Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Rox Hi-Tech Ltd.

IT - Networking

Rating :

N/A

BSE: Not Listed | NSE: ROXHITECH

Watchlist

NSE BSE

140.25

05-Jul-2024

Open
High
Low
Previous Close

136.20
144.75
134.70
132.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

300800
422.26
208.00
100.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

232.13
10.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

253.26
N/A
2.51

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
19.62

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
50.33

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
141.39

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 61.06 0.00 0 37.73 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 52.52 0.00 0 30.03 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 8.55 0.00 0 7.70 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 14.00% 0.00% 20.41% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.33 0.00 0 0.03 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.93 0.00 0 0.76 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.44 0.00 0 0.09 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 7.50 0.00 0 6.88 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 2.06 0.00 0 1.57 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 5.45 0.00 0 5.30 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 8.92% 0.00% 14.05% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 2.39 0.00 0 2.33 0.00 0 0.00 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 176.06 133.33 102.86 Net Sales Growth - 32.05% 29.62% Cost Of Goods Sold - 133.38 103.51 91.93 Gross Profit - 42.67 29.82 10.94 GP Margin - 24.24% 22.37% 10.64% Total Expenditure - 144.27 110.31 98.72 Power & Fuel Cost - 0.06 0.05 0.04 % Of Sales - 0.03% 0.04% 0.04% Employee Cost - 4.81 3.31 2.81 % Of Sales - 2.73% 2.48% 2.73% Manufacturing Exp. - 0.04 0.01 0.03 % Of Sales - 0.02% 0.01% 0.03% General & Admin Exp. - 3.32 1.87 3.40 % Of Sales - 1.89% 1.40% 3.31% Selling & Distn. Exp. - 1.78 1.14 0.12 % Of Sales - 1.01% 0.86% 0.12% Miscellaneous Exp. - 0.87 0.42 0.38 % Of Sales - 0.49% 0.32% 0.37% EBITDA - 31.79 23.02 4.14 EBITDA Margin - 18.06% 17.27% 4.02% Other Income - 0.44 0.66 0.11 Interest - 3.16 2.97 1.96 Depreciation - 0.69 0.23 0.22 PBT - 28.39 20.48 2.08 Tax - 7.14 5.08 0.57 Tax Rate - 25.15% 24.80% 27.40% PAT - 21.24 15.40 1.51 PAT before Minority Interest - 21.24 15.40 1.51 Minority Interest - 0.00 0.00 0.00 PAT Margin - 12.06% 11.55% 1.47% PAT Growth - 37.92% 919.87% EPS - 9.32 6.75 0.66

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 92.52 24.15 8.82 Share Capital 22.84 7.47 7.47 Total Reserves 69.68 16.68 1.35 Non-Current Liabilities 2.53 3.56 4.36 Secured Loans 1.78 1.22 1.89 Unsecured Loans 0.23 2.16 2.34 Long Term Provisions 0.44 0.32 0.27 Current Liabilities 56.43 33.18 25.35 Trade Payables 27.17 8.49 10.85 Other Current Liabilities 5.93 4.27 3.17 Short Term Borrowings 15.47 15.26 10.75 Short Term Provisions 7.86 5.16 0.58 Total Liabilities 151.48 60.89 38.53 Net Block 11.54 4.26 3.87 Gross Block 14.38 6.41 5.78 Accumulated Depreciation 2.83 2.15 1.91 Non Current Assets 18.64 10.39 9.21 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 7.10 6.13 5.34 Other Non Current Assets 0.00 0.00 0.00 Current Assets 132.83 50.49 29.32 Current Investments 0.00 0.00 0.00 Inventories 42.13 30.06 9.97 Sundry Debtors 53.86 18.44 16.77 Cash & Bank 0.17 0.01 1.49 Other Current Assets 36.68 0.58 0.00 Short Term Loans & Adv. 27.98 1.40 1.09 Net Current Assets 76.41 17.32 3.97 Total Assets 151.47 60.88 38.53

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity -33.72 8.75 -4.87 PBT 28.39 20.48 2.08 Adjustment 3.83 3.24 2.18 Changes in Working Capital -59.01 -9.81 -9.72 Cash after chg. in Working capital -26.79 13.91 -5.45 Interest Paid 0.00 0.00 0.00 Tax Paid -6.93 -5.16 0.58 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -8.81 -11.90 -0.12 Net Fixed Assets -7.97 -0.63 Net Investments 0.00 0.00 Others -0.84 -11.27 Cash from Financing Activity 42.68 1.67 3.11 Net Cash Inflow / Outflow 0.16 -1.48 -1.88 Opening Cash & Equivalents 0.01 1.49 3.37 Closing Cash & Equivalent 0.17 0.01 1.49

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 40.51 14.36 5.24 ROA 20.01% 30.97% 3.92% ROE 36.41% 93.40% 18.76% ROCE 39.29% 63.80% 17.79% Fixed Asset Turnover 16.94 21.88 17.84 Receivable days 74.95 48.19 59.43 Inventory Days 74.83 54.79 35.35 Payable days 48.78 34.09 60.22 Cash Conversion Cycle 100.99 68.89 34.56 Total Debt/Equity 0.23 0.94 2.03 Interest Cover 10.00 7.89 2.06

Top Investors:

edison agna daicy

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback