Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Rexnord Electronics & Controls Ltd.

Electric Equipment

Rating :
N/A

BSE: 531888 | NSE: Not Listed

NSE BSE
111.7
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  112.95
  •  114
  •  111.1
  •  112.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2331
  •  261889
  •  164.95
  •  93.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 148.11
  • 24.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 142.83
  • N/A
  • 1.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.30%
  • 0.79%
  • 28.20%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 8.10
  • 10.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.42
  • 13.81
  • 2.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.63
  • 16.18
  • -6.60

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.36
  • 16.12
  • 18.71

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.49
  • 1.58
  • 2.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.81
  • 7.12
  • 7.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
27.15
23.48
15.63%
25.92
24.92
4.01%
25.32
23.15
9.37%
22.57
20.79
8.56%
Expenses
23.41
19.87
17.82%
22.00
20.70
6.28%
21.82
20.62
5.82%
19.75
17.45
13.18%
EBITDA
3.74
3.60
3.89%
3.93
4.22
-6.87%
3.49
2.53
37.94%
2.82
3.34
-15.57%
EBIDTM
13.78%
15.35%
15.15%
16.93%
13.80%
10.93%
12.50%
16.07%
Other Income
0.35
0.32
9.38%
0.39
0.26
50.00%
0.37
0.58
-36.21%
0.36
0.20
80.00%
Interest
0.63
0.37
70.27%
0.55
0.38
44.74%
0.42
0.33
27.27%
0.45
0.43
4.65%
Depreciation
1.68
0.88
90.91%
1.32
0.85
55.29%
0.99
0.83
19.28%
1.04
0.58
79.31%
PBT
1.78
2.67
-33.33%
2.44
3.25
-24.92%
2.45
-0.44
-
1.69
2.54
-33.46%
Tax
0.45
0.68
-33.82%
0.62
0.85
-27.06%
0.67
-0.05
-
0.43
0.65
-33.85%
PAT
1.33
2.00
-33.50%
1.82
2.40
-24.17%
1.78
-0.39
-
1.26
1.89
-33.33%
PATM
4.90%
8.50%
7.02%
9.63%
7.03%
-1.67%
5.57%
9.10%
EPS
1.19
1.79
-33.52%
1.63
2.15
-24.19%
1.60
-0.35
-
1.13
1.69
-33.14%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
100.96
96.29
88.47
71.07
50.16
65.24
62.61
56.56
Net Sales Growth
9.34%
8.84%
24.48%
41.69%
-23.11%
4.20%
10.70%
 
Cost Of Goods Sold
57.84
54.78
52.63
40.65
28.19
39.99
37.82
32.19
Gross Profit
43.12
41.51
35.84
30.42
21.97
25.25
24.79
24.37
GP Margin
42.71%
43.11%
40.51%
42.80%
43.80%
38.70%
39.59%
43.09%
Total Expenditure
86.98
82.14
74.65
58.54
43.02
57.83
55.20
49.89
Power & Fuel Cost
-
2.84
2.30
1.68
1.50
2.06
2.02
1.88
% Of Sales
-
2.95%
2.60%
2.36%
2.99%
3.16%
3.23%
3.32%
Employee Cost
-
9.82
6.20
5.31
4.36
5.39
5.29
4.96
% Of Sales
-
10.20%
7.01%
7.47%
8.69%
8.26%
8.45%
8.77%
Manufacturing Exp.
-
10.31
10.03
8.27
7.10
7.16
6.53
7.54
% Of Sales
-
10.71%
11.34%
11.64%
14.15%
10.97%
10.43%
13.33%
General & Admin Exp.
-
2.28
1.78
1.29
1.10
1.74
1.99
1.91
% Of Sales
-
2.37%
2.01%
1.82%
2.19%
2.67%
3.18%
3.38%
Selling & Distn. Exp.
-
0.83
0.51
0.22
0.21
0.79
0.88
0.99
% Of Sales
-
0.86%
0.58%
0.31%
0.42%
1.21%
1.41%
1.75%
Miscellaneous Exp.
-
1.27
1.20
1.11
0.56
0.70
0.66
0.42
% Of Sales
-
1.32%
1.36%
1.56%
1.12%
1.07%
1.05%
0.74%
EBITDA
13.98
14.15
13.82
12.53
7.14
7.41
7.41
6.67
EBITDA Margin
13.85%
14.70%
15.62%
17.63%
14.23%
11.36%
11.84%
11.79%
Other Income
1.47
1.30
1.24
1.08
1.05
0.56
0.84
0.58
Interest
2.05
1.62
1.61
0.89
0.65
1.58
1.24
0.92
Depreciation
5.03
3.75
2.48
1.88
1.64
1.64
1.55
1.49
PBT
8.36
10.06
10.97
10.85
5.90
4.75
5.47
4.83
Tax
2.17
2.63
2.23
3.11
1.20
1.24
1.55
1.40
Tax Rate
25.96%
26.14%
25.96%
25.43%
30.61%
26.11%
28.34%
28.99%
PAT
6.19
7.43
6.35
9.12
2.72
3.51
3.92
3.43
PAT before Minority Interest
6.19
7.43
6.35
9.12
2.72
3.51
3.92
3.43
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.13%
7.72%
7.18%
12.83%
5.42%
5.38%
6.26%
6.06%
PAT Growth
4.92%
17.01%
-30.37%
235.29%
-22.51%
-10.46%
14.29%
 
EPS
5.53
6.63
5.67
8.14
2.43
3.13
3.50
3.06

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
69.89
56.75
50.41
41.31
38.56
35.02
31.11
Share Capital
11.16
11.16
11.16
11.16
11.16
11.16
11.16
Total Reserves
53.00
45.59
39.25
30.15
27.40
23.86
19.95
Non-Current Liabilities
7.28
10.25
9.74
2.96
4.48
4.19
4.39
Secured Loans
0.22
0.37
0.50
0.00
1.37
1.30
1.46
Unsecured Loans
0.00
0.00
0.00
1.52
1.55
0.00
0.00
Long Term Provisions
0.35
3.48
0.21
0.22
0.35
1.70
1.76
Current Liabilities
15.86
14.45
15.63
11.94
18.64
13.29
15.96
Trade Payables
2.53
4.71
4.55
4.71
9.55
4.05
6.72
Other Current Liabilities
3.91
4.79
4.04
2.01
2.63
1.85
1.57
Short Term Borrowings
6.72
4.84
4.12
3.98
5.02
7.31
7.62
Short Term Provisions
2.70
0.11
2.92
1.24
1.43
0.07
0.06
Total Liabilities
93.03
81.45
75.78
56.21
61.68
52.50
51.46
Net Block
34.13
29.36
33.14
20.55
20.39
17.71
17.10
Gross Block
45.19
36.87
41.02
27.45
26.18
21.86
19.89
Accumulated Depreciation
11.06
7.51
7.87
6.90
5.79
4.15
2.79
Non Current Assets
37.06
36.06
34.48
25.03
24.71
22.37
19.08
Capital Work in Progress
0.21
0.03
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.56
0.52
0.00
Long Term Loans & Adv.
2.61
5.63
1.30
3.44
3.74
4.06
1.98
Other Non Current Assets
0.11
1.04
0.03
1.03
0.02
0.08
0.00
Current Assets
55.96
45.39
41.30
31.18
36.95
30.13
32.38
Current Investments
0.00
0.00
0.83
1.78
0.00
0.60
2.30
Inventories
26.02
22.92
18.01
16.79
21.61
18.28
17.08
Sundry Debtors
6.49
5.95
2.79
2.55
8.69
6.70
8.10
Cash & Bank
19.08
14.71
15.46
7.70
3.62
3.22
3.32
Other Current Assets
4.38
0.63
0.81
0.80
3.04
1.32
1.59
Short Term Loans & Adv.
3.57
1.18
3.40
1.56
2.01
0.95
0.49
Net Current Assets
40.10
30.94
25.67
19.24
18.32
16.84
16.42
Total Assets
93.02
81.45
75.78
56.21
61.66
52.50
51.46

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
4.47
3.11
10.78
11.56
5.96
2.11
0.27
PBT
10.06
8.58
12.23
3.92
4.75
5.47
4.83
Adjustment
4.04
5.06
0.88
2.11
3.00
2.38
2.14
Changes in Working Capital
-7.28
-7.11
0.59
6.43
-0.47
-4.10
-5.08
Cash after chg. in Working capital
6.82
6.53
13.70
12.46
7.28
3.74
1.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.35
-3.42
-2.92
-0.90
-1.32
-1.64
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.97
-0.20
-12.67
-5.86
-4.01
-1.01
-3.80
Net Fixed Assets
-8.50
4.11
-13.56
-1.24
-3.91
-1.13
Net Investments
0.00
0.83
0.95
-1.22
-1.34
1.18
Others
-1.47
-5.14
-0.06
-3.40
1.24
-1.06
Cash from Financing Activity
4.38
-2.67
-0.19
-3.62
-2.11
-1.29
3.87
Net Cash Inflow / Outflow
-1.13
0.24
-2.09
2.08
-0.15
-0.20
0.35
Opening Cash & Equivalents
1.71
1.46
3.55
1.47
1.62
1.82
1.47
Closing Cash & Equivalent
0.58
1.71
1.46
3.55
1.47
1.62
1.82

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
57.50
50.86
45.17
37.02
34.55
31.38
27.88
ROA
8.52%
8.08%
13.82%
4.61%
6.16%
7.54%
6.67%
ROE
12.30%
11.85%
19.88%
6.80%
9.55%
11.85%
11.04%
ROCE
16.41%
16.93%
25.30%
9.75%
13.91%
15.85%
14.19%
Fixed Asset Turnover
2.36
2.28
2.08
1.87
2.72
3.00
2.92
Receivable days
23.47
17.97
13.70
40.85
43.06
43.15
50.93
Inventory Days
92.38
84.20
89.29
139.52
111.59
103.05
107.34
Payable days
24.13
32.12
41.59
92.34
62.08
36.85
48.88
Cash Conversion Cycle
91.72
70.05
61.40
88.03
92.57
109.36
109.40
Total Debt/Equity
0.14
0.12
0.13
0.13
0.22
0.26
0.30
Interest Cover
7.20
6.33
14.80
7.02
4.02
5.42
6.24

Top Investors:

sangeetha s

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.