Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Royal India Corporation Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 512047 | NSE: Not Listed

Watchlist

NSE BSE

25.15

21-Nov-2024

Open
High
Low
Previous Close

26.2
26.2
24.1
25.27

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2170
55023
56.06
3.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

275.32
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

377.15
N/A
4.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-15.87
-32.16
153.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-21.07
17.58

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-11.56
1.12

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.89
0.89
0.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

87.70
94.44
109.61

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 79.89 5.89 1,256.37% 11.35 13.10 -13.36% 0.00 7.97 -100.00% 9.86 29.49 -66.56%
Expenses 77.32 4.64 1,566.38% 8.61 10.62 -18.93% 5.42 12.80 -57.66% 10.61 21.27 -50.12%
EBITDA 2.57 1.25 105.60% 2.75 2.48 10.89% -5.42 -4.84 - -0.75 8.23 -
EBIDTM 3.22% 21.17% 24.17% 18.91% 0.00% -60.74% -7.63% 27.89%
Other Income 0.32 0.41 -21.95% 0.25 0.40 -37.50% -2.83 0.93 - 0.32 0.15 113.33%
Interest 2.67 3.22 -17.08% 3.36 3.21 4.67% -4.84 0.23 - 3.31 3.43 -3.50%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.21 -1.57 - -0.38 -0.34 - -3.41 -4.15 - -3.74 4.94 -
Tax 0.00 0.00 0 0.00 0.00 0 -0.83 -3.10 - 0.00 0.00 0
PAT 0.21 -1.57 - -0.38 -0.34 - -2.58 -1.05 - -3.74 4.94 -
PATM 0.27% -26.60% -3.31% -2.57% 0.00% -13.14% -37.98% 16.76%
EPS 0.02 -0.14 - -0.03 -0.03 - -0.24 -0.10 - -0.34 0.45 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 101.10 28.84 37.52 1.77 2.16 200.69 125.64 101.55 284.16 183.75 162.28 Net Sales Growth 79.10% -23.13% 2019.77% -18.06% -98.92% 59.73% 23.72% -64.26% 54.64% 13.23% Cost Of Goods Sold 96.89 26.94 27.00 1.33 1.63 197.45 124.99 101.11 282.95 182.68 161.51 Gross Profit 4.21 1.91 10.53 0.43 0.53 3.24 0.65 0.43 1.20 1.07 0.77 GP Margin 4.17% 6.62% 28.07% 24.29% 24.54% 1.61% 0.52% 0.42% 0.42% 0.58% 0.47% Total Expenditure 101.96 31.29 37.43 2.86 2.18 208.69 126.63 102.27 284.69 183.04 161.83 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0.01% 0.00% 0.01% 0.01% Employee Cost - 0.38 0.23 0.19 0.20 0.23 0.19 0.11 0.11 0.11 0.07 % Of Sales - 1.32% 0.61% 10.73% 9.26% 0.11% 0.15% 0.11% 0.04% 0.06% 0.04% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.08 0.09 0.07 0.08 0.09 0.07 % Of Sales - 0% 0% 0% 0% 0.04% 0.07% 0.07% 0.03% 0.05% 0.04% General & Admin Exp. - 0.29 10.07 0.30 0.28 0.18 0.13 0.17 0.59 0.16 0.17 % Of Sales - 1.01% 26.84% 16.95% 12.96% 0.09% 0.10% 0.17% 0.21% 0.09% 0.10% Selling & Distn. Exp. - 0.03 0.13 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.10% 0.35% 0.56% 0.46% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 3.65 0.00 1.02 0.05 10.75 1.22 0.81 0.96 0.00 0.00 % Of Sales - 12.66% 0% 57.63% 2.31% 5.36% 0.97% 0.80% 0.34% 0% 0.01% EBITDA -0.85 -2.45 0.09 -1.09 -0.02 -8.00 -0.99 -0.72 -0.53 0.71 0.45 EBITDA Margin -0.84% -8.50% 0.24% -61.58% -0.93% -3.99% -0.79% -0.71% -0.19% 0.39% 0.28% Other Income -1.94 -1.69 3.95 0.39 0.48 0.31 1.19 0.39 2.72 0.04 0.04 Interest 4.50 4.90 10.84 12.96 11.75 10.76 8.80 9.37 1.35 0.01 0.01 Depreciation 0.04 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 PBT -7.32 -9.06 -6.82 -13.66 -11.29 -18.45 -8.60 -9.70 0.84 0.75 0.35 Tax -0.83 -0.81 -3.10 -5.70 -3.55 -3.22 -2.58 -2.75 0.46 0.30 0.12 Tax Rate 11.34% 8.94% 45.45% 41.73% 31.44% 17.45% 30.00% 28.35% 54.76% 40.00% 34.29% PAT -6.49 -8.24 -3.72 -7.97 -7.74 -15.23 -6.02 -6.95 0.37 0.45 0.23 PAT before Minority Interest -6.49 -8.24 -3.72 -7.97 -7.74 -15.23 -6.02 -6.95 0.37 0.45 0.23 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -6.42% -28.57% -9.91% -450.28% -358.33% -7.59% -4.79% -6.84% 0.13% 0.24% 0.14% PAT Growth -427.78% - - - - - - - -17.78% 95.65% EPS -0.59 -0.75 -0.34 -0.73 -0.71 -1.39 -0.55 -0.63 0.03 0.04 0.02

Description TTM Mar 11 Mar 10
Net Sales - 64.69 12.75 Net Sales Growth - 407.37% Cost Of Goods Sold - 62.45 11.98 Gross Profit - 2.24 0.78 GP Margin - 3.46% 6.12% Total Expenditure - 64.29 13.06 Power & Fuel Cost - 0.04 0.03 % Of Sales - 0.06% 0.24% Employee Cost - 0.18 0.15 % Of Sales - 0.28% 1.18% Manufacturing Exp. - 1.22 0.59 % Of Sales - 1.89% 4.63% General & Admin Exp. - 0.37 0.23 % Of Sales - 0.57% 1.80% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.08 0.11 % Of Sales - 0.12% 0.86% EBITDA - 0.40 -0.31 EBITDA Margin - 0.62% -2.43% Other Income - 0.35 0.81 Interest - 0.00 0.01 Depreciation - 0.04 0.04 PBT - 0.70 0.45 Tax - 0.10 0.15 Tax Rate - 14.29% 33.33% PAT - 0.60 0.31 PAT before Minority Interest - 0.60 0.31 Minority Interest - 0.00 0.00 PAT Margin - 0.93% 2.43% PAT Growth - 93.55% EPS - 0.05 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -21.84 -13.59 -9.87 -1.90 5.84 21.07 27.08 34.04 37.50 37.05 Share Capital 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 Total Reserves -44.92 -36.67 -32.95 -24.98 -17.24 -2.01 4.00 10.96 14.42 13.97 Non-Current Liabilities 110.81 116.64 106.14 99.57 92.29 85.62 74.11 35.79 -0.03 -0.03 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 132.29 137.29 123.69 111.43 100.59 90.70 76.59 35.47 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 41.28 40.88 39.30 38.99 39.26 226.98 210.84 153.67 59.51 15.18 Trade Payables 31.35 31.04 31.04 31.04 31.91 221.00 170.76 144.02 54.04 9.90 Other Current Liabilities 9.93 9.84 0.32 0.21 0.37 0.37 29.97 0.34 0.03 0.13 Short Term Borrowings 0.00 0.00 7.94 7.74 6.98 5.59 10.07 9.00 5.00 5.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.02 0.04 0.31 0.44 0.15 Total Liabilities 130.25 143.93 135.57 136.66 137.39 333.67 312.03 223.50 96.98 52.20 Net Block 0.16 0.17 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 Gross Block 0.63 0.63 0.45 0.44 0.44 0.44 0.43 0.43 0.43 0.43 Accumulated Depreciation 0.48 0.46 0.44 0.44 0.43 0.43 0.43 0.43 0.43 0.43 Non Current Assets 9.62 16.63 4.20 3.81 3.84 4.31 3.26 1.57 1.25 1.22 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 9.41 16.40 4.15 3.77 3.81 4.27 3.23 1.54 1.25 1.21 Other Non Current Assets 0.05 0.05 0.04 0.04 0.04 0.03 0.03 0.03 0.00 0.00 Current Assets 120.64 127.30 131.37 132.85 133.54 329.36 308.77 221.93 95.73 50.98 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 40.21 40.56 59.04 59.43 59.27 56.13 58.95 12.15 1.13 0.01 Sundry Debtors 78.47 84.45 69.13 70.68 71.07 260.43 234.64 183.65 92.24 39.36 Cash & Bank 1.11 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07 1.80 Other Current Assets 0.84 0.00 0.00 0.61 1.86 12.13 13.35 26.03 2.29 9.82 Short Term Loans & Adv. 0.84 1.17 1.76 1.08 1.20 12.13 13.35 26.03 2.29 9.82 Net Current Assets 79.36 86.42 92.07 93.86 94.28 102.38 97.93 68.25 36.22 35.80 Total Assets 130.26 143.93 135.57 136.66 137.38 333.67 312.03 223.50 96.98 52.20

Description Mar 11 Mar 10
Shareholder's Funds 45.17 44.57 Share Capital 23.08 11.80 Total Reserves 22.09 21.49 Non-Current Liabilities 28.78 27.51 Secured Loans 0.00 0.00 Unsecured Loans 28.77 27.50 Long Term Provisions 0.00 0.00 Current Liabilities 2.94 11.73 Trade Payables 0.84 11.47 Other Current Liabilities 1.92 0.08 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.18 0.18 Total Liabilities 77.29 84.21 Net Block 0.37 0.34 Gross Block 0.57 0.49 Accumulated Depreciation 0.20 0.15 Non Current Assets 0.37 0.48 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.13 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 76.83 83.67 Current Investments 0.00 0.00 Inventories 39.46 37.65 Sundry Debtors 9.17 12.01 Cash & Bank 0.30 0.19 Other Current Assets 27.91 0.00 Short Term Loans & Adv. 27.91 33.81 Net Current Assets 73.89 71.93 Total Assets 77.30 84.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.99 -1.49 -11.49 -11.14 -9.68 -14.23 -37.75 -35.18 -1.74 7.40 PBT -9.06 -6.82 -13.66 -11.29 -18.45 -8.60 -9.70 0.84 0.75 0.35 Adjustment 0.02 0.02 0.00 0.00 0.00 0.00 -0.01 0.00 -0.04 0.09 Changes in Working Capital 7.07 5.32 2.17 0.14 8.77 -5.61 -28.00 -36.00 -2.44 6.95 Cash after chg. in Working capital -1.97 -1.49 -11.49 -11.14 -9.68 -14.21 -37.71 -35.16 -1.74 7.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 0.00 0.00 0.00 0.00 -0.02 -0.04 -0.02 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 6.99 -12.44 -0.39 0.03 0.46 -1.05 -1.62 -0.27 0.00 -0.01 Net Fixed Assets 0.00 -0.18 -0.01 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 6.99 -12.26 -0.38 0.03 0.46 -1.04 -1.62 -0.27 0.00 -0.01 Cash from Financing Activity -5.00 13.61 12.26 10.84 9.89 14.12 41.12 35.47 0.01 -5.75 Net Cash Inflow / Outflow 0.00 -0.33 0.38 -0.28 0.67 -1.16 1.74 0.02 -1.73 1.65 Opening Cash & Equivalents 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07 1.80 0.15 Closing Cash & Equivalent 1.11 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07 1.80

Description Mar 11 Mar 10
Cash From Operating Activity -1.55 -26.13 PBT 0.70 0.45 Adjustment -0.31 0.09 Changes in Working Capital -1.95 -26.47 Cash after chg. in Working capital -1.55 -25.92 Interest Paid 0.00 0.00 Tax Paid 0.00 -0.21 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 0.45 -0.05 Net Fixed Assets 0.00 Net Investments 0.13 Others 0.32 Cash from Financing Activity 1.21 26.07 Net Cash Inflow / Outflow 0.11 -0.11 Opening Cash & Equivalents 0.19 0.00 Closing Cash & Equivalent 0.30 0.19

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -9.46 -5.89 -4.28 -0.82 2.53 9.13 11.73 14.75 16.25 16.05 ROA -6.01% -2.66% -5.85% -5.65% -6.47% -1.86% -2.59% 0.23% 0.61% 0.41% ROE 0.00% 0.00% 0.00% -393.57% -113.22% -24.99% -22.74% 1.05% 1.21% 0.62% ROCE -3.55% 3.27% -0.59% 0.40% -6.67% 0.18% -0.34% 3.62% 1.79% 0.87% Fixed Asset Turnover 45.74 69.89 3.98 4.93 461.31 289.01 234.44 657.88 425.42 378.74 Receivable days 1030.91 747.02 0.00 0.00 301.46 719.10 751.70 177.19 130.70 99.29 Inventory Days 511.10 484.45 0.00 0.00 104.94 167.15 127.77 8.53 1.13 10.04 Payable days 422.72 419.70 8494.77 7024.20 233.75 583.51 387.85 122.85 63.40 31.66 Cash Conversion Cycle 1119.29 811.77 -8494.77 -7024.20 172.64 302.74 491.63 62.87 68.44 77.67 Total Debt/Equity -6.06 -10.10 -13.34 -62.61 18.43 4.57 3.20 1.31 0.13 0.13 Interest Cover -0.85 0.37 -0.05 0.04 -0.71 0.02 -0.04 1.62 149.27 30.48

Description Mar 11 Mar 10
Book Value (Rs.) 19.53 28.15 ROA 0.74% 0.37% ROE 1.54% 0.93% ROCE 0.97% 0.65% Fixed Asset Turnover 121.74 26.09 Receivable days 59.75 343.81 Inventory Days 217.54 1077.51 Payable days 34.19 309.29 Cash Conversion Cycle 243.11 1112.02 Total Debt/Equity 0.64 0.83 Interest Cover 213.91 44.85

Top Investors:

palani andavar holdings private limited

italindia cotton company pvt ltd

purav pritam doshi

twentyfirst century shares and securities ltd.

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback