PBT
-1.09
-2.46
2.82
-5.80
1.10
2.74
1.72
-1.17
-3.01
0.25
Adjustment
3.99
3.13
3.70
3.97
4.13
-2.31
0.41
-0.08
0.07
4.87
Changes in Working Capital
0.75
2.44
-4.84
10.57
-0.07
-3.11
1.06
2.90
4.78
-3.34
Cash after chg. in Working capital
3.65
3.10
1.68
8.74
5.16
-2.68
3.18
1.65
1.85
1.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.11
0.56
-0.02
0.00
0.00
0.00
0.00
0.00
-0.08
-0.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00