PBT
-1.90
-2.18
-13.08
-7.33
0.68
4.00
-1.57
-3.27
-5.47
-6.31
Adjustment
0.44
0.36
0.45
0.51
0.68
-0.05
2.19
2.60
3.90
4.24
Changes in Working Capital
1.59
-6.90
9.86
6.64
-1.80
4.30
0.79
-3.45
4.44
6.03
Cash after chg. in Working capital
0.14
-8.71
-2.77
-0.19
-0.44
8.25
1.40
-4.13
2.87
3.96
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.05
-0.19
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.29