Nifty

:

24213.30

Sensex

:

79476.63

217.95 (0.91%)
694.39 (0.88%)

Login

Nifty
Sensex

:
:

24213.30
79476.63

217.95 (0.91%)
694.39 (0.88%)

Royal India Corporation Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 512047 | NSE: Not Listed

Watchlist

NSE BSE

25.27

05-Nov-2024

Open
High
Low
Previous Close

24.85
26.7
24.85
25.99

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24126
615347
56.06
3.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

273.68
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

404.85
N/A
4.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-11.79
-21.47
158.98

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-5.59
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-9.18
-21.67

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.85
0.85
0.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

89.19
97.29
113.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 11.35 13.10 -13.36% 0.00 7.97 -100.00% 9.86 29.49 -66.56% 5.89 0.03 19,533.33%
Expenses 8.61 10.62 -18.93% 5.42 12.80 -57.66% 10.61 21.27 -50.12% 4.64 0.37 1,154.05%
EBITDA 2.75 2.48 10.89% -5.42 -4.84 - -0.75 8.23 - 1.25 -0.34 -
EBIDTM 24.17% 18.91% 0.00% -60.74% -7.63% 27.89% 21.17% -1,158.62%
Other Income 0.25 0.40 -37.50% -2.83 0.93 - 0.32 0.15 113.33% 0.41 0.10 310.00%
Interest 3.36 3.21 4.67% -4.84 0.23 - 3.31 3.43 -3.50% 3.22 3.50 -8.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.00 0
PBT -0.38 -0.34 - -3.41 -4.15 - -3.74 4.94 - -1.57 -3.74 -
Tax 0.00 0.00 0 -0.83 -3.10 - 0.00 0.00 0 0.00 0.00 0
PAT -0.38 -0.34 - -2.58 -1.05 - -3.74 4.94 - -1.57 -3.74 -
PATM -3.31% -2.56% 0.00% -13.14% -37.98% 16.76% -26.60% -12,900.00%
EPS -0.03 -0.03 - -0.24 -0.10 - -0.34 0.45 - -0.14 -0.34 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 27.10 37.52 1.77 2.16 200.69 125.64 101.55 284.16 183.75 162.28 131.56 Net Sales Growth -46.43% 2019.77% -18.06% -98.92% 59.73% 23.72% -64.26% 54.64% 13.23% 23.35% Cost Of Goods Sold 24.53 27.00 1.33 1.63 197.45 124.99 101.11 282.95 182.68 161.51 130.76 Gross Profit 2.57 10.53 0.43 0.53 3.24 0.65 0.43 1.20 1.07 0.77 0.80 GP Margin 9.48% 28.07% 24.29% 24.54% 1.61% 0.52% 0.42% 0.42% 0.58% 0.47% 0.61% Total Expenditure 29.28 37.43 2.86 2.18 208.69 126.63 102.27 284.69 183.04 161.83 131.40 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 0.01% 0.00% 0.01% 0.01% 0% Employee Cost - 0.23 0.19 0.20 0.23 0.19 0.11 0.11 0.11 0.07 0.04 % Of Sales - 0.61% 10.73% 9.26% 0.11% 0.15% 0.11% 0.04% 0.06% 0.04% 0.03% Manufacturing Exp. - 0.00 0.00 0.00 0.08 0.09 0.07 0.08 0.09 0.07 0.19 % Of Sales - 0% 0% 0% 0.04% 0.07% 0.07% 0.03% 0.05% 0.04% 0.14% General & Admin Exp. - 10.07 0.30 0.28 0.18 0.13 0.17 0.59 0.16 0.17 0.18 % Of Sales - 26.84% 16.95% 12.96% 0.09% 0.10% 0.17% 0.21% 0.09% 0.10% 0.14% Selling & Distn. Exp. - 0.13 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.35% 0.56% 0.46% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 1.02 0.05 10.75 1.22 0.81 0.96 0.00 0.01 0.00 % Of Sales - 0% 57.63% 2.31% 5.36% 0.97% 0.80% 0.34% 0% 0.01% 0.17% EBITDA -2.17 0.09 -1.09 -0.02 -8.00 -0.99 -0.72 -0.53 0.71 0.45 0.16 EBITDA Margin -8.01% 0.24% -61.58% -0.93% -3.99% -0.79% -0.71% -0.19% 0.39% 0.28% 0.12% Other Income -1.85 3.95 0.39 0.48 0.31 1.19 0.39 2.72 0.04 0.04 0.04 Interest 5.05 10.84 12.96 11.75 10.76 8.80 9.37 1.35 0.01 0.01 0.01 Depreciation 0.04 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.04 PBT -9.10 -6.82 -13.66 -11.29 -18.45 -8.60 -9.70 0.84 0.75 0.35 0.16 Tax -0.83 -3.10 -5.70 -3.55 -3.22 -2.58 -2.75 0.46 0.30 0.12 0.00 Tax Rate 9.12% 45.45% 41.73% 31.44% 17.45% 30.00% 28.35% 54.76% 40.00% 34.29% 0.00% PAT -8.27 -3.72 -7.97 -7.74 -15.23 -6.02 -6.95 0.37 0.45 0.23 0.15 PAT before Minority Interest -8.27 -3.72 -7.97 -7.74 -15.23 -6.02 -6.95 0.37 0.45 0.23 0.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -30.52% -9.91% -450.28% -358.33% -7.59% -4.79% -6.84% 0.13% 0.24% 0.14% 0.11% PAT Growth 0.00% - - - - - - -17.78% 95.65% 53.33% EPS -0.76 -0.34 -0.73 -0.71 -1.39 -0.55 -0.63 0.03 0.04 0.02 0.01

Description TTM Mar 11 Mar 10
Net Sales - 64.69 12.75 Net Sales Growth - 407.37% Cost Of Goods Sold - 62.45 11.98 Gross Profit - 2.24 0.78 GP Margin - 3.46% 6.12% Total Expenditure - 64.29 13.06 Power & Fuel Cost - 0.04 0.03 % Of Sales - 0.06% 0.24% Employee Cost - 0.18 0.15 % Of Sales - 0.28% 1.18% Manufacturing Exp. - 1.22 0.59 % Of Sales - 1.89% 4.63% General & Admin Exp. - 0.37 0.23 % Of Sales - 0.57% 1.80% Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0% Miscellaneous Exp. - 0.08 0.11 % Of Sales - 0.12% 0.86% EBITDA - 0.40 -0.31 EBITDA Margin - 0.62% -2.43% Other Income - 0.35 0.81 Interest - 0.00 0.01 Depreciation - 0.04 0.04 PBT - 0.70 0.45 Tax - 0.10 0.15 Tax Rate - 14.29% 33.33% PAT - 0.60 0.31 PAT before Minority Interest - 0.60 0.31 Minority Interest - 0.00 0.00 PAT Margin - 0.93% 2.43% PAT Growth - 93.55% EPS - 0.05 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds -13.59 -9.87 -1.90 5.84 21.07 27.08 34.04 37.50 37.05 36.82 Share Capital 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 23.08 Total Reserves -36.67 -32.95 -24.98 -17.24 -2.01 4.00 10.96 14.42 13.97 13.74 Non-Current Liabilities 116.64 106.14 99.57 92.29 85.62 74.11 35.79 -0.03 -0.03 5.88 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 137.29 123.69 111.43 100.59 90.70 76.59 35.47 0.00 0.00 5.82 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 Current Liabilities 40.88 39.30 38.99 39.26 226.98 210.84 153.67 59.51 15.18 16.75 Trade Payables 31.04 31.04 31.04 31.91 221.00 170.76 144.02 54.04 9.90 16.63 Other Current Liabilities 9.84 0.32 0.21 0.37 0.37 29.97 0.34 0.03 0.13 0.06 Short Term Borrowings 0.00 7.94 7.74 6.98 5.59 10.07 9.00 5.00 5.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.02 0.04 0.31 0.44 0.15 0.05 Total Liabilities 143.93 135.57 136.66 137.39 333.67 312.03 223.50 96.98 52.20 59.45 Net Block 0.17 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.12 Gross Block 0.63 0.45 0.44 0.44 0.44 0.43 0.43 0.43 0.43 0.43 Accumulated Depreciation 0.46 0.44 0.44 0.43 0.43 0.43 0.43 0.43 0.43 0.30 Non Current Assets 16.62 4.20 3.81 3.84 4.31 3.26 1.57 1.25 1.22 1.43 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 16.40 4.15 3.77 3.81 4.27 3.23 1.54 1.25 1.21 1.31 Other Non Current Assets 0.05 0.04 0.04 0.04 0.03 0.03 0.03 0.00 0.00 0.00 Current Assets 127.30 131.37 132.85 133.54 329.36 308.77 221.93 95.73 50.98 58.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 40.56 59.04 59.43 59.27 56.13 58.95 12.15 1.13 0.01 8.92 Sundry Debtors 84.45 69.13 70.68 71.07 260.43 234.64 183.65 92.24 39.36 48.93 Cash & Bank 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07 1.80 0.15 Other Current Assets 1.18 0.00 0.61 0.66 12.13 13.35 26.03 2.29 9.82 0.00 Short Term Loans & Adv. 1.18 1.76 1.08 1.20 12.13 13.35 26.03 2.29 9.82 0.00 Net Current Assets 86.43 92.07 93.86 94.28 102.38 97.93 68.25 36.22 35.80 41.26 Total Assets 143.92 135.57 136.66 137.38 333.67 312.03 223.50 96.98 52.20 59.45

Description Mar 11 Mar 10
Shareholder's Funds 45.17 44.57 Share Capital 23.08 11.80 Total Reserves 22.09 21.49 Non-Current Liabilities 28.78 27.51 Secured Loans 0.00 0.00 Unsecured Loans 28.77 27.50 Long Term Provisions 0.00 0.00 Current Liabilities 2.94 11.73 Trade Payables 0.84 11.47 Other Current Liabilities 1.92 0.08 Short Term Borrowings 0.00 0.00 Short Term Provisions 0.18 0.18 Total Liabilities 77.29 84.21 Net Block 0.37 0.34 Gross Block 0.57 0.49 Accumulated Depreciation 0.20 0.15 Non Current Assets 0.37 0.48 Capital Work in Progress 0.00 0.00 Non Current Investment 0.00 0.13 Long Term Loans & Adv. 0.00 0.00 Other Non Current Assets 0.00 0.00 Current Assets 76.83 83.67 Current Investments 0.00 0.00 Inventories 39.46 37.65 Sundry Debtors 9.17 12.01 Cash & Bank 0.30 0.19 Other Current Assets 27.91 0.00 Short Term Loans & Adv. 27.91 33.81 Net Current Assets 73.89 71.93 Total Assets 77.30 84.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -1.49 -11.49 -11.14 -9.68 -14.23 -37.75 -35.18 -1.74 7.40 -6.68 PBT -6.82 -13.66 -11.29 -18.45 -8.60 -9.70 0.84 0.75 0.35 0.16 Adjustment 0.02 0.00 0.00 0.00 0.00 -0.01 0.00 -0.04 0.09 0.22 Changes in Working Capital 5.31 2.17 0.14 8.77 -5.61 -28.00 -36.00 -2.44 6.95 -7.06 Cash after chg. in Working capital -1.49 -11.49 -11.14 -9.68 -14.21 -37.71 -35.16 -1.74 7.40 -6.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 -0.02 -0.04 -0.02 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.44 -0.39 0.03 0.46 -1.05 -1.62 -0.27 0.00 -0.01 0.00 Net Fixed Assets -0.18 -0.01 0.00 0.00 -0.01 0.00 0.00 0.00 0.00 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -12.26 -0.38 0.03 0.46 -1.04 -1.62 -0.27 0.00 -0.01 0.00 Cash from Financing Activity 13.61 12.26 10.84 9.89 14.12 41.12 35.47 0.01 -5.75 6.73 Net Cash Inflow / Outflow -0.33 0.38 -0.28 0.67 -1.16 1.74 0.02 -1.73 1.65 0.05 Opening Cash & Equivalents 1.44 1.06 1.34 0.67 1.83 0.09 0.07 1.80 0.15 0.11 Closing Cash & Equivalent 1.11 1.44 1.06 1.34 0.67 1.83 0.09 0.07 1.80 0.15

Description Mar 11 Mar 10
Cash From Operating Activity -1.55 -26.13 PBT 0.70 0.45 Adjustment -0.31 0.09 Changes in Working Capital -1.95 -26.47 Cash after chg. in Working capital -1.55 -25.92 Interest Paid 0.00 0.00 Tax Paid 0.00 -0.21 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity 0.45 -0.05 Net Fixed Assets 0.00 Net Investments 0.13 Others 0.32 Cash from Financing Activity 1.21 26.07 Net Cash Inflow / Outflow 0.11 -0.11 Opening Cash & Equivalents 0.19 0.00 Closing Cash & Equivalent 0.30 0.19

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) -5.89 -4.28 -0.82 2.53 9.13 11.73 14.75 16.25 16.05 15.95 ROA -2.66% -5.85% -5.65% -6.47% -1.86% -2.59% 0.23% 0.61% 0.41% 0.20% ROE 0.00% 0.00% -393.57% -113.22% -24.99% -22.74% 1.05% 1.21% 0.62% 0.41% ROCE 3.27% -0.59% 0.40% -6.67% 0.18% -0.34% 3.62% 1.79% 0.87% 0.41% Fixed Asset Turnover 69.89 3.98 4.93 461.31 289.01 234.44 657.88 425.42 378.74 309.53 Receivable days 747.02 0.00 0.00 301.46 719.10 751.70 177.19 130.70 99.29 179.68 Inventory Days 484.45 0.00 0.00 104.94 167.15 127.77 8.53 1.13 10.04 24.33 Payable days 419.70 8494.77 7024.20 233.75 583.51 387.85 122.85 63.40 31.66 99.55 Cash Conversion Cycle 811.77 -8494.77 -7024.20 172.64 302.74 491.63 62.87 68.44 77.67 104.46 Total Debt/Equity -10.10 -13.34 -62.61 18.43 4.57 3.20 1.31 0.13 0.13 0.16 Interest Cover 0.37 -0.05 0.04 -0.71 0.02 -0.04 1.62 149.27 30.48 22.21

Description Mar 11 Mar 10
Book Value (Rs.) 19.53 28.15 ROA 0.74% 0.37% ROE 1.54% 0.93% ROCE 0.97% 0.65% Fixed Asset Turnover 121.74 26.09 Receivable days 59.75 343.81 Inventory Days 217.54 1077.51 Payable days 34.19 309.29 Cash Conversion Cycle 243.11 1112.02 Total Debt/Equity 0.64 0.83 Interest Cover 213.91 44.85

Top Investors:

palani andavar holdings private limited

italindia cotton company pvt ltd

purav pritam doshi

twentyfirst century shares and securities ltd.

Annual Reports:

News Update:

Royal India Corp. - Quarterly Results
12th Aug 2024, 17:09 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback