Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Roto Pumps Ltd.

Compressors / Pumps

Rating :
N/A

BSE: 517500 | NSE: ROTO

NSE BSE
299.90
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  315.00
  •  317.75
  •  295.15
  •  315.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  231601
  •  714.35
  •  373.30
  •  149.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,881.32
  • 52.47
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,888.86
  • 0.31%
  • 9.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 66.63%
  • 1.83%
  • 28.05%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.00%
  • 3.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.35
  • 15.66
  • 16.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.49
  • 24.69
  • 7.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.80
  • 27.51
  • 9.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.23
  • 24.29
  • 31.64

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.14
  • 4.96
  • 6.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.46
  • 14.49
  • 18.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
84.59
81.45
3.86%
57.61
54.49
5.73%
81.93
71.96
13.85%
56.64
57.21
-1.00%
Expenses
65.18
60.89
7.05%
45.55
41.88
8.76%
60.92
53.42
14.04%
45.25
44.03
2.77%
EBITDA
19.40
20.56
-5.64%
12.06
12.60
-4.29%
21.00
18.54
13.27%
11.39
13.18
-13.58%
EBIDTM
22.94%
25.24%
20.93%
23.13%
25.64%
25.76%
20.11%
23.04%
Other Income
1.87
0.98
90.82%
0.92
1.13
-18.58%
0.67
0.56
19.64%
1.69
2.49
-32.13%
Interest
0.95
0.91
4.40%
0.88
0.95
-7.37%
1.18
1.05
12.38%
1.15
1.07
7.48%
Depreciation
4.56
3.28
39.02%
4.31
2.69
60.22%
3.56
2.63
35.36%
3.37
2.16
56.02%
PBT
15.76
17.35
-9.16%
7.78
10.09
-22.89%
16.93
15.42
9.79%
8.56
12.45
-31.24%
Tax
4.29
4.55
-5.71%
2.16
2.56
-15.62%
4.17
4.40
-5.23%
2.24
3.19
-29.78%
PAT
11.46
12.79
-10.40%
5.62
7.53
-25.37%
12.77
11.01
15.99%
6.32
9.26
-31.75%
PATM
13.55%
15.71%
9.76%
13.82%
15.58%
15.30%
11.16%
16.18%
EPS
0.91
2.02
-54.95%
0.88
1.20
-26.67%
2.01
1.75
14.86%
1.00
1.47
-31.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
280.77
274.50
225.78
175.59
126.53
132.63
135.04
113.92
100.88
96.56
93.67
Net Sales Growth
5.91%
21.58%
28.58%
38.77%
-4.60%
-1.78%
18.54%
12.93%
4.47%
3.09%
 
Cost Of Goods Sold
94.47
93.40
72.04
54.05
40.08
41.32
43.75
37.92
34.61
33.30
30.26
Gross Profit
186.30
181.10
153.74
121.53
86.45
91.31
91.29
76.00
66.26
63.26
63.41
GP Margin
66.35%
65.97%
68.09%
69.21%
68.32%
68.85%
67.60%
66.71%
65.68%
65.51%
67.70%
Total Expenditure
216.90
208.23
171.74
130.20
98.70
110.64
104.81
92.53
81.95
83.74
76.55
Power & Fuel Cost
-
2.80
2.35
1.93
1.24
1.52
0.57
1.84
1.72
1.87
1.97
% Of Sales
-
1.02%
1.04%
1.10%
0.98%
1.15%
0.42%
1.62%
1.70%
1.94%
2.10%
Employee Cost
-
61.84
51.66
38.60
30.70
33.60
30.08
26.28
23.11
24.36
21.29
% Of Sales
-
22.53%
22.88%
21.98%
24.26%
25.33%
22.27%
23.07%
22.91%
25.23%
22.73%
Manufacturing Exp.
-
10.71
10.21
8.10
5.05
7.08
3.00
5.69
4.22
4.50
4.51
% Of Sales
-
3.90%
4.52%
4.61%
3.99%
5.34%
2.22%
4.99%
4.18%
4.66%
4.81%
General & Admin Exp.
-
22.05
18.63
14.52
11.90
14.31
13.92
9.57
8.89
14.36
13.06
% Of Sales
-
8.03%
8.25%
8.27%
9.40%
10.79%
10.31%
8.40%
8.81%
14.87%
13.94%
Selling & Distn. Exp.
-
13.16
11.42
9.49
6.07
7.34
0.44
6.40
4.72
1.21
0.95
% Of Sales
-
4.79%
5.06%
5.40%
4.80%
5.53%
0.33%
5.62%
4.68%
1.25%
1.01%
Miscellaneous Exp.
-
4.27
5.43
3.51
3.66
5.47
13.05
4.82
4.67
4.14
0.95
% Of Sales
-
1.56%
2.40%
2.00%
2.89%
4.12%
9.66%
4.23%
4.63%
4.29%
4.84%
EBITDA
63.85
66.27
54.04
45.39
27.83
21.99
30.23
21.39
18.93
12.82
17.12
EBITDA Margin
22.74%
24.14%
23.93%
25.85%
21.99%
16.58%
22.39%
18.78%
18.76%
13.28%
18.28%
Other Income
5.15
4.46
4.35
4.33
5.07
3.29
1.79
1.51
0.67
0.26
0.05
Interest
4.16
4.90
4.23
2.21
1.21
2.64
3.19
2.71
3.17
3.18
2.23
Depreciation
15.80
12.89
8.68
6.40
6.03
6.95
7.48
7.03
7.39
7.69
4.84
PBT
49.03
52.93
45.48
41.11
25.66
15.68
21.35
13.16
9.03
2.20
10.10
Tax
12.86
13.52
12.37
10.87
7.33
4.06
5.18
4.77
3.76
1.82
4.21
Tax Rate
26.23%
25.54%
27.20%
26.44%
28.57%
25.89%
24.26%
36.25%
41.64%
82.73%
41.68%
PAT
36.17
39.17
33.03
30.15
18.33
11.62
15.99
8.57
5.35
0.65
5.92
PAT before Minority Interest
35.84
39.42
33.11
30.24
18.33
11.62
16.17
8.38
5.27
0.38
5.89
Minority Interest
-0.33
-0.25
-0.08
-0.09
0.00
0.00
-0.18
0.19
0.08
0.27
0.03
PAT Margin
12.88%
14.27%
14.63%
17.17%
14.49%
8.76%
11.84%
7.52%
5.30%
0.67%
6.32%
PAT Growth
-10.89%
18.59%
9.55%
64.48%
57.75%
-27.33%
86.58%
60.19%
723.08%
-89.02%
 
EPS
11.52
12.47
10.52
9.60
5.84
3.70
5.09
2.73
1.70
0.21
1.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
194.94
161.96
134.28
103.30
87.53
77.61
63.54
54.62
50.90
50.45
Share Capital
6.28
3.14
3.14
3.09
3.09
3.09
3.09
3.09
3.09
3.09
Total Reserves
188.66
158.82
131.13
100.21
84.43
74.52
60.45
51.53
47.81
47.36
Non-Current Liabilities
15.37
14.88
17.33
-0.23
-0.20
0.61
2.07
3.63
9.19
15.45
Secured Loans
1.91
1.68
0.12
0.25
0.55
0.92
1.63
2.66
7.66
13.41
Unsecured Loans
0.15
0.24
0.33
0.50
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.75
0.84
0.05
0.52
0.32
0.32
0.54
0.72
0.58
0.50
Current Liabilities
89.75
95.90
59.65
49.54
39.49
51.32
55.24
54.17
49.33
48.08
Trade Payables
17.93
20.64
15.85
12.91
10.49
11.40
12.67
10.94
8.83
9.76
Other Current Liabilities
24.67
27.10
17.61
16.09
7.86
9.44
12.45
11.76
12.08
12.82
Short Term Borrowings
32.28
35.66
13.80
11.09
15.71
24.34
24.38
26.03
24.84
20.84
Short Term Provisions
14.88
12.51
12.39
9.45
5.43
6.14
5.75
5.44
3.58
4.66
Total Liabilities
301.18
273.57
211.96
152.61
126.82
129.54
121.65
113.81
110.69
115.39
Net Block
124.85
84.35
66.95
41.03
43.83
46.71
49.02
49.11
53.87
55.64
Gross Block
203.94
154.35
132.28
100.57
97.86
94.97
90.43
84.83
82.39
76.71
Accumulated Depreciation
79.10
70.00
65.33
59.54
54.04
48.26
41.41
35.72
28.52
21.08
Non Current Assets
125.35
109.81
75.78
42.41
45.72
46.81
49.29
49.35
54.67
59.44
Capital Work in Progress
0.00
24.96
8.33
1.37
0.63
0.07
0.23
0.20
0.80
0.80
Non Current Investment
0.00
0.00
0.00
0.00
1.26
0.04
0.04
0.04
0.00
3.01
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.50
0.50
0.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
175.83
163.76
136.17
110.21
81.10
82.73
72.35
64.46
56.02
55.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
54.77
49.60
38.69
31.12
32.13
27.66
23.71
19.78
19.30
20.00
Sundry Debtors
59.82
49.71
43.21
26.07
24.20
34.00
29.91
28.28
20.02
20.37
Cash & Bank
31.60
32.95
28.79
35.39
10.63
5.24
5.71
5.61
3.63
4.75
Other Current Assets
29.64
19.50
11.41
7.76
14.16
15.82
13.02
10.80
13.06
10.82
Short Term Loans & Adv.
13.13
12.00
14.07
9.86
11.00
14.06
11.52
10.24
12.38
10.22
Net Current Assets
86.07
67.86
76.53
60.66
41.61
31.41
17.11
10.29
6.69
7.86
Total Assets
301.18
273.57
211.95
152.62
126.82
129.54
121.64
113.81
110.69
115.38

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
38.64
29.73
9.27
34.88
24.39
11.41
14.91
13.07
7.76
11.32
PBT
52.93
45.48
41.11
25.66
15.68
21.35
13.16
9.03
2.20
10.10
Adjustment
14.95
11.26
6.20
4.91
8.91
8.15
11.34
10.00
11.30
7.84
Changes in Working Capital
-16.66
-16.18
-26.99
10.25
5.31
-12.20
-3.81
-3.63
-3.15
-2.81
Cash after chg. in Working capital
51.22
40.56
20.32
40.82
29.91
17.30
20.69
15.40
10.35
15.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.58
-10.83
-11.05
-5.94
-5.52
-5.89
-5.78
-2.33
-2.60
-3.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.09
-39.14
-18.04
-2.65
-6.21
-6.37
-4.86
-3.30
-2.30
-21.66
Net Fixed Assets
-20.58
-34.71
-34.09
-1.93
-2.99
-3.58
-5.57
-1.66
-5.56
-28.45
Net Investments
-1.13
-2.90
-2.10
-1.27
-3.11
-1.70
0.01
-0.04
-4.41
-2.90
Others
-3.38
-1.53
18.15
0.55
-0.11
-1.09
0.70
-1.60
7.67
9.69
Cash from Financing Activity
-14.90
13.56
2.17
-7.46
-12.80
-5.50
-9.95
-7.80
-6.58
10.90
Net Cash Inflow / Outflow
-1.35
4.15
-6.60
24.76
5.38
-0.47
0.10
1.98
-1.12
0.56
Opening Cash & Equivalents
32.95
28.79
35.39
10.63
5.24
5.71
5.61
3.63
4.75
4.20
Closing Cash & Equivalent
31.60
32.95
28.79
35.39
10.63
5.24
5.71
5.61
3.63
4.75

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
31.03
25.78
42.75
66.84
56.64
50.22
41.11
35.34
32.88
32.59
ROA
13.72%
13.64%
16.59%
13.12%
9.07%
12.87%
7.12%
4.69%
0.33%
5.65%
ROE
22.09%
22.36%
25.46%
19.21%
14.08%
22.91%
14.19%
9.99%
0.75%
12.17%
ROCE
26.82%
28.47%
32.78%
24.41%
17.56%
25.00%
17.44%
13.55%
5.91%
14.83%
Fixed Asset Turnover
1.53
1.58
1.51
1.28
1.38
1.46
1.31
1.26
1.26
1.65
Receivable days
72.82
75.11
72.01
72.51
80.08
86.36
92.76
83.79
73.57
78.20
Inventory Days
69.39
71.36
72.55
91.23
82.28
69.43
69.33
67.79
71.59
66.75
Payable days
75.36
92.42
97.10
106.53
96.64
46.98
47.91
45.95
44.10
45.82
Cash Conversion Cycle
66.86
54.05
47.46
57.20
65.71
108.82
114.18
105.63
101.05
99.13
Total Debt/Equity
0.18
0.24
0.11
0.12
0.20
0.34
0.45
0.64
0.78
0.83
Interest Cover
11.80
11.74
19.61
22.26
6.94
7.69
5.85
3.85
1.69
5.52

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Roto Pumps unveils Cake Pumps at IFAT 2024
    13th Nov 2024, 10:23 AM

    The Roto Cake Pumps offer a clean, odourless solution for handling highly viscous and non-flowable liquids with high dry solid contents ranging from 21% to 45%

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.