
38.91
7.37
23.09
14.71
16.89
Interest
14.49
16.48
13.47
18.04
31.49
42.55
33.42
27.00
22.58
14.43
18.36
Depreciation
12.13
13.39
11.34
9.24
8.72
7.18
6.74
4.45
0.57
1.19
2.81
PBT
-51.57
18.66
21.82
35.86
-5.83
37.38
-201.63
-54.11
1.25
-7.72
7.99
Tax
4.37
5.00
5.08
-5.12
-12.62
3.61
11.68
23.16
3.06
1.20
0.20
Tax Rate
-8.47%
-10.91%
23.28%
-16.10%
216.47%
38.61%
-5.79%
-19.86%
244.80%
-15.54%
2.50%
PAT
-55.94
-50.86
16.75
36.92
6.79
5.74
-213.26
-139.67
-1.81
-8.93
7.78
PAT before Minority Interest
-55.94
-50.86
16.75
36.92
6.79
5.74
-213.31
-139.77
-1.81
-8.93
7.78
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.10
0.00
0.00
0.00
PAT Margin
-65.90%
-38.83%
6.63%
4.83%
2.23%
0.80%
-41.15%
-33.46%
-0.29%
-1.81%
1.40%
PAT Growth
-366.51%
-
-54.63%
443.74%
18.29%
-
-
-
-
-
 
EPS
-3.63
-3.30
1.09
2.39
0.44
0.37
-13.83
-9.06
-0.12
-0.58
0.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
145.40
175.07
153.88
38.18
-13.21
-21.58
85.20
191.51
237.25
240.39
Share Capital
154.48
137.68
134.48
119.88
119.88
119.88
117.92
117.92
117.92
114.28
Total Reserves
-9.09
-25.80
-55.82
-81.70
-133.09
-141.46
-32.72
73.58
119.33
126.11
Non-Current Liabilities
149.51
129.92
146.78
259.80
126.55
126.43
126.41
34.60
2.84
122.05
Secured Loans
102.99
84.06
75.59
81.54
84.72
94.21
103.77
33.29
0.00
119.53
Unsecured Loans
2.30
17.50
50.00
149.82
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.69
0.53
0.43
0.26
0.29
0.15
0.16
0.13
2.82
2.71
Current Liabilities
91.79
135.01
145.61
100.91
387.90
459.36
429.08
473.76
572.20
361.17
Trade Payables
40.93
74.07
35.46
19.30
94.00
52.29
12.69
26.26
152.51
18.08
Other Current Liabilities
19.64
37.64
31.19
20.26
13.84
150.50
207.66
224.41
160.79
228.64
Short Term Borrowings
30.96
23.09
78.93
61.33
279.96
256.44
208.27
222.08
258.74
114.22
Short Term Provisions
0.26
0.22
0.04
0.01
0.12
0.13
0.47
1.02
0.15
0.23
Total Liabilities
404.18
455.38
453.26
400.50
501.24
564.21
640.69
699.93
812.29
723.61
Net Block
257.19
187.44
189.54
174.34
177.57
176.01
238.88
92.65
196.21
191.25
Gross Block
316.81
233.73
224.64
200.94
195.81
187.67
243.93
93.24
209.87
204.41
Accumulated Depreciation
59.62
46.29
35.10
26.61
18.23
11.65
5.04
0.59
13.67
13.17
Non Current Assets
293.23
224.82
198.03
182.91
184.85
206.58
323.34
304.11
326.02
330.16
Capital Work in Progress
24.16
31.02
3.27
1.02
0.75
1.09
3.76
57.18
0.01
7.67
Non Current Investment
0.22
0.00
0.05
0.27
0.08
24.89
58.34
120.83
121.00
120.84
Long Term Loans & Adv.
4.66
2.71
2.71
2.71
2.71
2.71
22.35
2.71
2.81
2.88
Other Non Current Assets
6.99
3.64
2.46
4.57
3.74
1.86
0.00
30.73
5.99
7.53
Current Assets
110.95
230.57
255.22
217.58
316.39
357.63
317.35
395.81
485.77
385.20
Current Investments
0.00
0.00
0.00
0.00
0.25
0.25
0.25
0.00
0.00
0.00
Inventories
2.92
4.47
1.09
2.77
9.24
4.53
13.74
2.73
0.76
7.62
Sundry Debtors
63.15
128.65
138.68
129.86
212.23
272.26
216.63
208.17
297.59
41.95
Cash & Bank
24.75
22.68
16.08
33.23
37.20
35.34
23.50
30.16
13.30
35.63
Other Current Assets
20.13
56.31
0.84
0.76
57.48
45.25
63.23
154.75
174.13
300.00
Short Term Loans & Adv.
15.50
18.46
98.54
50.96
56.92
44.60
61.94
132.13
154.34
285.16
Net Current Assets
19.16
95.56
109.61
116.67
-71.51
-101.73
-111.72
-77.95
-86.42
24.04
Total Assets
404.18
455.39
453.25
400.49
501.24
564.21
640.69
699.92
812.28
723.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
60.88
121.50
18.90
52.99
-28.77
15.67
54.58
59.88
-46.88
91.11
PBT
-45.85
21.82
31.81
-5.83
9.35
-201.63
-116.61
1.25
-7.72
7.99
Adjustment
28.89
21.73
27.25
33.39
6.97
248.47
120.76
17.74
12.38
7.69
Changes in Working Capital
76.57
78.09
-37.87
24.00
-42.99
-29.13
52.86
42.05
-50.33
76.49
Cash after chg. in Working capital
59.60
121.65
21.19
51.56
-26.67
17.71
57.00
61.05
-45.67
92.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.27
-0.15
-2.29
1.43
-2.09
-2.05
-2.42
-1.16
-1.20
-1.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-81.24
-29.75
-23.05
0.56
57.36
-69.87
-116.00
31.80
9.04
-1.49
Net Fixed Assets
-0.64
-6.24
10.64
-0.71
-1.50
0.73
-2.54
-4.00
-0.74
-0.88
Net Investments
7.71
-21.66
142.23
-6.28
-0.02
-16.98
-24.84
-31.44
0.38
0.03
Others
-88.31
-1.85
-175.92
7.55
58.88
-53.62
-88.62
67.24
9.40
-0.64
Cash from Financing Activity
22.43
-85.15
-13.00
-57.52
-26.73
66.04
54.76
-74.82
15.51
-88.40
Net Cash Inflow / Outflow
2.07
6.60
-17.15
-3.97
1.86
11.84
-6.66
16.86
-22.32
1.23
Opening Cash & Equivalents
22.68
16.08
33.23
37.20
35.34
23.50
30.16
13.30
35.63
34.40
Closing Cash & Equivalent
24.75
22.69
16.08
33.23
37.20
35.34
23.50
30.16
13.30
35.63

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
9.41
8.12
5.84
3.17
-1.12
-1.80
7.23
16.24
20.08
20.31
ROA
-11.83%
3.69%
8.65%
1.51%
1.08%
-35.41%
-20.85%
-0.24%
-1.16%
1.09%
ROE
-39.61%
17.62%
63.48%
55.46%
0.00%
-670.60%
-101.02%
-0.84%
-3.81%
3.33%
ROCE
-9.70%
10.40%
14.06%
7.33%
14.91%
-45.38%
-21.04%
5.06%
1.39%
5.27%
Fixed Asset Turnover
0.48
1.10
3.60
1.53
3.75
2.40
2.48
4.10
2.38
2.76
Receivable days
267.27
193.11
64.06
205.34
122.91
172.18
185.71
148.72
125.59
67.82
Inventory Days
10.30
4.02
0.92
7.21
3.50
6.44
7.20
1.02
3.10
3.86
Payable days
0.00
0.00
0.00
0.00
0.00
24.39
18.04
54.06
66.12
9.45
Cash Conversion Cycle
277.57
197.13
64.98
212.56
126.41
154.23
174.87
95.68
62.57
62.23
Total Debt/Equity
1.03
1.21
2.73
7.91
-28.25
-16.59
3.75
1.33
1.09
1.01
Interest Cover
-1.78
2.62
2.76
0.81
1.22
-5.03
-3.32
1.06
0.46
1.43

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.