PBT
10.44
8.65
3.70
1.86
1.67
3.56
1.14
0.90
1.20
0.26
Adjustment
1.40
2.20
1.67
1.67
1.92
2.02
2.29
2.49
2.16
2.15
Changes in Working Capital
-6.71
-12.25
-3.41
0.78
1.61
-0.72
-1.62
-0.98
-2.12
-0.49
Cash after chg. in Working capital
5.12
-1.40
1.95
4.31
5.20
4.87
1.81
2.41
1.24
1.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.07
-1.88
-0.40
-0.57
-0.69
-1.01
-0.81
-0.29
-0.14
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00