Keystone Realtors Ltd, 543669, RUSTOMJEE Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,631.05
48.11
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,555.66
N/A
2.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.02
-
20.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

0.44
-
-9.77

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-7.03

P:E (Median)

8 Years
5 Years
3 Years

-
-
54.32

P:BV (Average)

8 Years
5 Years
3 Years

-
-
3.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
40.34

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 9.85 20.1 28.7 35.9
P/E Ratio 73.04 35.79 25.07 20.04
Revenue 1010 2104 2433 2812
EBITDA 176 258 399 489
Net Income 112 249 362 453
ROA 3.4
P/B Ratio 4.56 3.02 2.61 2.24
ROE 6.47 11.35 11.6 12.95
FCFF 168.22 -96.1 -63.85 -313.2
FCFF Yield 1.72 -0.98 -0.65 -3.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 34.68 60.30 -42.49% 62.99 581.37 -89.17% 127.98 254.82 -49.78% 113.96 307.93 -62.99%
Expenses 65.78 71.09 -7.47% 84.48 596.75 -85.84% 123.32 184.37 -33.11% 113.26 218.67 -48.21%
EBITDA -31.10 -10.79 - -21.49 -15.38 - 4.66 70.45 -93.39% 0.70 89.26 -99.22%
EBIDTM -89.68% -17.89% -34.12% -2.65% 3.64% 27.65% 0.61% 28.99%
Other Income 45.99 34.85 31.97% 53.93 23.74 127.17% 43.18 31.13 38.71% 48.96 14.34 241.42%
Interest 9.94 12.43 -20.03% 11.67 0.94 1,141.49% 13.64 0.33 4,033.33% 17.94 1.46 1,128.77%
Depreciation 2.53 1.57 61.15% 2.38 1.46 63.01% 2.30 1.38 66.67% 2.39 1.69 41.42%
PBT 2.42 10.06 -75.94% 18.39 5.96 208.56% 31.90 99.87 -68.06% 29.33 100.45 -70.80%
Tax 0.77 2.72 -71.69% 4.79 1.44 232.64% 8.34 23.48 -64.48% 5.95 28.61 -79.20%
PAT 1.65 7.34 -77.52% 13.60 4.52 200.88% 23.56 76.39 -69.16% 23.38 71.84 -67.46%
PATM 4.76% 12.17% 21.59% 0.78% 18.41% 29.98% 20.52% 23.33%
EPS 0.13 0.58 -77.59% 1.08 0.36 200.00% 1.87 6.06 -69.14% 1.86 5.70 -67.37%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 464.02 520.69 -10.88% 533.07 618.04 -13.75% 422.16 271.96 55.23% 811.56 344.38 135.66%
Expenses 422.93 512.17 -17.42% 452.53 632.46 -28.45% 378.98 208.60 81.68% 759.48 247.43 206.95%
EBITDA 41.09 8.52 382.28% 80.54 -14.42 - 43.18 63.36 -31.85% 52.08 96.95 -46.28%
EBIDTM 8.86% 1.64% 15.11% -2.33% 10.23% 23.30% 6.42% 28.15%
Other Income 21.80 12.64 72.47% 23.15 15.29 51.41% 15.04 10.86 38.49% 14.59 13.25 10.11%
Interest 11.96 7.12 67.98% 10.03 6.74 48.81% 16.78 6.51 157.76% 19.71 22.08 -10.73%
Depreciation 2.66 1.65 61.21% 2.53 1.63 55.21% 2.40 1.43 67.83% 2.60 1.83 42.08%
PBT 48.27 12.39 289.59% 91.13 -7.50 - 39.04 66.28 -41.10% 44.36 86.29 -48.59%
Tax 14.71 3.75 292.27% 22.82 -2.17 - 11.65 20.18 -42.27% 11.67 21.10 -44.69%
PAT 33.56 8.64 288.43% 68.31 -5.33 - 27.39 46.10 -40.59% 32.69 65.19 -49.85%
PATM 7.23% 1.66% 12.81% -0.86% 6.49% 16.95% 4.03% 18.93%
EPS 1.20 2.65 -54.72% 5.26 0.38 1,284.21% 2.05 4.12 -50.24% 2.69 6.73 -60.03%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10
Net Sales 339.61 1,010.45 328.06 851.36 351.50 257.52 247.37 200.65 272.97 328.47 365.05 Net Sales Growth -71.80% 208.01% -61.47% 142.21% 36.49% 4.10% 23.28% -26.49% -16.90% -10.02% Cost Of Goods Sold -159.02 542.90 -153.43 381.05 195.53 104.34 -54.16 30.64 -49.81 -188.08 0.00 Gross Profit 498.63 467.55 481.49 470.31 155.97 153.18 301.53 170.00 322.78 516.55 365.05 GP Margin 146.82% 46.27% 146.77% 55.24% 44.37% 59.48% 121.89% 84.72% 118.25% 157.26% 100% Total Expenditure 386.84 967.52 256.65 741.96 339.78 248.48 195.48 283.82 290.24 281.54 286.61 Power & Fuel Cost - 0.00 0.00 1.13 2.14 2.09 2.36 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0.13% 0.61% 0.81% 0.95% 0% 0% 0% 0% Employee Cost - 65.81 21.93 21.31 25.89 30.65 16.78 0.00 0.00 0.00 0.00 % Of Sales - 6.51% 6.68% 2.50% 7.37% 11.90% 6.78% 0% 0% 0% 0% Manufacturing Exp. - 277.08 339.54 254.06 88.46 86.95 69.64 0.00 0.00 0.00 0.00 % Of Sales - 27.42% 103.50% 29.84% 25.17% 33.76% 28.15% 0% 0% 0% 0% General & Admin Exp. - 27.13 21.91 60.35 12.32 17.90 66.18 253.17 340.06 469.62 286.61 % Of Sales - 2.68% 6.68% 7.09% 3.50% 6.95% 26.75% 126.17% 124.58% 142.97% 78.51% Selling & Distn. Exp. - 43.50 18.30 21.18 5.55 4.22 6.25 0.00 0.00 0.00 0.00 % Of Sales - 4.31% 5.58% 2.49% 1.58% 1.64% 2.53% 0% 0% 0% 0% Miscellaneous Exp. - 11.10 8.40 2.88 9.88 2.32 88.43 0.00 0.00 0.00 0.00 % Of Sales - 1.10% 2.56% 0.34% 2.81% 0.90% 35.75% 0% 0% 0% 0% EBITDA -47.23 42.93 71.41 109.40 11.72 9.04 51.89 -83.17 -17.27 46.93 78.44 EBITDA Margin -13.91% 4.25% 21.77% 12.85% 3.33% 3.51% 20.98% -41.45% -6.33% 14.29% 21.49% Other Income 192.06 140.73 88.35 74.71 67.75 72.42 26.24 0.00 0.00 0.00 26.37 Interest 53.19 31.64 9.48 24.65 74.01 89.81 88.38 0.00 0.00 0.00 84.98 Depreciation 9.60 6.80 4.31 3.38 3.09 3.81 2.33 0.00 0.00 0.00 0.60 PBT 82.04 145.22 145.97 156.08 2.38 -12.14 -12.57 -83.17 -17.27 46.93 19.22 Tax 19.85 33.59 36.74 36.02 0.09 10.97 0.00 4.70 0.00 11.00 2.83 Tax Rate 24.20% 23.13% 25.17% 23.08% 3.78% -90.36% 0.00% -5.65% 0.00% 23.44% 14.72% PAT 62.19 111.63 109.23 120.06 2.29 -23.12 -12.57 -87.88 -17.27 35.93 16.40 PAT before Minority Interest 62.19 111.63 109.23 120.06 2.29 -23.12 -12.57 -87.88 -17.27 35.93 16.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 18.31% 11.05% 33.30% 14.10% 0.65% -8.98% -5.08% -43.80% -6.33% 10.94% 4.49% PAT Growth -61.15% 2.20% -9.02% 5,142.79% - - - - - 119.09% EPS 4.94 8.86 8.67 9.53 0.18 -1.83 -1.00 -6.97 -1.37 2.85 1.30

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 16 Mar 15 Mar 14
Net Sales 2,230.81 2,222.25 685.66 1,269.37 848.72 1,018.06 781.35 425.19 Net Sales Growth 27.11% 224.10% -45.98% 49.56% -16.63% 30.30% 83.76% Cost Of Goods Sold 395.18 1,191.52 54.68 452.98 299.47 273.61 174.75 361.43 Gross Profit 1,835.63 1,030.73 630.98 816.39 549.25 744.46 606.61 63.75 GP Margin 82.29% 46.38% 92.03% 64.31% 64.72% 73.13% 77.64% 14.99% Total Expenditure 2,013.92 2,114.76 587.34 1,089.64 607.28 701.09 678.43 432.50 Power & Fuel Cost - 0.00 0.00 2.05 2.70 6.73 5.46 0.76 % Of Sales - 0% 0% 0.16% 0.32% 0.66% 0.70% 0.18% Employee Cost - 97.79 45.56 28.37 57.69 29.20 33.08 19.85 % Of Sales - 4.40% 6.64% 2.23% 6.80% 2.87% 4.23% 4.67% Manufacturing Exp. - 671.65 383.11 494.66 74.15 291.26 292.08 0.86 % Of Sales - 30.22% 55.87% 38.97% 8.74% 28.61% 37.38% 0.20% General & Admin Exp. - 50.10 44.84 87.12 114.24 56.52 138.07 19.17 % Of Sales - 2.25% 6.54% 6.86% 13.46% 5.55% 17.67% 4.51% Selling & Distn. Exp. - 69.61 37.66 34.64 23.11 32.22 30.81 25.94 % Of Sales - 3.13% 5.49% 2.73% 2.72% 3.16% 3.94% 6.10% Miscellaneous Exp. - 34.09 21.49 -10.18 35.91 11.55 4.19 4.49 % Of Sales - 1.53% 3.13% -0.80% 4.23% 1.13% 0.54% 1.06% EBITDA 216.89 107.49 98.32 179.73 241.44 316.97 102.92 -7.31 EBITDA Margin 9.72% 4.84% 14.34% 14.16% 28.45% 31.13% 13.17% -1.72% Other Income 74.58 55.43 44.76 33.60 328.55 38.05 109.88 17.45 Interest 58.48 40.08 35.96 23.34 266.71 295.84 192.85 140.50 Depreciation 10.19 7.31 4.64 3.46 2.04 3.72 4.81 3.05 PBT 222.80 115.53 102.48 186.53 301.24 55.47 15.14 -133.42 Tax 60.85 33.43 28.22 48.55 57.70 8.05 11.69 0.42 Tax Rate 27.31% 28.94% 27.54% 26.03% 19.15% 14.51% 77.21% -0.31% PAT 161.95 112.21 81.95 139.62 322.21 29.20 -17.52 -131.76 PAT before Minority Interest 148.14 111.03 79.50 135.83 243.54 47.42 3.45 -133.85 Minority Interest -13.81 1.18 2.45 3.79 78.67 -18.22 -20.97 2.09 PAT Margin 7.26% 5.05% 11.95% 11.00% 37.96% 2.87% -2.24% -30.99% PAT Growth 41.32% 36.92% -41.30% -56.67% 1,003.46% - - EPS 12.85 8.91 6.50 11.08 25.57 2.32 -1.39 -10.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Shareholder's Funds 1,653.11 1,515.15 708.22 406.53 285.07 372.94 390.22 379.17 362.77 444.87 Share Capital 113.89 113.88 100.03 0.02 0.03 0.03 0.03 0.03 0.02 0.02 Total Reserves 1,522.39 1,395.05 608.19 406.51 285.04 372.92 390.19 379.15 362.75 444.85 Non-Current Liabilities 705.20 160.01 168.34 1.31 236.52 409.11 398.33 420.82 412.24 403.62 Secured Loans 523.10 0.73 59.10 0.00 0.00 134.52 101.63 143.33 239.59 251.51 Unsecured Loans 0.00 0.00 0.09 0.09 234.99 234.99 234.99 277.49 172.64 153.04 Long Term Provisions 95.45 64.12 2.40 1.22 1.52 1.46 1.20 0.00 0.00 0.00 Current Liabilities 1,101.89 1,663.16 1,606.90 1,186.42 932.13 779.48 619.14 346.85 311.62 256.47 Trade Payables 272.79 281.46 239.99 25.45 30.94 22.83 19.48 14.92 16.46 31.81 Other Current Liabilities 538.22 858.42 589.44 425.98 399.06 541.52 487.12 308.03 284.51 220.43 Short Term Borrowings 217.51 450.92 741.28 714.64 478.29 197.42 89.04 0.00 0.00 0.00 Short Term Provisions 73.37 72.36 36.19 20.35 23.84 17.71 23.49 23.90 10.66 4.23 Total Liabilities 3,460.20 3,338.32 2,483.46 1,594.26 1,453.72 1,561.53 1,407.69 1,146.84 1,086.63 1,104.96 Net Block 40.12 28.87 23.11 21.44 9.33 7.18 8.71 1.99 3.33 4.12 Gross Block 54.89 37.26 30.24 29.92 15.22 11.13 14.16 7.28 8.49 8.44 Accumulated Depreciation 14.77 8.39 7.13 8.48 5.89 3.96 5.46 5.29 5.16 4.33 Non Current Assets 622.38 751.73 652.21 264.49 823.96 888.32 873.66 620.90 3.33 538.18 Capital Work in Progress 0.00 0.00 0.00 0.00 0.07 5.39 2.43 0.00 0.00 0.00 Non Current Investment 416.57 583.66 546.72 158.89 744.98 749.92 749.92 618.91 0.00 534.06 Long Term Loans & Adv. 152.86 119.06 72.75 84.16 69.59 116.68 106.86 0.00 0.00 0.00 Other Non Current Assets 4.02 10.92 0.00 0.00 0.00 9.16 5.74 0.00 0.00 0.00 Current Assets 2,837.82 2,586.59 1,831.25 1,329.77 629.75 673.22 534.03 525.94 1,083.30 566.78 Current Investments 0.00 0.00 6.44 0.00 0.00 0.00 1.28 0.10 570.19 0.10 Inventories 964.39 1,509.59 1,227.34 818.45 421.91 449.87 400.14 214.47 255.25 212.11 Sundry Debtors 12.39 40.04 73.97 47.31 18.34 51.87 3.23 29.54 13.12 34.58 Cash & Bank 198.42 346.31 111.50 11.37 9.72 21.62 25.92 6.81 4.69 7.14 Other Current Assets 1,662.62 179.35 88.13 110.54 179.78 149.86 103.47 275.02 240.05 312.85 Short Term Loans & Adv. 1,492.57 511.30 323.87 342.10 158.73 133.80 72.37 246.14 200.22 292.68 Net Current Assets 1,735.93 923.43 224.35 143.35 -302.38 -106.27 -85.11 179.09 771.68 310.32 Total Assets 3,460.20 3,338.32 2,483.46 1,594.26 1,453.71 1,561.54 1,407.69 1,146.84 1,086.63 1,104.96

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 1,797.76 1,669.41 932.64 800.91 Share Capital 113.89 113.88 100.03 100.03 Total Reserves 1,667.04 1,549.31 832.61 700.88 Non-Current Liabilities 794.61 257.91 305.35 375.49 Secured Loans 559.11 53.19 -64.96 103.72 Unsecured Loans 50.19 49.52 207.39 88.09 Long Term Provisions 2.51 1.73 2.70 2.48 Current Liabilities 3,333.72 2,529.67 2,569.77 2,415.98 Trade Payables 642.22 352.86 305.12 234.52 Other Current Liabilities 2,232.00 1,263.48 1,025.75 1,113.74 Short Term Borrowings 439.51 891.98 1,189.70 1,028.29 Short Term Provisions 19.99 21.35 49.20 39.43 Total Liabilities 5,922.51 4,474.31 3,838.27 3,615.31 Net Block 346.13 30.17 23.62 29.47 Gross Block 396.20 39.91 31.65 38.57 Accumulated Depreciation 50.07 9.74 8.03 9.10 Non Current Assets 925.37 779.84 697.66 703.11 Capital Work in Progress 0.00 0.00 0.00 0.39 Non Current Investment 452.12 637.76 564.41 590.73 Long Term Loans & Adv. 107.67 82.27 100.00 73.81 Other Non Current Assets 10.64 20.42 0.00 8.71 Current Assets 4,997.14 3,694.47 3,140.61 2,912.19 Current Investments 3.87 4.43 10.69 4.16 Inventories 3,710.25 2,570.35 2,254.31 2,192.58 Sundry Debtors 104.77 61.64 113.58 36.70 Cash & Bank 366.42 412.15 233.80 282.95 Other Current Assets 811.83 180.68 79.39 53.77 Short Term Loans & Adv. 416.62 465.22 448.84 342.04 Net Current Assets 1,663.42 1,164.80 570.84 496.21 Total Assets 5,922.51 4,474.31 3,838.27 3,615.30

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 14 Mar 12 Mar 11 Mar 10 Mar 08
Cash From Operating Activity 228.47 95.33 14.54 -68.46 0.00 0.00 0.00 -14.45 PBT 145.22 145.97 156.08 -12.57 0.00 0.00 0.00 2.50 Adjustment -63.03 -11.18 10.01 90.34 0.00 0.00 0.00 12.54 Changes in Working Capital 181.30 4.78 -133.96 -131.61 0.00 0.00 0.00 -26.19 Cash after chg. in Working capital 263.49 139.57 32.13 -53.85 0.00 0.00 0.00 -11.15 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -35.02 -44.24 -17.59 -14.61 0.00 0.00 0.00 -3.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -839.99 -90.50 -108.21 -98.46 0.00 0.00 0.00 -253.11 Net Fixed Assets -17.63 -7.02 -0.32 -13.40 0.07 -9.31 1.16 Net Investments 167.09 -30.50 -394.27 591.03 1.28 -132.19 -84.85 Others -989.45 -52.98 286.38 -676.09 -1.35 141.50 83.69 Cash from Financing Activity 429.38 274.84 1.77 164.53 0.00 0.00 0.00 269.63 Net Cash Inflow / Outflow -182.14 279.67 -91.90 -2.39 0.00 0.00 0.00 2.07 Opening Cash & Equivalents 317.03 37.36 129.26 13.76 0.00 0.00 0.00 3.33 Closing Cash & Equivalent 134.89 317.03 37.36 11.37 0.00 0.00 0.00 5.40

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 183.41 306.15 -109.55 PBT 144.46 107.72 184.38 Adjustment 51.12 109.68 123.57 Changes in Working Capital 27.95 138.45 -388.05 Cash after chg. in Working capital 223.53 355.85 -80.10 Interest Paid 0.00 0.00 0.00 Tax Paid -40.12 -49.70 -29.45 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -277.51 26.66 -137.67 Net Fixed Assets -17.63 -7.02 Net Investments 167.09 -30.50 Others -426.97 64.18 Cash from Financing Activity -38.30 -30.19 153.97 Net Cash Inflow / Outflow -132.40 302.62 -93.25 Opening Cash & Equivalents 362.34 59.72 152.97 Closing Cash & Equivalent 229.94 362.34 59.72

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08
Book Value (Rs.) 143.67 132.50 70.80 1885563.17 1057764.62 1383835.01 1447933.34 1406952.47 168261.98 206340.78 ROA 3.28% 3.71% 5.03% -0.82% -5.83% -1.16% 2.81% 1.47% -5.33% -0.14% ROE 7.10% 9.85% 22.71% -3.64% -26.71% -4.53% 9.34% 4.42% -14.47% -0.36% ROCE 8.11% 8.92% 12.45% -1.19% -8.05% -1.83% 5.81% 13.23% 3.58% 3.43% Fixed Asset Turnover 21.93 9.72 31.27 12.12 15.23 21.58 30.63 46.29 11.24 16.56 Receivable days 9.47 63.42 45.01 43.79 63.87 36.84 18.20 21.33 91.45 90.28 Inventory Days 446.83 1522.56 567.18 827.33 792.94 568.29 341.48 234.83 896.05 553.82 Payable days 186.32 -620.25 193.85 -149.19 -191.14 360.36 -30.69 1715.94 9786.66 107.28 Cash Conversion Cycle 269.99 2206.23 418.35 1020.31 1047.95 244.77 390.37 -1459.79 -8799.17 536.83 Total Debt/Equity 0.45 0.30 1.14 1.76 2.50 1.86 1.09 1.11 1.14 0.91 Interest Cover 5.59 16.40 7.33 0.00 0.00 0.00 0.00 1.23 0.33 1.09

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 156.37 146.05 93.24 80.07 ROA 2.14% 1.91% 3.64% 6.13% ROE 6.45% 6.13% 15.67% 39.66% ROCE 6.62% 5.54% 9.21% 22.89% Fixed Asset Turnover 10.19 19.16 36.15 6.90 Receivable days 13.67 46.64 21.61 21.63 Inventory Days 515.79 1284.16 639.34 1066.07 Payable days 152.41 2196.07 217.41 311.69 Cash Conversion Cycle 377.04 -865.27 443.53 776.00 Total Debt/Equity 0.61 0.62 1.67 1.52 Interest Cover 4.60 4.00 8.90 2.13

Top Investors:

quant mutual fund - quant small cap fund

sbi life insurance co. ltd

tata mutual fund - tata small cap fund

aditya birla sun life insurance company limited

abu dhabi investment authority - monsoon

ananta capital ventures fund 1

hdfc capital affordable real estate fund-3

Annual Reports:

News Update:

Keystone Realtors logs marginal growth in pre-sales in Q4FY25
8th Apr 2025, 16:05 PM

Pre-Sales for FY25 are Rs 3028 crore as compared to Rs 2266 crore in FY24
Read More
Keystone Realtors - Quarterly Results
11th Feb 2025, 13:35 PM

Read More

Keystone Realtors Ltd

Construction - Real Estate

BSE: 543669 | NSE: RUSTOMJEE

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Keystone Realtors Ltd

Construction - Real Estate

BSE: 543669 | NSE: RUSTOMJEE

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: