Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Rudra Global Infra Products Ltd.

Steel & Iron Products

Rating :
N/A

BSE: 539226 | NSE: Not Listed

NSE BSE
43.82
21-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  45.93
  •  45.93
  •  43.05
  •  45.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50321
  •  2202298
  •  75.00
  •  29.03

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 441.41
  • 25.45
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 567.06
  • N/A
  • 3.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.88%
  • 0.50%
  • 22.31%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 4.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.30
  • 9.02
  • 16.61

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.52
  • 14.51
  • 6.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.59
  • 175.84
  • 35.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.06
  • 15.91
  • 19.07

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.67
  • 2.41
  • 2.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.90
  • 4.88
  • 11.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
116.95
135.11
-13.44%
128.25
138.16
-7.17%
138.40
137.42
0.71%
144.31
114.27
26.29%
Expenses
105.41
121.81
-13.46%
117.77
128.37
-8.26%
126.79
127.19
-0.31%
137.63
108.36
27.01%
EBITDA
11.54
13.30
-13.23%
10.48
9.80
6.94%
11.61
10.23
13.49%
6.67
5.91
12.86%
EBIDTM
9.87%
9.84%
8.17%
7.09%
8.39%
7.44%
4.62%
5.17%
Other Income
0.00
0.00
0
0.04
0.15
-73.33%
0.77
-1.64
-
0.20
0.22
-9.09%
Interest
3.60
3.98
-9.55%
4.19
3.60
16.39%
4.70
3.50
34.29%
3.39
3.34
1.50%
Depreciation
1.41
1.41
0.00%
1.37
1.41
-2.84%
1.46
1.18
23.73%
1.50
1.40
7.14%
PBT
6.43
7.91
-18.71%
5.12
4.92
4.07%
7.04
4.20
67.62%
1.98
1.44
37.50%
Tax
1.59
0.18
783.33%
1.24
0.52
138.46%
0.22
0.00
0
0.17
0.00
0
PAT
4.84
7.73
-37.39%
3.88
4.40
-11.82%
6.82
4.20
62.38%
1.81
1.43
26.57%
PATM
4.14%
5.72%
3.02%
3.19%
4.93%
3.06%
1.25%
1.25%
EPS
0.48
0.77
-37.66%
0.39
0.44
-11.36%
0.68
0.42
61.90%
0.18
0.14
28.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
527.91
555.97
451.62
350.64
237.81
361.05
557.25
386.60
262.13
Net Sales Growth
0.56%
23.11%
28.80%
47.45%
-34.13%
-35.21%
44.14%
47.48%
 
Cost Of Goods Sold
472.51
499.01
407.83
310.99
235.56
326.74
508.01
275.07
178.98
Gross Profit
55.40
56.96
43.79
39.65
2.25
34.31
49.25
111.53
83.16
GP Margin
10.49%
10.25%
9.70%
11.31%
0.95%
9.50%
8.84%
28.85%
31.72%
Total Expenditure
487.60
514.54
420.56
320.76
245.09
340.01
525.05
358.69
245.10
Power & Fuel Cost
-
0.02
0.01
0.01
0.01
0.01
0.01
61.31
52.13
% Of Sales
-
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
15.86%
19.89%
Employee Cost
-
4.03
2.44
2.66
4.04
5.15
5.06
4.33
4.31
% Of Sales
-
0.72%
0.54%
0.76%
1.70%
1.43%
0.91%
1.12%
1.64%
Manufacturing Exp.
-
0.18
0.56
0.02
0.13
0.14
0.26
7.82
3.56
% Of Sales
-
0.03%
0.12%
0.01%
0.05%
0.04%
0.05%
2.02%
1.36%
General & Admin Exp.
-
2.74
2.05
1.67
1.42
1.43
1.06
1.32
0.95
% Of Sales
-
0.49%
0.45%
0.48%
0.60%
0.40%
0.19%
0.34%
0.36%
Selling & Distn. Exp.
-
8.56
7.67
5.40
3.48
5.87
9.82
6.77
4.97
% Of Sales
-
1.54%
1.70%
1.54%
1.46%
1.63%
1.76%
1.75%
1.90%
Miscellaneous Exp.
-
0.00
0.00
0.01
0.44
0.66
0.84
2.06
0.20
% Of Sales
-
0%
0%
0.00%
0.19%
0.18%
0.15%
0.53%
0.08%
EBITDA
40.30
41.43
31.06
29.88
-7.28
21.04
32.20
27.91
17.03
EBITDA Margin
7.63%
7.45%
6.88%
8.52%
-3.06%
5.83%
5.78%
7.22%
6.50%
Other Income
1.01
1.06
0.33
0.32
2.82
1.33
5.35
1.18
2.19
Interest
15.88
15.67
14.63
16.45
18.20
15.99
7.35
7.02
6.42
Depreciation
5.74
5.79
5.28
5.52
5.77
5.67
4.64
4.34
3.91
PBT
20.57
21.03
11.49
8.24
-28.42
0.71
25.56
17.73
8.90
Tax
3.22
1.09
-0.12
-0.20
0.07
0.58
9.81
6.45
3.16
Tax Rate
15.65%
4.99%
-0.87%
-2.43%
-0.23%
81.69%
38.38%
36.38%
35.51%
PAT
17.35
20.76
13.88
8.43
-30.51
0.13
15.75
11.28
5.74
PAT before Minority Interest
17.35
20.76
13.88
8.43
-30.51
0.13
15.75
11.28
5.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.29%
3.73%
3.07%
2.40%
-12.83%
0.04%
2.83%
2.92%
2.19%
PAT Growth
-2.31%
49.57%
64.65%
-
-
-99.17%
39.63%
96.52%
 
EPS
1.73
2.07
1.38
0.84
-3.04
0.01
1.57
1.12
0.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
113.44
92.67
78.25
69.76
100.23
80.15
64.38
53.98
Share Capital
50.17
25.09
25.09
25.09
25.09
24.09
24.09
24.09
Total Reserves
63.27
67.59
53.16
44.68
75.15
56.06
40.29
29.90
Non-Current Liabilities
36.22
46.24
61.20
63.02
28.92
48.23
23.33
28.61
Secured Loans
13.33
22.99
35.45
36.70
14.59
17.95
15.73
11.49
Unsecured Loans
15.18
15.45
15.18
15.39
3.57
20.00
0.20
12.25
Long Term Provisions
0.66
0.46
0.99
0.83
0.66
0.47
0.31
0.18
Current Liabilities
154.82
173.30
189.69
195.70
164.86
126.12
94.11
51.64
Trade Payables
36.59
84.01
96.04
65.61
58.99
58.54
46.34
8.62
Other Current Liabilities
18.49
9.77
10.05
11.65
15.61
11.87
13.01
12.94
Short Term Borrowings
95.75
76.53
81.69
116.53
85.64
51.73
32.09
28.25
Short Term Provisions
3.99
2.99
1.90
1.90
4.62
3.98
2.67
1.83
Total Liabilities
304.48
312.21
329.14
328.48
294.01
254.50
181.82
134.23
Net Block
60.36
60.10
55.70
59.75
64.58
69.12
39.31
43.69
Gross Block
97.26
91.33
81.65
80.18
79.24
78.11
43.66
57.79
Accumulated Depreciation
36.90
31.23
25.95
20.43
14.66
8.99
4.35
14.09
Non Current Assets
69.87
67.24
67.23
70.52
74.79
78.90
58.68
48.53
Capital Work in Progress
1.97
1.97
2.23
2.23
2.23
0.00
12.51
0.00
Non Current Investment
0.04
0.04
0.04
0.04
0.04
0.04
0.00
0.00
Long Term Loans & Adv.
0.48
0.61
0.57
0.52
1.04
2.48
0.24
0.20
Other Non Current Assets
7.03
4.52
8.70
7.99
6.91
7.26
6.62
4.63
Current Assets
234.62
244.98
261.90
257.96
219.22
175.60
123.14
85.28
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
214.59
183.22
200.78
171.76
147.63
117.75
63.48
47.08
Sundry Debtors
6.03
43.16
39.70
70.68
42.74
26.22
52.22
28.32
Cash & Bank
0.43
2.52
2.66
2.51
2.50
1.56
4.06
6.11
Other Current Assets
13.56
1.06
0.99
0.13
26.34
30.07
3.39
3.78
Short Term Loans & Adv.
13.35
15.02
17.78
12.87
25.09
29.47
3.23
2.97
Net Current Assets
79.80
71.68
72.22
62.26
54.36
49.48
29.04
33.64
Total Assets
304.49
312.22
329.13
328.48
294.01
254.50
181.82
134.23

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3.51
43.73
54.08
-53.93
-8.99
-14.19
21.14
4.23
PBT
21.86
13.76
8.31
-30.38
0.71
25.59
17.73
8.90
Adjustment
21.28
19.79
21.91
23.23
20.94
11.40
11.01
9.70
Changes in Working Capital
-39.62
10.18
23.86
-44.10
-30.65
-44.73
-2.42
-13.51
Cash after chg. in Working capital
3.51
43.73
54.08
-51.25
-8.99
-7.75
26.32
5.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-2.68
0.00
-6.44
-5.18
-0.86
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.56
-9.10
-1.18
7.32
11.78
-22.61
-12.21
-3.40
Net Fixed Assets
-5.93
-9.68
-1.47
-0.93
-10.11
-12.95
1.62
Net Investments
0.00
0.00
0.00
0.00
-0.01
-0.03
-0.01
Others
0.37
0.58
0.29
8.25
21.90
-9.63
-13.82
Cash from Financing Activity
-0.04
-34.77
-52.75
46.63
-1.87
34.31
-10.98
-0.14
Net Cash Inflow / Outflow
-2.09
-0.14
0.14
0.01
0.92
-2.49
-2.06
0.69
Opening Cash & Equivalents
2.52
2.66
2.51
2.50
1.58
4.05
6.11
5.42
Closing Cash & Equivalent
0.43
2.52
2.66
2.51
2.50
1.56
4.06
6.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
11.31
9.24
7.80
27.81
39.96
33.27
26.73
22.24
ROA
6.73%
4.33%
2.56%
-9.80%
0.05%
7.22%
7.14%
4.28%
ROE
20.14%
16.24%
11.40%
-35.89%
0.15%
21.80%
19.12%
10.72%
ROCE
16.61%
13.48%
10.74%
-5.40%
8.76%
22.68%
21.98%
14.08%
Fixed Asset Turnover
5.90
5.22
4.33
2.98
4.59
9.15
7.81
5.09
Receivable days
16.15
33.48
57.45
87.05
34.86
25.69
37.11
35.15
Inventory Days
130.58
155.18
193.90
245.11
134.14
59.35
50.94
58.43
Payable days
44.11
80.57
94.86
96.53
53.28
35.16
28.32
12.68
Cash Conversion Cycle
102.62
108.09
156.49
235.62
115.73
49.88
59.72
80.90
Total Debt/Equity
1.15
1.24
1.73
2.53
1.07
1.17
0.81
1.03
Interest Cover
2.39
1.94
1.50
-0.67
1.04
4.48
3.52
2.39

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Rudra Global Infra - Quarterly Results
    14th Aug 2024, 17:26 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.