Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Logistics

Rating :
N/A

BSE: 542383 | NSE: RITCO

313.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  311.75
  •  321.00
  •  309.65
  •  309.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  156327
  •  493.89
  •  424.00
  •  189.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,107.14
  • 30.01
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,333.77
  • N/A
  • 3.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.12%
  • 4.60%
  • 27.85%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 4.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.65
  • 13.73
  • 16.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.48
  • 15.76
  • 13.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.26
  • 31.02
  • 27.94

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 17.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.99
  • 1.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.51
  • 7.18

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
279.09
234.64
18.94%
252.23
207.86
21.35%
251.88
196.73
28.03%
238.92
194.58
22.79%
Expenses
257.58
215.77
19.38%
232.35
191.03
21.63%
232.07
182.48
27.18%
219.33
180.97
21.20%
EBITDA
21.51
18.87
13.99%
19.88
16.83
18.12%
19.81
14.25
39.02%
19.59
13.61
43.94%
EBIDTM
7.71%
8.04%
7.88%
8.10%
7.86%
7.24%
8.20%
7.00%
Other Income
1.31
0.99
32.32%
1.01
0.44
129.55%
1.10
1.15
-4.35%
1.31
0.46
184.78%
Interest
4.71
5.40
-12.78%
5.83
4.96
17.54%
5.79
4.80
20.62%
5.59
4.46
25.34%
Depreciation
3.78
3.21
17.76%
3.21
2.44
31.56%
3.43
1.43
139.86%
3.32
1.28
159.38%
PBT
14.32
11.25
27.29%
11.84
9.87
19.96%
11.70
9.18
27.45%
11.99
8.32
44.11%
Tax
3.99
3.04
31.25%
3.20
2.74
16.79%
3.04
3.31
-8.16%
3.35
1.88
78.19%
PAT
10.33
8.21
25.82%
8.64
7.14
21.01%
8.65
5.88
47.11%
8.64
6.44
34.16%
PATM
3.70%
3.50%
3.43%
3.43%
3.44%
2.99%
3.62%
3.31%
EPS
3.74
3.39
10.32%
3.59
2.94
22.11%
3.58
2.40
49.17%
3.56
2.63
35.36%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 19
Mar 18
Net Sales
1,022.12
933.30
751.15
407.29
342.88
Net Sales Growth
22.58%
24.25%
84.43%
18.78%
 
Cost Of Goods Sold
689.03
0.00
0.00
0.00
0.00
Gross Profit
333.09
933.30
751.15
407.29
342.88
GP Margin
32.59%
100%
100%
100%
100%
Total Expenditure
941.33
858.21
698.88
363.09
314.78
Power & Fuel Cost
-
0.29
0.32
0.21
0.12
% Of Sales
-
0.03%
0.04%
0.05%
0.03%
Employee Cost
-
22.83
13.84
3.61
3.03
% Of Sales
-
2.45%
1.84%
0.89%
0.88%
Manufacturing Exp.
-
820.00
671.26
351.68
305.02
% Of Sales
-
87.86%
89.36%
86.35%
88.96%
General & Admin Exp.
-
9.25
7.68
6.13
5.52
% Of Sales
-
0.99%
1.02%
1.51%
1.61%
Selling & Distn. Exp.
-
3.21
3.41
1.05
1.06
% Of Sales
-
0.34%
0.45%
0.26%
0.31%
Miscellaneous Exp.
-
2.62
2.37
0.41
0.04
% Of Sales
-
0.28%
0.32%
0.10%
0.01%
EBITDA
80.79
75.09
52.27
44.20
28.10
EBITDA Margin
7.90%
8.05%
6.96%
10.85%
8.20%
Other Income
4.73
3.84
2.90
1.55
1.03
Interest
21.92
21.73
16.48
11.61
6.71
Depreciation
13.74
12.40
5.21
15.30
7.21
PBT
49.85
44.80
33.48
18.84
15.21
Tax
13.58
12.16
9.16
6.69
5.21
Tax Rate
27.24%
27.14%
27.36%
35.51%
34.25%
PAT
36.26
33.00
24.41
12.15
10.00
PAT before Minority Interest
36.88
32.65
24.32
12.15
10.00
Minority Interest
0.62
0.35
0.09
0.00
0.00
PAT Margin
3.55%
3.54%
3.25%
2.98%
2.92%
PAT Growth
31.04%
35.19%
100.91%
21.50%
 
EPS
12.81
11.66
8.63
4.29
3.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 19
Mar 18
Shareholder's Funds
183.38
148.58
92.50
48.14
Share Capital
24.48
24.48
24.48
19.48
Total Reserves
157.05
124.11
68.02
28.66
Non-Current Liabilities
53.26
19.48
52.80
37.77
Secured Loans
49.47
16.88
49.39
35.45
Unsecured Loans
0.00
0.00
1.18
1.22
Long Term Provisions
1.15
0.75
0.45
0.00
Current Liabilities
217.23
196.57
63.72
69.01
Trade Payables
3.37
3.99
2.94
7.95
Other Current Liabilities
17.12
10.98
14.27
7.09
Short Term Borrowings
194.39
179.06
45.32
52.13
Short Term Provisions
2.35
2.54
1.20
1.85
Total Liabilities
453.43
364.53
209.02
154.92
Net Block
63.47
37.91
56.24
42.52
Gross Block
126.18
90.62
96.66
68.10
Accumulated Depreciation
62.71
52.71
40.43
25.57
Non Current Assets
109.09
71.41
59.33
43.96
Capital Work in Progress
0.00
0.00
0.01
0.00
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
3.11
0.51
3.08
1.44
Other Non Current Assets
42.51
32.98
0.00
0.00
Current Assets
344.33
293.13
149.70
110.96
Current Investments
0.39
0.00
1.18
1.54
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
295.12
242.43
114.57
93.89
Cash & Bank
5.44
2.82
26.80
11.06
Other Current Assets
43.39
0.14
2.20
1.12
Short Term Loans & Adv.
43.25
47.74
4.95
3.35
Net Current Assets
127.10
96.56
85.97
41.94
Total Assets
453.42
364.54
209.03
154.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 19
Mar 18
Cash From Operating Activity
14.79
10.24
5.97
-0.01
PBT
44.80
33.48
18.84
15.21
Adjustment
30.86
20.33
21.67
13.29
Changes in Working Capital
-50.12
-35.84
-27.33
-27.21
Cash after chg. in Working capital
25.54
17.98
13.18
1.30
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-10.76
-7.75
-7.21
-1.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-35.59
-18.59
-40.31
-34.79
Net Fixed Assets
-35.60
6.10
-28.57
Net Investments
-0.39
1.17
0.36
Others
0.40
-25.86
-12.10
Cash from Financing Activity
32.95
16.75
39.42
36.45
Net Cash Inflow / Outflow
12.14
8.39
5.09
1.65
Opening Cash & Equivalents
35.80
27.41
4.87
3.22
Closing Cash & Equivalent
47.95
35.80
9.96
4.87

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Book Value (Rs.)
74.16
60.70
ROA
7.98%
6.67%
ROE
19.78%
16.37%
ROCE
16.70%
14.09%
Fixed Asset Turnover
8.61
8.29
Receivable days
105.11
117.80
Inventory Days
0.00
0.00
Payable days
0.00
0.00
Cash Conversion Cycle
105.11
117.80
Total Debt/Equity
1.43
1.39
Interest Cover
3.06
3.03

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.