Shareholder's Funds
839.37
409.27
698.80
84.56
84.61
237.65
1,548.28
2,220.48
2,497.70
Share Capital
276.45
276.45
276.45
276.45
276.45
276.45
276.45
276.45
276.45
Total Reserves
559.92
132.82
422.34
-191.66
-191.61
-38.57
1,272.06
1,925.63
2,202.84
Non-Current Liabilities
46.91
44.08
34.66
-0.12
-0.19
-0.19
0.09
0.09
0.68
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.33
8.34
0.16
0.09
0.02
0.01
0.29
0.30
0.83
Current Liabilities
1,796.83
1,729.36
175.01
0.54
0.11
0.20
0.27
0.33
0.73
Trade Payables
556.53
663.98
47.91
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
78.42
121.17
6.95
0.54
0.11
0.20
0.26
0.32
0.71
Short Term Borrowings
1,156.22
940.64
120.09
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.66
3.56
0.06
0.00
0.00
0.00
0.01
0.01
0.02
Total Liabilities
2,688.94
2,190.17
908.47
84.98
84.53
237.66
1,548.64
2,220.90
2,499.11
Net Block
250.67
273.34
40.31
0.05
0.05
0.05
0.05
0.06
0.06
Gross Block
287.35
293.09
41.63
0.09
0.09
0.09
0.09
0.09
0.09
Accumulated Depreciation
36.68
19.75
1.31
0.05
0.04
0.04
0.04
0.04
0.04
Non Current Assets
1,224.03
641.96
699.29
0.59
68.90
222.29
1,548.14
2,220.59
2,497.03
Capital Work in Progress
8.34
5.89
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
877.77
313.87
655.88
0.00
0.00
152.66
1,462.62
2,132.93
2,405.42
Long Term Loans & Adv.
51.72
48.59
3.09
0.54
68.85
69.58
85.47
87.61
91.56
Other Non Current Assets
35.52
0.26
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,464.91
1,548.21
209.18
84.39
15.63
15.37
0.49
0.31
2.06
Current Investments
2.80
1.35
155.98
84.35
0.00
0.00
0.41
0.00
0.00
Inventories
918.65
1,071.66
38.38
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
44.51
48.30
1.83
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
164.53
134.62
1.93
0.04
15.60
15.33
0.07
0.28
1.80
Other Current Assets
334.41
96.77
3.50
0.00
0.04
0.03
0.00
0.04
0.25
Short Term Loans & Adv.
292.21
195.52
7.57
0.00
0.00
0.00
0.00
0.03
0.25
Net Current Assets
-331.92
-181.15
34.17
83.85
15.52
15.17
0.22
-0.02
1.34
Total Assets
2,688.94
2,190.17
908.47
84.98
84.53
237.66
1,548.63
2,220.90
2,499.09
|