Nifty
:
23328.55
Sensex
:
76734.89
500.00 (2.19%)
1577.63 (2.10%)
Menu
Nifty
Sensex
:
:
23328.55
76734.89
500.00 (2.19%)
1577.63 (2.10%)

Rudra Ecovation Ltd.

Textile

Rating :
N/A

BSE: 514010 | NSE: Not Listed

NSE BSE
64.22
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  66.70
  •  66.70
  •  63.10
  •  62.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  204380
  •  132.24
  •  82.64
  •  38.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 545.42
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 542.72
  • N/A
  • 5.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 13.97%
  • 15.03%
  • 57.59%
  • FII
  • DII
  • Others
  • 0.29%
  • 0.00%
  • 13.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.60
  • -14.39
  • -10.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.37
  • 2.15
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.40
  • -22.57
  • -54.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.66
  • 5.74
  • 8.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 95.32
  • 135.22
  • 249.85

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
6.92
4.97
39.24%
7.24
2.36
206.78%
5.34
2.23
139.46%
10.06
5.54
81.59%
Expenses
7.56
3.97
90.43%
8.53
3.09
176.05%
5.31
3.13
69.65%
8.44
5.74
47.04%
EBITDA
-0.64
1.00
-
-1.30
-0.73
-
0.03
-0.90
-
1.62
-0.20
-
EBIDTM
-9.30%
20.16%
-17.91%
-31.07%
0.54%
-40.19%
16.09%
-3.52%
Other Income
0.12
0.29
-58.62%
0.25
0.16
56.25%
0.31
0.19
63.16%
0.21
0.38
-44.74%
Interest
0.53
0.48
10.42%
0.35
0.55
-36.36%
0.34
0.51
-33.33%
0.16
0.38
-57.89%
Depreciation
0.29
0.33
-12.12%
0.29
0.34
-14.71%
0.29
0.31
-6.45%
0.33
0.13
153.85%
PBT
-1.34
0.48
-
-1.69
-1.46
-
-0.29
-1.52
-
1.34
2.73
-50.92%
Tax
-0.05
-0.03
-
-0.03
-0.24
-
-0.03
0.23
-
-0.48
0.23
-
PAT
-1.29
0.51
-
-1.66
-1.22
-
-0.26
-1.75
-
1.82
2.50
-27.20%
PATM
-18.61%
10.32%
-22.88%
-51.80%
-4.78%
-78.54%
18.11%
45.16%
EPS
-0.11
0.05
-
-0.15
-0.11
-
-0.02
-0.16
-
0.16
0.22
-27.27%

Annual Results

Standalone Figures in Rs. Crores

Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
29.56
19.62
26.83
27.29
14.54
42.66
47.76
55.76
55.79
47.55
84.65
Net Sales Growth
95.76%
-26.87%
-1.69%
87.69%
-65.92%
-10.68%
-14.35%
-0.05%
17.33%
-43.83%
 
Cost Of Goods Sold
20.00
9.99
15.03
20.06
5.18
27.44
30.19
35.70
41.96
32.03
69.33
Gross Profit
9.56
9.62
11.80
7.23
9.37
15.22
17.58
20.06
13.83
15.51
15.33
GP Margin
32.33%
49.03%
43.98%
26.49%
64.44%
35.68%
36.81%
35.98%
24.79%
32.62%
18.11%
Total Expenditure
29.84
18.63
25.07
31.35
15.73
41.77
43.35
50.90
52.09
42.22
77.98
Power & Fuel Cost
-
2.35
2.96
3.24
2.86
4.05
3.80
4.20
3.79
3.98
3.61
% Of Sales
-
11.98%
11.03%
11.87%
19.67%
9.49%
7.96%
7.53%
6.79%
8.37%
4.26%
Employee Cost
-
4.37
4.89
6.17
4.95
8.01
7.43
7.10
4.78
4.59
3.72
% Of Sales
-
22.27%
18.23%
22.61%
34.04%
18.78%
15.56%
12.73%
8.57%
9.65%
4.39%
Manufacturing Exp.
-
0.97
1.12
1.22
1.30
1.36
1.06
1.17
0.36
0.35
0.38
% Of Sales
-
4.94%
4.17%
4.47%
8.94%
3.19%
2.22%
2.10%
0.65%
0.74%
0.45%
General & Admin Exp.
-
0.75
0.85
0.44
0.48
0.68
0.44
0.51
0.85
0.50
0.43
% Of Sales
-
3.82%
3.17%
1.61%
3.30%
1.59%
0.92%
0.91%
1.52%
1.05%
0.51%
Selling & Distn. Exp.
-
0.20
0.18
0.15
0.21
0.23
0.43
0.60
0.36
0.62
0.51
% Of Sales
-
1.02%
0.67%
0.55%
1.44%
0.54%
0.90%
1.08%
0.65%
1.30%
0.60%
Miscellaneous Exp.
-
0.00
0.02
0.08
0.75
0.00
0.01
1.63
0.00
0.15
0.51
% Of Sales
-
0%
0.07%
0.29%
5.16%
0%
0.02%
2.92%
0%
0.32%
0%
EBITDA
-0.29
0.99
1.76
-4.06
-1.19
0.89
4.41
4.86
3.70
5.33
6.67
EBITDA Margin
-0.98%
5.05%
6.56%
-14.88%
-8.18%
2.09%
9.23%
8.72%
6.63%
11.21%
7.88%
Other Income
0.89
0.86
0.90
1.21
0.66
1.97
1.38
0.72
0.11
0.10
0.07
Interest
1.38
1.70
1.17
2.55
3.35
3.19
3.58
3.69
3.62
3.01
4.59
Depreciation
1.20
1.30
1.56
1.81
2.07
2.03
2.04
2.25
2.22
2.20
2.10
PBT
-1.98
-1.16
-0.06
-7.20
-5.95
-2.37
0.17
-0.36
-2.04
0.21
0.04
Tax
-0.59
-0.52
0.06
-0.33
-0.91
-0.07
-0.24
0.32
-0.42
0.04
1.28
Tax Rate
29.80%
44.83%
2.01%
4.58%
15.29%
2.95%
-141.18%
-88.89%
20.59%
19.05%
3200.00%
PAT
-1.39
-0.64
2.93
-6.87
-5.04
-2.30
0.41
-0.68
-1.62
0.17
-1.24
PAT before Minority Interest
-1.39
-0.64
2.93
-6.87
-5.04
-2.30
0.41
-0.68
-1.62
0.17
-1.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-4.70%
-3.26%
10.92%
-25.17%
-34.66%
-5.39%
0.86%
-1.22%
-2.90%
0.36%
-1.46%
PAT Growth
-3,575.00%
-
-
-
-
-
-
-
-
-
 
EPS
-0.12
-0.06
0.26
-0.61
-0.45
-0.20
0.04
-0.06
-0.14
0.02
-0.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
27.75
22.26
19.17
25.85
30.73
32.99
31.38
32.02
32.95
32.78
Share Capital
17.84
17.84
17.84
17.84
17.83
17.83
17.83
17.83
22.13
22.13
Total Reserves
3.73
4.42
1.33
8.01
12.90
15.16
13.55
14.19
10.83
10.66
Non-Current Liabilities
7.01
6.35
5.30
6.20
6.82
7.08
8.37
8.10
11.68
12.31
Secured Loans
0.00
0.00
0.00
1.41
1.91
2.89
4.40
5.05
5.99
6.92
Unsecured Loans
0.65
0.57
0.50
6.04
5.26
4.58
4.00
3.48
5.50
5.25
Long Term Provisions
0.17
0.19
0.23
0.30
0.29
0.18
0.28
0.19
0.13
0.10
Current Liabilities
3.74
16.24
28.17
21.35
23.25
23.46
25.86
29.70
26.39
25.59
Trade Payables
0.54
0.53
0.45
0.50
4.19
4.94
3.46
8.16
7.63
7.64
Other Current Liabilities
3.18
15.49
25.59
4.24
4.21
3.85
6.47
5.71
3.04
1.94
Short Term Borrowings
0.00
0.00
1.90
16.38
14.63
14.37
15.61
15.50
15.36
15.68
Short Term Provisions
0.02
0.22
0.22
0.22
0.22
0.30
0.33
0.33
0.36
0.33
Total Liabilities
38.50
44.85
52.64
53.40
60.80
63.53
65.61
69.82
71.02
70.68
Net Block
11.50
11.90
14.25
16.78
19.46
21.42
22.44
23.46
25.25
27.19
Gross Block
52.50
51.60
54.91
56.01
57.56
57.49
56.47
55.91
55.50
55.26
Accumulated Depreciation
41.00
39.69
40.66
39.24
38.10
36.07
34.02
32.44
30.25
28.07
Non Current Assets
27.31
29.60
32.39
41.96
22.08
21.81
23.09
24.07
25.60
27.55
Capital Work in Progress
0.00
0.00
0.00
0.00
2.13
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
6.05
7.54
7.56
8.41
0.49
0.33
0.35
0.34
0.12
0.14
Other Non Current Assets
9.75
10.16
10.57
16.77
0.00
0.06
0.30
0.27
0.22
0.22
Current Assets
11.20
15.24
20.26
11.44
38.72
41.72
42.52
45.75
45.42
43.13
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5.29
5.99
6.28
5.29
25.19
29.48
23.31
17.68
32.10
33.85
Sundry Debtors
2.43
8.09
11.72
3.34
9.15
7.73
9.73
21.99
7.62
2.33
Cash & Bank
2.55
0.16
0.07
0.07
1.17
1.12
1.13
0.96
1.20
0.56
Other Current Assets
0.93
0.00
0.00
0.00
3.22
3.39
8.35
5.11
4.50
6.39
Short Term Loans & Adv.
0.93
1.00
2.18
2.75
0.51
0.91
6.96
3.70
4.50
6.39
Net Current Assets
7.45
-0.99
-7.92
-9.91
15.47
18.26
16.66
16.05
19.04
17.54
Total Assets
38.51
44.84
52.65
53.40
60.80
63.53
65.61
69.82
71.02
70.68

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
3.57
11.07
33.47
0.06
5.34
5.74
5.10
3.81
4.97
13.76
PBT
-1.05
3.14
0.00
-5.80
-2.31
0.17
-0.36
-2.04
0.21
0.04
Adjustment
2.96
2.75
0.00
5.88
5.14
5.57
5.93
5.76
5.27
6.63
Changes in Working Capital
1.81
5.18
33.47
-0.02
2.53
0.01
-0.47
0.10
-0.47
7.09
Cash after chg. in Working capital
3.73
11.07
33.47
0.06
5.36
5.75
5.10
3.82
5.00
13.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.16
0.00
0.00
0.00
-0.02
-0.02
0.00
-0.01
-0.03
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.86
0.77
0.72
0.14
-2.12
-1.02
-1.22
-0.45
-0.32
-1.70
Net Fixed Assets
-0.90
3.31
1.10
3.68
-2.20
-1.02
-0.56
-0.41
-0.24
-0.34
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.04
-2.54
-0.38
-3.54
0.08
0.00
-0.66
-0.04
-0.08
-1.36
Cash from Financing Activity
-0.32
-11.74
-34.19
-1.30
-3.17
-4.72
-3.72
-3.89
-4.01
-11.92
Net Cash Inflow / Outflow
2.38
0.09
0.00
-1.10
0.05
-0.01
0.16
-0.53
0.64
0.13
Opening Cash & Equivalents
0.16
0.07
0.07
1.17
1.12
1.13
0.96
1.49
0.56
0.43
Closing Cash & Equivalent
2.55
0.16
0.06
0.07
1.17
1.12
1.13
0.96
1.20
0.56

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1.43
1.51
1.15
1.93
2.50
2.76
2.57
2.65
2.26
2.24
ROA
-1.54%
6.01%
-12.96%
-8.82%
-3.70%
0.64%
-1.00%
-2.30%
0.24%
-1.73%
ROE
-5.04%
25.47%
-51.67%
-26.41%
-10.16%
1.79%
-3.02%
-7.66%
0.88%
-6.83%
ROCE
1.90%
12.55%
-10.44%
-4.92%
1.50%
6.54%
5.70%
2.65%
5.30%
7.25%
Fixed Asset Turnover
0.38
0.50
0.49
0.26
0.74
0.84
0.99
1.00
0.86
1.54
Receivable days
97.87
134.74
100.74
156.83
72.24
66.72
103.82
96.87
38.20
53.76
Inventory Days
104.97
83.48
77.38
382.36
233.85
201.71
134.18
162.86
253.15
124.76
Payable days
19.56
11.93
8.70
165.51
60.72
30.47
36.52
69.12
73.05
25.17
Cash Conversion Cycle
183.28
206.29
169.41
373.68
245.36
237.96
201.49
190.61
218.30
153.35
Total Debt/Equity
0.03
0.30
0.95
1.01
0.75
0.70
0.86
0.83
0.85
0.85
Interest Cover
0.32
3.56
-1.82
-0.78
0.26
1.05
0.90
0.44
1.07
1.01

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Rudra Ecovation - Quarterly Results
    13th Feb 2025, 15:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.