PBT
0.62
1.00
1.56
0.84
0.00
0.15
0.03
Adjustment
-0.16
0.02
0.50
-1.06
0.04
-0.37
0.00
Changes in Working Capital
-0.61
-1.46
0.04
-8.58
-0.07
-0.02
-2.58
Cash after chg. in Working capital
-0.16
-0.45
2.10
-8.80
-0.04
-0.24
-2.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.03
-0.25
-0.20
0.04
-0.03
-0.04
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00