PBT
0.65
0.01
0.16
0.55
-1.72
1.23
0.18
0.23
0.05
0.09
Adjustment
-0.05
-0.33
-0.17
-0.87
1.67
-1.24
-0.13
-0.05
-0.02
-0.04
Changes in Working Capital
-5.97
-1.66
2.74
-0.03
-0.15
-0.88
1.10
1.84
-0.04
-0.35
Cash after chg. in Working capital
-5.37
-1.98
2.73
-0.35
-0.20
-0.89
1.15
2.02
-0.01
-0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.07
-0.03
0.02
-0.03
-0.05
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00