Menu
Nifty
Sensex
:
:
22828.55
75157.26
429.40 (1.92%)
1310.11 (1.77%)

Steel & Iron Products

Rating :
N/A

BSE: 540082 | NSE: Not Listed

141.00
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  140.00
  •  141.50
  •  127.05
  •  129.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13500
  •  18.81
  •  168.30
  •  35.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 86.88
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 207.00
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.56%
  • 4.64%
  • 22.00%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
327.57
302.67
302.60
327.39
291.69
376.54
267.76
239.55
234.16
233.89
Net Sales Growth
8.23%
0.02%
-7.57%
12.24%
-22.53%
40.63%
11.78%
2.30%
0.12%
 
Cost Of Goods Sold
296.96
272.62
268.77
303.04
265.00
346.60
239.54
210.96
206.69
208.43
Gross Profit
30.62
30.04
33.83
24.35
26.69
29.94
28.22
28.60
27.47
25.46
GP Margin
9.35%
9.93%
11.18%
7.44%
9.15%
7.95%
10.54%
11.94%
11.73%
10.89%
Total Expenditure
308.76
285.50
285.93
312.21
274.46
357.37
251.76
223.26
217.83
219.34
Power & Fuel Cost
2.68
2.31
2.46
1.95
2.53
2.60
2.31
2.51
2.36
2.21
% Of Sales
0.82%
0.76%
0.81%
0.60%
0.87%
0.69%
0.86%
1.05%
1.01%
0.94%
Employee Cost
3.13
2.23
2.49
2.15
1.33
1.36
1.09
0.59
0.31
0.30
% Of Sales
0.96%
0.74%
0.82%
0.66%
0.46%
0.36%
0.41%
0.25%
0.13%
0.13%
Manufacturing Exp.
3.13
5.05
8.63
2.86
2.70
4.69
3.20
3.38
2.77
0.83
% Of Sales
0.96%
1.67%
2.85%
0.87%
0.93%
1.25%
1.20%
1.41%
1.18%
0.35%
General & Admin Exp.
2.19
2.25
1.96
1.29
1.37
1.41
1.46
4.83
5.07
6.94
% Of Sales
0.67%
0.74%
0.65%
0.39%
0.47%
0.37%
0.55%
2.02%
2.17%
2.97%
Selling & Distn. Exp.
0.38
0.30
0.18
0.27
1.01
0.40
4.00
0.82
0.48
0.53
% Of Sales
0.12%
0.10%
0.06%
0.08%
0.35%
0.11%
1.49%
0.34%
0.20%
0.23%
Miscellaneous Exp.
0.29
0.75
1.44
0.64
0.53
0.30
0.15
0.17
0.14
0.53
% Of Sales
0.09%
0.25%
0.48%
0.20%
0.18%
0.08%
0.06%
0.07%
0.06%
0.04%
EBITDA
18.81
17.17
16.67
15.18
17.23
19.17
16.00
16.29
16.33
14.55
EBITDA Margin
5.74%
5.67%
5.51%
4.64%
5.91%
5.09%
5.98%
6.80%
6.97%
6.22%
Other Income
2.61
2.43
2.92
1.93
1.36
1.92
0.64
1.51
1.57
1.08
Interest
11.55
11.61
11.69
10.85
11.35
11.78
8.53
10.35
10.98
8.78
Depreciation
3.32
3.18
4.06
4.08
3.67
3.51
3.28
3.30
2.90
3.08
PBT
6.55
4.81
3.84
2.18
3.55
5.80
4.83
4.15
4.02
3.77
Tax
1.75
1.41
1.36
0.88
0.49
0.83
1.69
1.47
1.36
1.24
Tax Rate
26.72%
29.31%
35.42%
40.37%
13.80%
14.31%
34.99%
35.42%
33.83%
32.89%
PAT
4.80
3.40
2.48
1.31
3.06
4.98
3.14
2.68
2.66
2.53
PAT before Minority Interest
4.80
3.40
2.48
1.31
3.06
4.98
3.14
2.68
2.66
2.53
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.47%
1.12%
0.82%
0.40%
1.05%
1.32%
1.17%
1.12%
1.14%
1.08%
PAT Growth
41.18%
37.10%
89.31%
-57.19%
-38.55%
58.60%
17.16%
0.75%
5.14%
 
EPS
5.78
4.10
2.99
1.58
3.69
6.00
3.78
3.23
3.20
3.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
57.25
52.45
49.05
46.57
45.27
42.20
37.23
34.09
22.52
19.86
Share Capital
8.29
8.29
8.29
8.29
8.29
8.29
8.29
8.29
5.95
5.95
Total Reserves
48.96
44.16
40.76
38.28
36.98
33.91
28.94
25.80
16.57
13.91
Non-Current Liabilities
41.03
44.74
54.69
68.73
46.97
52.97
42.91
40.90
39.92
36.44
Secured Loans
20.24
35.44
44.02
45.95
22.53
21.65
18.98
5.27
4.63
0.00
Unsecured Loans
20.12
8.73
10.30
22.59
24.39
31.02
22.65
34.45
34.23
35.49
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
98.32
85.93
86.69
53.29
60.90
60.29
53.96
48.98
49.83
45.62
Trade Payables
2.68
6.40
10.79
13.01
6.71
5.75
10.10
6.65
4.09
0.33
Other Current Liabilities
2.17
2.18
3.16
1.56
1.24
1.85
1.04
2.55
1.74
4.58
Short Term Borrowings
91.82
75.87
71.57
37.98
52.21
50.86
41.22
38.14
42.32
39.35
Short Term Provisions
1.65
1.48
1.17
0.75
0.74
1.83
1.60
1.63
1.68
1.37
Total Liabilities
196.60
183.12
190.43
168.59
153.14
155.46
134.10
123.97
112.27
101.92
Net Block
23.70
25.70
27.51
29.61
28.97
26.52
26.47
22.86
21.57
19.00
Gross Block
68.60
67.29
65.91
63.97
59.25
53.12
50.11
43.22
38.63
33.16
Accumulated Depreciation
44.91
41.59
38.41
34.35
30.27
26.60
23.64
20.36
17.06
14.16
Non Current Assets
23.70
25.70
27.51
29.61
32.45
29.99
29.94
26.30
25.67
32.94
Capital Work in Progress
0.00
0.00
0.00
0.00
3.47
3.47
3.47
3.44
4.10
5.27
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.67
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
172.91
157.42
162.92
138.98
120.70
125.46
104.15
97.67
86.60
68.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
84.15
61.94
61.93
54.32
30.16
44.29
34.61
29.12
30.44
22.26
Sundry Debtors
54.45
62.34
49.02
48.70
57.59
65.26
54.59
45.85
43.63
33.57
Cash & Bank
12.06
3.09
2.37
1.76
7.84
0.74
0.16
0.82
0.48
2.57
Other Current Assets
22.24
1.82
3.16
12.01
25.11
15.19
14.79
21.89
12.05
10.58
Short Term Loans & Adv.
21.85
28.23
46.43
22.19
10.71
9.69
10.18
19.08
10.15
10.58
Net Current Assets
74.58
71.49
76.23
85.69
59.80
65.18
50.20
48.69
36.77
23.35
Total Assets
196.61
183.12
190.43
168.59
153.15
155.45
134.09
123.97
112.27
101.91

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
8.91
17.18
-8.29
-3.35
27.95
3.30
12.27
3.34
2.48
6.00
PBT
6.55
4.81
3.84
2.18
3.55
5.80
4.83
4.15
4.02
3.77
Adjustment
14.07
12.43
12.57
12.95
14.00
13.69
11.21
12.12
13.80
11.84
Changes in Working Capital
-10.06
1.15
-23.52
-17.74
10.54
-14.60
-2.41
-11.68
-14.84
-8.43
Cash after chg. in Working capital
10.57
18.39
-7.12
-2.61
28.10
4.90
13.63
4.60
2.98
7.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.65
-1.21
-1.17
-0.75
-0.15
-1.60
-1.35
-1.26
-0.50
-1.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.62
0.97
0.95
0.63
-5.11
-1.97
-6.32
-2.43
-4.29
-1.94
Net Fixed Assets
-1.31
-1.38
-1.94
-1.25
-6.13
-3.01
-6.92
-3.93
-4.30
-1.93
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.69
2.35
2.89
1.88
1.02
1.04
0.60
1.50
0.01
-0.01
Cash from Financing Activity
0.69
-17.44
7.95
-3.36
-15.74
-0.75
-6.62
-0.58
-0.27
-4.51
Net Cash Inflow / Outflow
8.98
0.71
0.61
-6.08
7.10
0.59
-0.66
0.34
-2.09
-0.46
Opening Cash & Equivalents
3.09
2.37
1.76
7.84
0.74
0.16
0.82
0.48
2.57
3.02
Closing Cash & Equivalent
12.06
3.09
2.37
1.76
7.84
0.74
0.16
0.82
0.48
2.57

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
69.05
63.27
59.17
56.18
54.60
50.91
44.91
41.12
37.84
33.37
ROA
2.53%
1.82%
1.38%
0.81%
1.98%
3.44%
2.43%
2.27%
2.48%
2.57%
ROE
8.75%
6.70%
5.18%
2.84%
7.00%
12.53%
8.80%
9.47%
12.56%
13.61%
ROCE
10.00%
9.45%
9.47%
8.76%
10.28%
13.23%
11.52%
13.45%
15.12%
13.96%
Fixed Asset Turnover
4.82
4.54
4.66
5.31
5.19
7.29
5.78
5.90
6.55
7.24
Receivable days
65.07
67.15
58.94
59.26
76.86
58.09
68.01
67.60
59.90
51.76
Inventory Days
81.39
74.69
70.11
47.09
46.58
38.24
43.15
44.99
40.89
34.71
Payable days
5.58
11.51
16.16
11.88
8.11
8.23
12.15
8.52
3.73
3.48
Cash Conversion Cycle
140.88
130.33
112.88
94.47
115.33
88.10
99.01
104.07
97.07
82.98
Total Debt/Equity
2.31
2.29
2.57
2.29
2.19
2.45
2.23
2.28
3.61
3.77
Interest Cover
1.57
1.41
1.33
1.20
1.31
1.49
1.57
1.40
1.37
1.43

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.