Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Trading

Rating :
N/A

BSE: 544119 | NSE: RPTECH

406.15
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  402.05
  •  419.90
  •  394.10
  •  403.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1776000
  •  7258.84
  •  474.90
  •  282.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,445.21
  • 12.68
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,173.92
  • 0.27%
  • 1.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 63.41%
  • 2.45%
  • 17.03%
  • FII
  • DII
  • Others
  • 0.9%
  • 6.76%
  • 9.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.35
  • -
  • 6.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.13
  • -
  • -0.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.49
  • -
  • -8.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
3,706.17
3,022.85
22.61%
4,267.08
2,445.66
74.48%
3,002.23
2,258.98
32.90%
2,623.96
2,171.37
20.84%
Expenses
3,607.22
2,953.48
22.13%
4,183.92
2,354.12
77.73%
2,934.25
2,196.56
33.58%
2,559.96
2,108.83
21.39%
EBITDA
98.95
69.37
42.64%
83.16
91.54
-9.15%
67.98
62.42
8.91%
64.00
62.54
2.33%
EBIDTM
2.67%
2.29%
1.95%
3.74%
2.26%
2.76%
2.44%
2.88%
Other Income
5.48
0.70
682.86%
7.42
4.06
82.76%
5.33
2.58
106.59%
4.32
3.56
21.35%
Interest
17.27
29.22
-40.90%
13.87
24.77
-44.00%
23.24
23.06
0.78%
29.91
23.42
27.71%
Depreciation
4.23
4.78
-11.51%
4.07
4.28
-4.91%
4.90
4.89
0.20%
4.91
4.51
8.87%
PBT
82.94
36.07
129.94%
72.65
66.54
9.18%
55.55
37.05
49.93%
33.49
38.17
-12.26%
Tax
13.07
14.14
-7.57%
17.61
16.45
7.05%
8.49
13.14
-35.39%
8.72
6.11
42.72%
PAT
69.87
21.93
218.60%
55.04
50.09
9.88%
47.06
23.90
96.90%
24.78
32.06
-22.71%
PATM
1.89%
0.73%
1.29%
2.05%
1.57%
1.06%
0.94%
1.48%
EPS
10.58
6.26
69.01%
8.38
11.98
-30.05%
6.04
5.80
4.14%
6.04
6.80
-11.18%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
13,599.44
11,094.70
9,454.28
9,313.44
5,926.37
Net Sales Growth
37.38%
17.35%
1.51%
57.15%
 
Cost Of Goods Sold
12,917.54
10,501.59
8,914.04
8,805.69
5,577.75
Gross Profit
681.90
593.11
540.24
507.75
348.63
GP Margin
5.01%
5.35%
5.71%
5.45%
5.88%
Total Expenditure
13,285.35
10,798.80
9,196.50
9,012.17
5,715.48
Power & Fuel Cost
-
1.89
1.59
1.40
1.11
% Of Sales
-
0.02%
0.02%
0.02%
0.02%
Employee Cost
-
151.73
136.02
114.28
72.24
% Of Sales
-
1.37%
1.44%
1.23%
1.22%
Manufacturing Exp.
-
1.40
2.51
3.01
14.09
% Of Sales
-
0.01%
0.03%
0.03%
0.24%
General & Admin Exp.
-
81.12
73.40
47.46
27.86
% Of Sales
-
0.73%
0.78%
0.51%
0.47%
Selling & Distn. Exp.
-
38.50
31.88
30.35
16.17
% Of Sales
-
0.35%
0.34%
0.33%
0.27%
Miscellaneous Exp.
-
22.57
37.05
9.99
6.26
% Of Sales
-
0.20%
0.39%
0.11%
0.11%
EBITDA
314.09
295.90
257.78
301.27
210.89
EBITDA Margin
2.31%
2.67%
2.73%
3.23%
3.56%
Other Income
22.55
15.15
13.06
8.48
5.11
Interest
84.29
110.89
89.55
58.22
30.44
Depreciation
18.11
18.88
16.67
11.69
4.39
PBT
244.63
181.27
164.63
239.85
181.17
Tax
47.89
47.80
41.28
57.34
43.65
Tax Rate
19.58%
24.94%
25.07%
23.91%
24.11%
PAT
196.75
141.22
123.25
182.07
129.95
PAT before Minority Interest
189.96
143.86
123.34
182.51
137.36
Minority Interest
-6.79
-2.64
-0.09
-0.44
-7.41
PAT Margin
1.45%
1.27%
1.30%
1.95%
2.19%
PAT Growth
53.73%
14.58%
-32.31%
40.11%
 
EPS
29.86
21.43
18.70
27.63
19.72

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,550.58
700.19
575.14
366.44
Share Capital
32.95
20.89
20.89
0.99
Total Reserves
1,517.63
679.30
554.25
365.44
Non-Current Liabilities
4.30
47.06
72.17
78.01
Secured Loans
0.00
31.83
59.71
64.13
Unsecured Loans
0.48
0.59
1.06
13.69
Long Term Provisions
1.07
1.07
2.56
0.62
Current Liabilities
2,257.00
2,047.41
2,014.82
1,075.82
Trade Payables
1,502.88
956.16
1,127.65
631.91
Other Current Liabilities
67.12
71.19
78.61
21.27
Short Term Borrowings
685.11
1,017.36
805.62
410.84
Short Term Provisions
1.89
2.70
2.95
11.80
Total Liabilities
3,812.00
2,792.74
2,665.32
1,526.85
Net Block
70.77
76.67
70.10
20.31
Gross Block
146.85
136.81
117.61
59.20
Accumulated Depreciation
76.08
60.14
47.51
38.90
Non Current Assets
107.21
119.51
113.78
52.47
Capital Work in Progress
0.00
3.96
0.09
3.16
Non Current Investment
0.00
5.62
7.33
13.37
Long Term Loans & Adv.
36.15
24.19
20.56
15.64
Other Non Current Assets
0.29
9.07
15.70
0.00
Current Assets
3,704.80
2,673.23
2,551.54
1,474.37
Current Investments
0.00
0.00
0.00
0.00
Inventories
1,824.80
1,493.40
1,199.30
572.53
Sundry Debtors
1,384.30
871.62
1,152.15
772.20
Cash & Bank
145.03
34.63
45.19
28.95
Other Current Assets
350.67
4.08
3.26
81.58
Short Term Loans & Adv.
346.47
269.51
151.64
19.11
Net Current Assets
1,447.80
625.82
536.72
398.55
Total Assets
3,812.01
2,792.74
2,665.32
1,526.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-102.00
-114.55
-314.82
-136.05
PBT
191.66
164.63
239.85
181.01
Adjustment
121.22
92.91
71.59
26.38
Changes in Working Capital
-365.21
-319.29
-551.03
-269.60
Cash after chg. in Working capital
-52.33
-61.75
-239.59
-62.20
Interest Paid
0.00
0.00
0.00
-29.40
Tax Paid
-49.67
-52.80
-75.23
-44.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.12
Cash From Investing Activity
1.77
-3.81
-6.44
-5.89
Net Fixed Assets
-6.15
-22.18
-57.33
Net Investments
7.06
1.23
3.77
Others
0.86
17.14
47.12
Cash from Financing Activity
211.31
107.84
337.50
165.84
Net Cash Inflow / Outflow
111.08
-10.53
16.25
23.90
Opening Cash & Equivalents
34.61
45.17
28.95
5.04
Closing Cash & Equivalent
145.01
34.61
45.19
28.95

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
235.28
167.56
6.55
3683.32
ROA
4.36%
4.52%
8.57%
10.71%
ROE
12.78%
19.34%
37.66%
45.56%
ROCE
15.12%
15.77%
25.48%
29.84%
Fixed Asset Turnover
78.23
74.32
85.63
102.12
Receivable days
37.11
39.07
38.10
36.48
Inventory Days
54.58
51.98
34.72
32.69
Payable days
42.73
42.68
37.12
35.02
Cash Conversion Cycle
48.96
48.37
35.70
34.15
Total Debt/Equity
0.44
1.52
1.53
1.33
Interest Cover
2.73
2.84
5.12
6.95

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.