PBT
1.04
2.51
0.21
0.08
-0.09
0.00
Adjustment
1.54
0.08
0.03
0.01
0.01
0.00
Changes in Working Capital
-1.27
0.00
-1.26
-1.14
-5.08
0.00
Cash after chg. in Working capital
1.31
2.59
-1.03
-1.05
-5.16
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.12
-0.50
-0.03
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00