Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Rex Sealing and Packing Industries Ltd.

Rubber Products

Rating :

N/A

BSE: 543744 | NSE: Not Listed

Watchlist

NSE BSE

210

19-Dec-2024

Open
High
Low
Previous Close

207.15
210
202.35
213.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

21000
4392100
276.80
90.50

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

54.28
22.13
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

56.55
N/A
3.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 30.61 25.11 21.08 17.14 Net Sales Growth - 21.90% 19.12% 22.99% Cost Of Goods Sold - 19.05 17.04 13.55 10.32 Gross Profit - 11.56 8.07 7.53 6.83 GP Margin - 37.77% 32.14% 35.72% 39.85% Total Expenditure - 26.30 24.03 19.95 15.85 Power & Fuel Cost - 0.22 0.18 0.17 0.13 % Of Sales - 0.72% 0.72% 0.81% 0.76% Employee Cost - 3.92 3.85 3.36 1.15 % Of Sales - 12.81% 15.33% 15.94% 6.71% Manufacturing Exp. - 1.86 1.61 1.21 1.40 % Of Sales - 6.08% 6.41% 5.74% 8.17% General & Admin Exp. - 1.00 0.96 0.69 2.51 % Of Sales - 3.27% 3.82% 3.27% 14.64% Selling & Distn. Exp. - 0.18 0.33 0.16 0.16 % Of Sales - 0.59% 1.31% 0.76% 0.93% Miscellaneous Exp. - 0.07 0.06 0.81 0.18 % Of Sales - 0.23% 0.24% 3.84% 1.05% EBITDA - 4.31 1.08 1.13 1.29 EBITDA Margin - 14.08% 4.30% 5.36% 7.53% Other Income - 0.06 0.35 0.08 0.12 Interest - 0.32 0.50 0.38 0.49 Depreciation - 0.50 0.41 0.34 0.39 PBT - 3.55 0.53 0.49 0.53 Tax - 1.10 0.21 0.20 0.16 Tax Rate - 30.99% 39.62% 40.82% 30.19% PAT - 2.45 0.32 0.29 0.37 PAT before Minority Interest - 2.45 0.32 0.29 0.37 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 8.00% 1.27% 1.38% 2.16% PAT Growth - 665.62% 10.34% -21.62% EPS - 11.14 1.45 1.32 1.68

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 15.00 12.55 8.18 7.70 Share Capital 2.22 2.22 1.92 0.32 Total Reserves 12.78 10.33 6.26 7.38 Non-Current Liabilities 2.19 0.70 -0.29 -0.13 Secured Loans 2.41 0.87 0.00 0.05 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.17 0.08 0.07 Current Liabilities 3.93 4.17 6.19 5.36 Trade Payables 1.49 2.98 1.95 1.46 Other Current Liabilities 0.93 0.76 0.37 0.63 Short Term Borrowings 0.01 0.24 3.73 3.19 Short Term Provisions 1.50 0.18 0.15 0.08 Total Liabilities 21.12 17.42 14.08 12.93 Net Block 2.38 2.33 1.81 1.85 Gross Block 8.30 6.89 5.95 6.82 Accumulated Depreciation 5.91 4.55 4.14 4.97 Non Current Assets 2.84 2.61 3.25 3.58 Capital Work in Progress 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.46 0.28 1.44 1.67 Other Non Current Assets 0.00 0.00 0.00 0.07 Current Assets 18.28 14.80 10.83 9.34 Current Investments 0.03 0.00 0.00 0.00 Inventories 6.71 6.32 5.57 5.09 Sundry Debtors 7.86 4.67 4.72 3.52 Cash & Bank 0.15 0.07 0.05 0.22 Other Current Assets 3.53 0.20 0.01 0.06 Short Term Loans & Adv. 3.33 3.55 0.48 0.46 Net Current Assets 14.35 10.64 4.64 3.98 Total Assets 21.12 17.41 14.08 12.92

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -0.34 -1.12 -0.44 1.61 PBT 3.58 0.53 0.49 0.53 Adjustment 0.82 0.88 0.60 0.87 Changes in Working Capital -3.89 -2.14 -1.25 0.59 Cash after chg. in Working capital 0.51 -0.74 -0.16 1.99 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -0.85 -0.38 -0.28 -0.38 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.89 0.24 -0.13 -0.15 Net Fixed Assets -1.41 -0.94 0.87 Net Investments -0.03 0.00 0.00 Others 0.55 1.18 -1.00 Cash from Financing Activity 1.31 0.89 0.40 -1.45 Net Cash Inflow / Outflow 0.08 0.02 -0.16 0.02 Opening Cash & Equivalents 0.07 0.05 0.22 0.04 Closing Cash & Equivalent 0.15 0.07 0.05 0.06

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 67.58 56.53 7.10 40.09 ROA 12.73% 2.00% 2.17% 2.80% ROE 17.81% 3.04% 3.70% 4.90% ROCE 24.95% 8.00% 7.54% 8.99% Fixed Asset Turnover 4.03 3.91 3.30 2.54 Receivable days 74.66 68.25 71.35 85.30 Inventory Days 77.68 86.43 92.29 103.44 Payable days 42.86 52.80 45.88 51.58 Cash Conversion Cycle 109.48 101.88 117.77 137.16 Total Debt/Equity 0.16 0.09 0.46 0.44 Interest Cover 11.97 2.06 2.28 2.07

Top Investors:

s k growth fund private limited

jignesh amrutlal thobhani

aryaman capital markets limited

jayendra shrikant kulkarni

venkateshwara industrial promotion co limited

satya prakash mittal

nopea capital services private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback