PBT
2.27
1.25
2.09
0.60
2.22
4.04
3.16
2.89
1.94
1.32
Adjustment
5.08
4.62
4.51
4.44
4.57
3.95
2.96
2.27
2.73
2.86
Changes in Working Capital
-0.74
2.24
-0.79
-4.08
-1.06
-0.35
0.71
-1.55
-0.58
-1.75
Cash after chg. in Working capital
6.60
8.12
5.81
0.96
5.73
7.64
6.83
3.62
4.09
2.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.92
-0.14
-0.78
-0.18
-1.22
-1.12
-0.63
-0.44
-0.37
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00