PBT
33.92
34.67
24.67
12.27
12.91
10.19
7.91
3.78
2.43
1.31
Adjustment
2.26
1.80
0.39
2.77
3.12
3.16
2.27
2.06
2.42
1.42
Changes in Working Capital
-4.26
-8.57
-11.67
-1.16
-5.96
-4.45
-1.74
-4.59
2.75
-3.06
Cash after chg. in Working capital
31.91
27.90
13.38
13.88
10.07
8.90
8.44
1.25
7.60
-0.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.60
-7.50
-5.15
-2.55
-2.45
-2.21
-1.77
-0.65
-0.43
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00