PBT
43.70
36.86
32.21
37.87
25.25
36.99
46.18
50.04
65.95
50.53
Adjustment
8.77
15.47
7.88
8.33
18.51
17.78
18.69
24.99
24.64
33.89
Changes in Working Capital
80.59
45.67
-14.82
-24.05
-29.60
3.04
-18.40
-31.35
-71.75
92.08
Cash after chg. in Working capital
133.07
97.99
25.27
22.15
14.16
57.80
46.47
43.68
18.84
176.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.80
-3.79
-7.61
-6.48
-7.91
-9.24
-11.09
-5.50
-9.49
-4.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00