Nifty
:
22828.55
Sensex
:
75157.26
429.40 (1.92%)
1310.11 (1.77%)
Nifty
Sensex
:
:
22828.55
75157.26
429.40 (1.92%)
1310.11 (1.77%)

R.P.P. Infra Projects Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 533284 | NSE: RPPINFRA

NSE BSE
173.44
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  178.90
  •  178.90
  •  171.60
  •  176.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23288
  •  40.53
  •  255.30
  •  101.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 772.55
  • 11.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 744.31
  • N/A
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.88%
  • 6.57%
  • 35.27%
  • FII
  • DII
  • Others
  • 0.8%
  • 0.00%
  • 6.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.67
  • 17.67
  • 19.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.52
  • 3.56
  • 20.46

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.18
  • 25.79
  • 120.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.24
  • 10.60
  • 12.29

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.19
  • 0.80
  • 0.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.91
  • 4.95
  • 5.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
355.10
325.78
9.00%
394.28
372.42
5.87%
340.49
243.20
40.00%
412.01
305.65
34.80%
Expenses
328.43
314.62
4.39%
370.22
344.49
7.47%
316.37
229.82
37.66%
407.26
294.25
38.41%
EBITDA
26.67
11.16
138.98%
24.06
27.93
-13.86%
24.12
13.38
80.27%
4.75
11.40
-58.33%
EBIDTM
7.51%
3.43%
6.10%
7.50%
7.08%
5.50%
1.15%
3.73%
Other Income
5.67
14.80
-61.69%
8.33
6.22
33.92%
3.80
5.86
-35.15%
22.84
14.77
54.64%
Interest
2.21
3.21
-31.15%
2.76
2.89
-4.50%
2.79
2.56
8.98%
3.36
1.97
70.56%
Depreciation
2.92
2.10
39.05%
2.39
2.22
7.66%
2.16
1.90
13.68%
4.45
3.06
45.42%
PBT
27.21
20.65
31.77%
27.24
29.04
-6.20%
22.97
14.78
55.41%
19.78
21.14
-6.43%
Tax
8.34
4.54
83.70%
8.32
12.01
-30.72%
7.14
4.34
64.52%
6.17
5.13
20.27%
PAT
18.87
16.11
17.13%
18.92
17.03
11.10%
15.83
10.44
51.63%
13.61
16.01
-14.99%
PATM
5.31%
4.95%
4.80%
4.57%
4.65%
4.29%
3.30%
5.24%
EPS
4.95
4.25
16.47%
4.97
4.49
10.69%
4.17
2.75
51.64%
3.59
4.27
-15.93%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,501.88
1,353.41
1,040.33
801.68
513.11
600.02
580.69
499.13
366.34
314.69
265.94
Net Sales Growth
20.43%
30.09%
29.77%
56.24%
-14.48%
3.33%
16.34%
36.25%
16.41%
18.33%
 
Cost Of Goods Sold
280.47
307.78
321.06
186.35
122.22
155.81
135.31
162.76
95.20
78.76
53.79
Gross Profit
1,221.41
1,045.63
719.27
615.33
390.89
444.21
445.38
336.37
271.14
235.93
212.15
GP Margin
81.33%
77.26%
69.14%
76.76%
76.18%
74.03%
76.70%
67.39%
74.01%
74.97%
79.77%
Total Expenditure
1,422.28
1,287.23
995.79
775.59
476.16
544.47
519.16
434.48
318.02
268.80
230.75
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.17
0.83
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.05%
0.31%
Employee Cost
-
36.36
31.09
18.32
10.94
13.41
9.41
8.98
5.40
4.76
4.85
% Of Sales
-
2.69%
2.99%
2.29%
2.13%
2.23%
1.62%
1.80%
1.47%
1.51%
1.82%
Manufacturing Exp.
-
914.12
628.19
557.36
333.97
365.83
359.36
246.06
203.91
174.62
157.27
% Of Sales
-
67.54%
60.38%
69.52%
65.09%
60.97%
61.88%
49.30%
55.66%
55.49%
59.14%
General & Admin Exp.
-
10.06
12.07
9.12
4.81
7.07
6.17
5.51
5.46
4.14
11.80
% Of Sales
-
0.74%
1.16%
1.14%
0.94%
1.18%
1.06%
1.10%
1.49%
1.32%
4.44%
Selling & Distn. Exp.
-
0.39
0.70
0.25
0.48
0.37
0.24
3.65
0.63
0.69
0.52
% Of Sales
-
0.03%
0.07%
0.03%
0.09%
0.06%
0.04%
0.73%
0.17%
0.22%
0.20%
Miscellaneous Exp.
-
18.52
2.68
4.19
3.74
1.98
8.67
7.52
7.42
5.66
0.52
% Of Sales
-
1.37%
0.26%
0.52%
0.73%
0.33%
1.49%
1.51%
2.03%
1.80%
0.64%
EBITDA
79.60
66.18
44.54
26.09
36.95
55.55
61.53
64.65
48.32
45.89
35.19
EBITDA Margin
5.30%
4.89%
4.28%
3.25%
7.20%
9.26%
10.60%
12.95%
13.19%
14.58%
13.23%
Other Income
40.64
49.73
25.40
14.28
11.26
7.95
9.46
6.61
4.02
5.04
4.55
Interest
11.12
20.96
19.10
21.21
19.97
22.68
24.50
19.29
16.81
19.61
17.48
Depreciation
11.92
10.68
9.11
7.97
6.12
7.16
6.38
6.79
5.05
4.89
7.43
PBT
97.20
84.27
41.73
11.19
22.12
33.66
40.11
45.18
30.48
26.43
14.83
Tax
29.97
27.07
12.77
5.83
6.62
15.50
16.70
33.56
7.69
7.15
4.52
Tax Rate
30.83%
32.12%
30.60%
52.10%
29.93%
46.05%
41.64%
74.28%
25.23%
27.15%
21.41%
PAT
67.23
57.20
28.96
5.36
15.50
18.16
23.41
11.62
22.79
19.19
16.59
PAT before Minority Interest
67.23
57.20
28.96
5.36
15.50
18.16
23.41
11.62
22.79
19.19
16.59
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.48%
4.23%
2.78%
0.67%
3.02%
3.03%
4.03%
2.33%
6.22%
6.10%
6.24%
PAT Growth
12.82%
97.51%
440.30%
-65.42%
-14.65%
-22.43%
101.46%
-49.01%
18.76%
15.67%
 
EPS
17.60
14.97
7.58
1.40
4.06
4.75
6.13
3.04
5.97
5.02
4.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
425.45
365.07
336.66
286.46
261.72
241.26
219.85
208.98
186.90
170.68
Share Capital
37.95
37.46
36.69
23.65
22.60
22.60
22.60
22.60
22.60
22.60
Total Reserves
384.20
323.43
297.82
256.17
239.12
218.66
197.25
186.38
164.30
148.08
Non-Current Liabilities
23.59
35.12
32.84
58.26
35.54
59.71
11.14
18.26
13.71
7.35
Secured Loans
20.12
17.70
24.03
22.94
10.54
11.90
11.36
13.76
13.83
7.49
Unsecured Loans
0.06
14.15
7.79
35.01
23.92
46.80
0.45
3.08
0.47
0.00
Long Term Provisions
1.42
1.63
0.35
0.30
0.20
0.32
0.68
0.63
0.34
0.30
Current Liabilities
393.19
379.88
392.34
289.04
291.31
304.11
293.69
255.84
190.06
239.29
Trade Payables
124.55
104.26
119.33
130.65
115.35
131.07
83.52
131.12
84.49
107.37
Other Current Liabilities
243.24
254.05
228.10
106.93
118.73
106.78
136.67
58.78
37.56
47.15
Short Term Borrowings
5.09
17.94
41.29
42.91
49.93
58.11
62.78
57.66
59.01
78.00
Short Term Provisions
20.31
3.63
3.62
8.55
7.30
8.15
10.72
8.28
9.00
6.77
Total Liabilities
842.20
780.05
761.83
633.75
588.57
605.08
524.68
483.08
390.67
417.32
Net Block
64.82
67.38
61.83
47.33
48.21
52.28
30.65
28.74
25.51
38.96
Gross Block
119.99
121.24
114.54
95.66
93.50
90.71
63.48
55.25
50.87
61.69
Accumulated Depreciation
55.17
53.86
52.71
48.33
45.29
38.43
32.83
26.51
25.36
22.73
Non Current Assets
153.69
153.79
131.64
155.62
58.00
61.56
33.52
34.54
47.19
58.87
Capital Work in Progress
2.04
2.13
2.53
4.08
3.91
6.26
0.18
3.99
3.52
3.32
Non Current Investment
0.11
0.11
0.11
0.07
0.09
0.11
0.14
0.46
0.32
0.32
Long Term Loans & Adv.
2.14
9.47
8.89
9.22
2.45
0.00
0.75
0.90
0.76
0.90
Other Non Current Assets
84.58
74.70
58.28
94.92
3.34
2.91
1.80
0.45
17.08
15.37
Current Assets
688.51
626.26
630.19
478.13
530.57
543.52
491.16
448.54
343.48
357.88
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20.86
16.60
18.43
11.45
24.31
20.37
17.82
4.16
3.18
1.54
Sundry Debtors
157.78
188.22
216.98
156.03
164.37
172.28
120.34
238.03
167.79
188.42
Cash & Bank
39.45
37.78
41.79
16.84
51.97
48.65
92.29
40.53
25.01
14.31
Other Current Assets
470.42
0.00
1.95
6.01
289.92
302.22
260.71
165.82
147.50
153.61
Short Term Loans & Adv.
470.42
383.66
351.04
287.80
289.92
37.62
46.31
44.23
55.70
59.46
Net Current Assets
295.32
246.38
237.85
189.09
239.26
239.41
197.47
192.70
153.42
118.59
Total Assets
842.20
780.05
761.83
633.75
588.57
605.08
524.68
483.08
390.67
417.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
44.26
38.25
32.58
51.51
57.66
-29.03
70.48
34.11
37.05
19.14
PBT
84.27
41.73
14.19
22.12
33.65
40.11
45.18
30.48
26.34
21.11
Adjustment
27.52
13.81
17.63
23.82
29.56
28.19
20.26
16.98
25.81
24.14
Changes in Working Capital
-40.46
-4.52
17.17
20.94
10.80
-80.63
38.61
-5.67
-6.10
-19.16
Cash after chg. in Working capital
71.33
51.02
48.99
66.88
74.01
-12.33
104.05
41.79
46.05
26.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.07
-12.77
-16.41
-15.37
-16.35
-16.70
-33.57
-7.68
0.00
-5.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-9.00
0.00
Cash From Investing Activity
-0.10
-12.03
-16.82
-3.09
0.71
-31.00
-3.04
-6.70
4.94
1.08
Net Fixed Assets
1.35
-6.27
-17.34
-2.33
-0.45
-33.30
-4.42
-7.24
10.45
20.76
Net Investments
0.00
0.00
0.00
0.03
0.01
-6.53
0.32
-0.14
0.00
0.00
Others
-1.45
-5.76
0.52
-0.79
1.15
8.83
1.06
0.68
-5.51
-19.68
Cash from Financing Activity
-42.49
-30.23
9.18
6.89
-55.05
16.37
-15.68
-12.01
-31.29
-18.12
Net Cash Inflow / Outflow
1.67
-4.01
24.94
55.31
3.32
-43.66
51.76
15.40
10.70
2.10
Opening Cash & Equivalents
37.78
41.79
16.84
51.97
48.65
92.31
40.53
25.13
14.31
12.21
Closing Cash & Equivalent
39.45
37.78
41.78
107.28
51.97
48.65
92.29
40.53
25.01
14.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
111.24
96.34
91.17
88.47
86.54
105.70
96.23
91.42
81.65
72.35
ROA
7.05%
3.76%
0.77%
2.54%
3.04%
4.14%
2.31%
5.22%
4.75%
4.59%
ROE
14.61%
8.33%
1.75%
5.78%
7.29%
10.26%
5.48%
11.65%
11.03%
10.68%
ROCE
23.10%
13.90%
7.83%
11.18%
15.56%
17.70%
19.35%
16.60%
17.05%
14.90%
Fixed Asset Turnover
11.22
8.82
7.63
5.43
6.51
7.53
8.41
6.90
5.59
3.68
Receivable days
46.66
71.08
84.91
113.96
102.39
91.96
131.03
202.17
206.58
193.62
Inventory Days
5.05
6.15
6.80
12.72
13.59
12.00
8.04
3.66
2.74
1.63
Payable days
135.67
127.10
244.82
367.33
82.80
76.44
91.31
126.21
131.95
101.77
Cash Conversion Cycle
-83.97
-49.87
-153.10
-240.65
33.18
27.53
47.76
79.61
77.37
93.48
Total Debt/Equity
0.10
0.22
0.28
0.41
0.37
0.54
0.66
0.47
0.44
0.67
Interest Cover
5.02
3.18
1.53
2.11
2.48
2.64
3.34
2.81
2.34
2.21

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • R.P.P. Infra Projects inks pact to acquire 120 acres of land near proposed new Chennai Airport
    26th Mar 2025, 16:22 PM

    The estimated cost of acquisition is Rs 75 crore

    Read More
  • RPP Infra Projects secures order from Satish Dhawan Space Centre
    25th Mar 2025, 12:23 PM

    The contract is valued at Rs 21.95 crore

    Read More
  • RPP Infra Projects secures LoA worth Rs 22.56 crore
    15th Mar 2025, 10:29 AM

    The order is to be executed within 18 months

    Read More
  • RPP Infra Projects secures LoA worth Rs 80.98 crore
    6th Mar 2025, 09:15 AM

    The order is to be executed within 12 months

    Read More
  • RPP Infra Projects secures contract worth Rs 108.80 crore
    1st Mar 2025, 11:59 AM

    The said order is to be executed within 15 months

    Read More
  • RPP Infra Projects receives letter of acceptance worth Rs 62.78 crore
    19th Feb 2025, 09:17 AM

    The said order is to be executed within 15 months

    Read More
  • RPP Infra Projects - Quarterly Results
    14th Feb 2025, 17:18 PM

    Read More
  • RPP Infra Projects receives letter of acceptance worth Rs 87.56 crore
    27th Jan 2025, 09:21 AM

    The said contract is expected to be completed in 18 months

    Read More
  • RPP Infra Projects gets LoA worth Rs 28.77 crore for Jharkhand project
    23rd Jan 2025, 10:28 AM

    The said order is to be executed within 10 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.