Nifty
:
22795.90
Sensex
:
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)
Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Rudrabhishek Enterprises Ltd.

Engineering - Construction

Rating :
N/A

BSE: Not Listed | NSE: REPL

NSE BSE
271.35
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  283.50
  •  283.50
  •  269.35
  •  283.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17803
  •  49.16
  •  348.00
  •  162.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 440.56
  • 30.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 452.52
  • N/A
  • 2.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.21%
  • 10.85%
  • 19.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.10
  • 4.99
  • 9.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.95
  • 17.36
  • 8.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.52
  • 16.74
  • -1.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 24.55
  • 23.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.37
  • 3.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.14
  • 16.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
31.91
24.52
30.14%
20.24
19.93
1.56%
19.13
18.39
4.02%
37.74
31.73
18.94%
Expenses
24.15
18.35
31.61%
14.26
14.48
-1.52%
13.92
13.81
0.80%
33.38
31.14
7.19%
EBITDA
7.76
6.17
25.77%
5.99
5.45
9.91%
5.21
4.58
13.76%
4.36
0.58
651.72%
EBIDTM
24.32%
25.16%
29.58%
27.33%
27.23%
24.91%
11.55%
1.84%
Other Income
0.32
0.37
-13.51%
0.30
0.32
-6.25%
0.22
0.45
-51.11%
0.45
2.75
-83.64%
Interest
0.56
0.64
-12.50%
0.57
0.36
58.33%
0.48
0.38
26.32%
0.64
0.46
39.13%
Depreciation
0.45
0.29
55.17%
0.52
0.17
205.88%
0.34
0.35
-2.86%
0.36
0.41
-12.20%
PBT
7.08
5.62
25.98%
5.20
5.23
-0.57%
4.62
4.30
7.44%
3.81
2.46
54.88%
Tax
1.85
1.28
44.53%
1.26
1.32
-4.55%
1.98
1.14
73.68%
1.17
0.61
91.80%
PAT
5.23
4.34
20.51%
3.94
3.92
0.51%
2.64
3.15
-16.19%
2.64
1.86
41.94%
PATM
16.39%
17.69%
19.44%
19.65%
13.78%
17.15%
7.01%
5.85%
EPS
2.92
2.50
16.80%
2.29
2.26
1.33%
1.52
1.82
-16.48%
1.52
1.07
42.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
109.02
100.58
88.95
76.68
73.48
78.84
52.49
42.59
33.00
37.36
38.44
Net Sales Growth
15.28%
13.07%
16.00%
4.35%
-6.80%
50.20%
23.24%
29.06%
-11.67%
-2.81%
 
Cost Of Goods Sold
0.78
0.53
0.67
0.11
0.44
0.27
-2.18
0.12
-3.05
0.06
0.14
Gross Profit
108.24
100.05
88.28
76.58
73.05
78.57
54.67
42.47
36.06
37.30
38.31
GP Margin
99.28%
99.47%
99.25%
99.87%
99.41%
99.66%
104.15%
99.72%
109.27%
99.84%
99.66%
Total Expenditure
85.71
79.43
73.04
62.71
52.52
69.34
42.08
36.96
27.46
28.74
28.60
Power & Fuel Cost
-
0.54
0.38
0.45
0.44
0.50
0.44
0.39
0.39
0.00
0.00
% Of Sales
-
0.54%
0.43%
0.59%
0.60%
0.63%
0.84%
0.92%
1.18%
0%
0%
Employee Cost
-
20.44
19.93
18.18
16.64
19.93
16.75
19.09
19.79
18.18
15.50
% Of Sales
-
20.32%
22.41%
23.71%
22.65%
25.28%
31.91%
44.82%
59.97%
48.66%
40.32%
Manufacturing Exp.
-
5.37
2.52
0.82
1.46
1.68
1.61
1.70
0.98
0.00
0.00
% Of Sales
-
5.34%
2.83%
1.07%
1.99%
2.13%
3.07%
3.99%
2.97%
0%
0%
General & Admin Exp.
-
42.22
41.55
32.92
30.61
36.29
22.66
10.77
7.84
10.33
11.82
% Of Sales
-
41.98%
46.71%
42.93%
41.66%
46.03%
43.17%
25.29%
23.76%
27.65%
30.75%
Selling & Distn. Exp.
-
0.54
0.36
0.54
0.55
0.72
2.15
3.13
0.55
0.00
0.00
% Of Sales
-
0.54%
0.40%
0.70%
0.75%
0.91%
4.10%
7.35%
1.67%
0%
0%
Miscellaneous Exp.
-
9.80
7.62
9.70
2.39
9.96
0.66
1.76
0.95
0.16
0.00
% Of Sales
-
9.74%
8.57%
12.65%
3.25%
12.63%
1.26%
4.13%
2.88%
0.43%
2.99%
EBITDA
23.32
21.15
15.91
13.97
20.96
9.50
10.41
5.63
5.54
8.62
9.84
EBITDA Margin
21.39%
21.03%
17.89%
18.22%
28.52%
12.05%
19.83%
13.22%
16.79%
23.07%
25.60%
Other Income
1.29
1.59
3.38
3.74
0.80
0.58
0.97
1.52
1.31
1.99
0.21
Interest
2.25
2.61
1.60
0.92
0.82
0.70
0.34
0.53
0.13
0.13
0.04
Depreciation
1.67
1.18
1.54
1.40
2.08
1.37
0.54
0.89
0.87
0.88
1.35
PBT
20.71
18.96
16.16
15.39
18.86
8.00
10.50
5.73
5.86
9.60
8.67
Tax
6.26
4.90
4.14
0.49
5.08
5.68
2.61
2.28
2.34
2.76
2.99
Tax Rate
30.23%
25.84%
25.62%
3.18%
26.94%
48.14%
24.86%
39.79%
40.07%
28.75%
34.49%
PAT
14.45
14.05
12.02
14.90
13.88
6.48
7.89
4.47
4.15
6.82
5.66
PAT before Minority Interest
14.48
14.05
12.02
14.90
13.78
6.12
7.89
3.45
3.50
6.84
5.68
Minority Interest
0.03
0.00
0.00
0.00
0.10
0.36
0.00
1.02
0.65
-0.02
-0.02
PAT Margin
13.25%
13.97%
13.51%
19.43%
18.89%
8.22%
15.03%
10.50%
12.58%
18.25%
14.72%
PAT Growth
8.89%
16.89%
-19.33%
7.35%
114.20%
-17.87%
76.51%
7.71%
-39.15%
20.49%
 
EPS
8.07
7.85
6.72
8.32
7.75
3.62
4.41
2.50
2.32
3.81
3.16

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
123.62
104.79
92.73
80.05
66.48
68.81
44.28
35.35
31.31
24.72
Share Capital
17.34
17.34
17.34
17.34
17.34
17.34
12.77
0.56
0.56
0.56
Total Reserves
101.34
87.44
75.38
62.70
49.14
51.47
31.51
34.79
30.75
24.16
Non-Current Liabilities
-1.15
-0.61
-1.35
-0.03
1.06
0.19
0.42
20.05
10.27
0.74
Secured Loans
0.12
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18.45
9.91
0.41
Long Term Provisions
1.03
0.85
0.90
1.01
0.97
0.81
0.76
0.76
0.62
0.46
Current Liabilities
50.68
51.54
33.88
20.50
12.24
10.03
7.57
14.50
7.42
7.97
Trade Payables
32.80
33.63
16.13
8.27
3.53
2.49
2.22
8.82
2.65
2.21
Other Current Liabilities
8.66
8.88
7.64
8.12
6.22
7.41
4.31
5.56
4.49
5.58
Short Term Borrowings
9.18
9.01
10.08
2.06
2.41
0.00
0.93
0.00
0.00
0.00
Short Term Provisions
0.03
0.02
0.03
2.05
0.08
0.12
0.11
0.12
0.28
0.18
Total Liabilities
173.20
155.72
125.26
100.87
80.23
79.84
53.05
73.05
49.73
33.49
Net Block
3.32
2.56
2.07
2.12
3.89
1.49
1.63
14.36
2.36
2.97
Gross Block
13.35
13.15
11.44
10.54
10.67
6.94
6.66
21.44
6.86
6.60
Accumulated Depreciation
10.03
10.59
9.38
8.42
6.78
5.45
5.03
7.07
4.50
3.63
Non Current Assets
25.42
23.05
28.55
33.59
35.32
30.63
20.17
41.46
27.69
13.20
Capital Work in Progress
0.06
1.54
1.46
1.14
0.44
0.05
0.00
8.97
1.50
0.08
Non Current Investment
1.75
1.73
1.66
5.17
15.09
14.51
13.71
14.85
21.64
7.53
Long Term Loans & Adv.
10.17
7.02
13.61
13.62
11.37
11.16
2.49
1.18
1.71
2.33
Other Non Current Assets
4.22
4.00
3.35
4.77
4.53
3.43
2.34
2.09
0.47
0.29
Current Assets
147.77
132.66
96.71
67.27
44.91
49.21
32.87
31.61
22.04
20.29
Current Investments
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.02
Inventories
0.00
0.00
0.00
0.00
0.00
5.41
2.94
3.05
0.00
0.06
Sundry Debtors
89.41
84.26
62.52
54.48
27.31
32.19
21.16
20.18
14.89
13.28
Cash & Bank
4.65
3.12
6.22
8.67
13.93
5.81
5.76
4.31
4.51
3.15
Other Current Assets
53.68
2.12
2.14
2.26
3.65
5.77
2.98
4.03
2.62
3.78
Short Term Loans & Adv.
50.10
43.13
25.80
1.83
0.78
4.29
1.90
1.79
1.67
3.12
Net Current Assets
97.09
81.12
62.83
46.77
32.67
39.18
25.31
17.10
14.62
12.32
Total Assets
173.19
155.71
125.26
100.86
80.23
79.84
53.04
73.07
49.73
33.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
0.27
-3.45
-13.87
-3.32
5.64
-8.65
-5.35
1.46
6.16
2.04
PBT
18.96
16.16
15.39
18.86
11.80
10.50
5.73
5.86
9.60
8.67
Adjustment
10.67
6.15
5.99
4.07
6.88
0.84
1.80
1.29
-0.75
2.21
Changes in Working Capital
-23.09
-22.35
-31.67
-24.04
-6.42
-16.18
-9.60
-4.33
0.15
-5.29
Cash after chg. in Working capital
6.54
-0.05
-10.29
-1.11
12.27
-4.84
-2.08
2.81
9.01
5.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.27
-3.40
-3.58
-2.21
-6.62
-3.81
-2.13
-2.51
-2.84
-3.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-1.15
1.15
0.00
0.00
Cash From Investing Activity
-1.12
3.53
2.95
1.96
1.00
-7.48
19.97
-9.76
-13.50
-1.17
Net Fixed Assets
1.63
-1.51
-1.61
-0.18
-2.37
-0.23
-0.21
0.26
-0.13
-0.65
Net Investments
-0.18
0.00
4.00
6.96
-7.21
0.00
0.28
-2.01
-2.18
-1.19
Others
-2.57
5.04
0.56
-4.82
10.58
-7.25
19.90
-8.01
-11.19
0.67
Cash from Financing Activity
2.29
-1.71
6.49
-3.25
0.60
15.08
-13.58
7.78
8.75
-0.68
Net Cash Inflow / Outflow
1.45
-1.64
-4.43
-4.61
7.24
-1.06
1.03
-0.53
1.41
0.19
Opening Cash & Equivalents
0.64
2.27
6.70
11.31
4.06
3.72
2.68
3.21
1.80
1.61
Closing Cash & Equivalent
2.09
0.64
2.27
6.70
11.31
2.66
3.72
2.68
3.21
1.80

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
68.43
60.42
53.47
46.16
38.34
39.68
34.68
630.74
558.64
440.96
ROA
8.55%
8.56%
13.17%
15.22%
7.65%
11.88%
5.47%
5.71%
16.45%
18.40%
ROE
12.58%
12.17%
17.24%
18.81%
9.05%
13.95%
8.66%
10.51%
24.43%
25.52%
ROCE
17.47%
16.38%
17.64%
26.07%
18.16%
19.02%
12.63%
12.38%
28.73%
38.41%
Fixed Asset Turnover
7.59
7.23
6.98
6.93
8.95
7.72
3.03
2.33
5.55
6.09
Receivable days
315.11
301.14
278.47
203.13
137.74
185.50
177.19
193.93
137.57
109.04
Inventory Days
0.00
0.00
0.00
0.00
0.00
29.02
25.66
33.75
0.00
1.25
Payable days
0.00
0.00
0.00
4947.38
4113.28
44.67
79.27
106.91
46.39
52.86
Cash Conversion Cycle
315.11
301.14
278.47
-4744.24
-3975.54
169.85
123.58
120.76
91.18
57.43
Total Debt/Equity
0.08
0.09
0.11
0.03
0.04
0.00
0.02
0.52
0.36
0.02
Interest Cover
8.27
11.11
17.67
23.90
17.81
31.82
11.84
47.12
76.32
227.27

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Rudrabhishek Enterprises’ arm bags order worth Rs 10 crore
    20th Feb 2025, 15:59 PM

    The order to be executed before July 10, 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.