Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Rubber Products

Rating :
N/A

BSE: 500367 | NSE: RUBFILA

79.16
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  81.20
  •  82.28
  •  78.81
  •  81.21
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  76387
  •  61.39
  •  100.00
  •  72.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 429.47
  • 18.60
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 410.89
  • 1.52%
  • 1.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.24%
  • 1.72%
  • 31.52%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.11
  • 12.73
  • -0.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.52
  • 8.74
  • -11.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.44
  • 10.53
  • -17.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.84
  • 13.16
  • 15.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.73
  • 1.77
  • 1.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.95
  • 8.08
  • 8.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
134.75
114.68
17.50%
130.23
123.55
5.41%
128.62
113.39
13.43%
102.94
100.10
2.84%
Expenses
125.40
104.18
20.37%
119.33
114.82
3.93%
117.50
103.63
13.38%
97.32
96.91
0.42%
EBITDA
9.34
10.50
-11.05%
10.90
8.73
24.86%
11.13
9.76
14.04%
5.62
3.18
76.73%
EBIDTM
6.94%
9.15%
8.37%
7.07%
8.65%
8.61%
5.46%
3.18%
Other Income
1.60
1.44
11.11%
1.45
3.86
-62.44%
1.26
1.07
17.76%
0.98
1.06
-7.55%
Interest
0.03
0.08
-62.50%
0.03
0.03
0.00%
0.03
-0.02
-
0.18
0.03
500.00%
Depreciation
2.74
2.55
7.45%
2.73
2.52
8.33%
2.79
2.27
22.91%
2.74
2.16
26.85%
PBT
8.17
9.30
-12.15%
9.59
10.06
-4.67%
9.56
8.57
11.55%
3.68
2.05
79.51%
Tax
2.13
1.79
18.99%
2.46
2.09
17.70%
2.47
2.68
-7.84%
0.86
0.55
56.36%
PAT
6.04
7.52
-19.68%
7.13
7.97
-10.54%
7.09
5.89
20.37%
2.83
1.51
87.42%
PATM
4.48%
6.55%
5.47%
6.45%
5.51%
5.19%
2.74%
1.51%
EPS
1.11
1.39
-20.14%
1.31
1.47
-10.88%
1.31
1.09
20.18%
0.52
0.28
85.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
496.54
469.80
457.08
476.76
322.94
258.01
213.74
214.76
Net Sales Growth
9.92%
2.78%
-4.13%
47.63%
25.17%
20.71%
-0.47%
 
Cost Of Goods Sold
363.68
339.28
324.20
300.92
189.31
172.78
154.92
150.99
Gross Profit
132.86
130.51
132.88
175.84
133.63
85.23
58.82
63.77
GP Margin
26.76%
27.78%
29.07%
36.88%
41.38%
33.03%
27.52%
29.69%
Total Expenditure
459.55
433.81
419.68
411.88
273.97
234.34
189.64
182.86
Power & Fuel Cost
-
27.32
29.45
23.98
15.99
13.03
10.81
9.77
% Of Sales
-
5.82%
6.44%
5.03%
4.95%
5.05%
5.06%
4.55%
Employee Cost
-
34.16
29.65
24.62
21.26
15.63
9.99
9.44
% Of Sales
-
7.27%
6.49%
5.16%
6.58%
6.06%
4.67%
4.40%
Manufacturing Exp.
-
8.77
9.85
40.07
27.81
18.06
8.10
7.00
% Of Sales
-
1.87%
2.15%
8.40%
8.61%
7.00%
3.79%
3.26%
General & Admin Exp.
-
8.15
7.45
6.76
5.61
4.62
2.37
1.87
% Of Sales
-
1.73%
1.63%
1.42%
1.74%
1.79%
1.11%
0.87%
Selling & Distn. Exp.
-
13.79
16.51
12.87
10.53
8.54
1.03
1.64
% Of Sales
-
2.94%
3.61%
2.70%
3.26%
3.31%
0.48%
0.76%
Miscellaneous Exp.
-
2.34
2.56
2.65
3.47
1.68
2.43
2.15
% Of Sales
-
0.50%
0.56%
0.56%
1.07%
0.65%
1.14%
1.00%
EBITDA
36.99
35.99
37.40
64.88
48.97
23.67
24.10
31.90
EBITDA Margin
7.45%
7.66%
8.18%
13.61%
15.16%
9.17%
11.28%
14.85%
Other Income
5.29
7.55
6.63
4.62
2.65
4.77
4.31
4.30
Interest
0.27
0.32
0.15
0.18
0.25
0.00
0.09
0.12
Depreciation
11.00
10.61
8.63
7.20
6.32
6.25
3.13
3.56
PBT
31.00
32.60
35.25
62.12
45.05
22.19
25.19
32.53
Tax
7.92
7.21
9.29
15.50
11.62
5.61
6.24
11.45
Tax Rate
25.55%
22.12%
26.35%
25.77%
25.79%
25.28%
26.83%
35.20%
PAT
23.09
25.40
25.95
44.64
33.43
15.40
17.01
21.08
PAT before Minority Interest
23.09
25.40
25.95
44.64
33.43
16.58
17.01
21.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
-1.18
0.00
0.00
PAT Margin
4.65%
5.41%
5.68%
9.36%
10.35%
5.97%
7.96%
9.82%
PAT Growth
0.87%
-2.12%
-41.87%
33.53%
117.08%
-9.47%
-19.31%
 
EPS
4.25
4.68
4.78
8.22
6.16
2.84
3.13
3.88

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
270.63
252.08
235.38
197.19
154.66
132.75
113.86
Share Capital
27.13
27.13
27.13
27.13
24.73
23.61
22.61
Total Reserves
243.49
224.95
208.25
170.06
127.54
109.14
88.88
Non-Current Liabilities
28.85
25.97
21.91
18.67
16.40
9.85
9.68
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
15.16
12.74
11.45
9.77
8.35
6.49
5.19
Current Liabilities
30.66
32.85
37.10
39.51
38.22
14.92
16.59
Trade Payables
21.57
22.36
25.35
21.48
22.27
9.54
11.89
Other Current Liabilities
8.13
9.38
10.27
14.71
14.86
4.07
3.04
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.96
1.11
1.48
3.32
1.09
1.31
1.66
Total Liabilities
330.14
310.90
294.39
255.37
209.28
157.52
140.13
Net Block
173.08
175.93
154.15
128.73
120.29
60.21
45.21
Gross Block
286.33
278.62
248.83
216.37
201.82
115.42
98.55
Accumulated Depreciation
113.26
102.69
94.69
87.63
81.53
55.22
53.34
Non Current Assets
179.48
187.75
167.46
145.13
131.24
93.71
63.31
Capital Work in Progress
0.34
1.38
4.21
5.25
0.23
7.72
3.19
Non Current Investment
0.00
0.00
0.00
0.00
1.28
17.97
1.28
Long Term Loans & Adv.
4.22
7.47
3.97
6.27
4.00
2.69
8.79
Other Non Current Assets
1.84
1.68
3.85
3.60
5.44
5.13
4.83
Current Assets
150.66
123.16
126.93
110.24
78.04
63.82
76.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.53
35.42
29.45
19.69
16.32
9.04
10.43
Sundry Debtors
54.90
48.34
55.42
32.65
34.10
32.29
30.84
Cash & Bank
29.92
6.31
13.63
11.50
4.83
3.64
3.58
Other Current Assets
33.31
1.33
3.31
8.46
22.80
18.85
31.98
Short Term Loans & Adv.
32.04
31.75
25.13
37.94
13.30
17.59
31.02
Net Current Assets
120.00
90.31
89.83
70.73
39.82
48.89
60.23
Total Assets
330.14
310.91
294.39
255.37
209.28
157.53
140.13

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
27.92
30.40
34.91
14.31
36.94
36.74
4.27
PBT
32.60
35.25
60.15
45.05
22.19
23.26
32.53
Adjustment
4.85
6.25
4.55
4.77
4.24
1.83
-0.31
Changes in Working Capital
-0.68
-1.68
-15.76
-24.62
14.85
18.27
-17.38
Cash after chg. in Working capital
36.78
39.81
48.94
25.20
41.28
43.36
14.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.86
-9.41
-14.03
-10.89
-4.33
-6.62
-10.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.93
-23.92
-26.48
-19.73
-43.14
-38.52
-10.96
Net Fixed Assets
-5.31
-25.51
-28.27
-17.74
-29.74
-21.40
Net Investments
0.00
0.00
0.00
1.28
-16.00
-16.00
Others
4.38
1.59
1.79
-3.27
2.60
-1.12
Cash from Financing Activity
-6.90
-9.84
-7.14
9.54
6.26
1.67
7.58
Net Cash Inflow / Outflow
20.08
-3.36
1.28
4.12
0.06
-0.11
0.89
Opening Cash & Equivalents
5.36
8.72
7.43
3.32
3.26
3.36
2.47
Closing Cash & Equivalent
25.44
5.36
8.72
7.43
3.32
3.26
3.36

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
49.87
46.45
43.37
36.34
30.78
28.11
24.66
ROA
7.92%
8.58%
16.24%
14.39%
9.04%
11.43%
15.04%
ROE
9.72%
10.65%
20.64%
19.13%
11.63%
13.93%
18.90%
ROCE
12.60%
14.52%
27.89%
25.75%
15.44%
18.93%
28.67%
Fixed Asset Turnover
1.66
1.74
2.05
1.54
1.63
2.00
2.21
Receivable days
40.07
41.37
33.68
37.71
46.95
53.90
51.68
Inventory Days
26.37
25.87
18.79
20.34
17.94
16.62
17.47
Payable days
23.63
26.86
28.40
42.18
33.61
20.92
23.54
Cash Conversion Cycle
42.81
40.39
24.07
15.88
31.29
49.60
45.62
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
103.01
234.26
339.47
178.44
0.00
274.28
282.13

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.