Nifty
Sensex
:
:
24362.00
79899.58
-117.05 (-0.48%)
-529.46 (-0.66%)

Construction - Real Estate

Rating :
51/99

BSE: 543251 | NSE: RVHL

46.38
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  47.30
  •  47.30
  •  45.12
  •  46.52
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27303
  •  12.64
  •  63.90
  •  22.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 262.84
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 253.85
  • N/A
  • 1.08

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.74%
  • 7.81%
  • 15.32%
  • FII
  • DII
  • Others
  • 0.04%
  • 0.00%
  • 2.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 570.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -100.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 76.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
0.14
11.77
-98.81%
0.15
0.14
7.14%
0.16
0.10
60.00%
0.17
0.03
466.67%
Expenses
1.68
5.68
-70.42%
3.57
1.20
197.50%
1.26
1.46
-13.70%
3.05
1.34
127.61%
EBITDA
-1.53
6.09
-
-3.42
-1.06
-
-1.10
-1.36
-
-2.88
-1.31
-
EBIDTM
-1,063.19%
51.77%
-2,220.78%
-732.64%
-700.00%
-1,375.76%
-1,723.95%
-4,689.29%
Other Income
1.78
1.27
40.16%
2.22
1.39
59.71%
3.70
0.92
302.17%
1.55
0.93
66.67%
Interest
0.08
0.08
0.00%
0.05
0.11
-54.55%
0.06
0.06
0.00%
0.08
0.18
-55.56%
Depreciation
0.55
0.59
-6.78%
0.54
0.53
1.89%
0.54
0.58
-6.90%
0.53
0.47
12.77%
PBT
-0.39
6.70
-
-1.79
-0.31
-
2.00
-1.08
-
-1.94
-1.04
-
Tax
-0.07
-0.17
-
-0.15
-0.99
-
0.28
-0.20
-
-0.02
-0.25
-
PAT
-0.32
6.87
-
-1.64
0.68
-
1.72
-0.88
-
-1.92
-0.80
-
PATM
-219.44%
58.36%
-1,062.99%
473.61%
1,097.45%
-883.84%
-1,150.90%
-2,846.43%
EPS
-0.05
1.13
-
-0.27
0.13
-
0.28
-0.13
-
-0.31
-0.12
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
0.62
12.04
0.03
0.04
0.12
Net Sales Growth
-94.85%
40033.33%
-25.00%
-66.67%
 
Cost Of Goods Sold
0.00
0.02
0.10
-1.06
0.00
Gross Profit
0.62
12.02
-0.07
1.09
0.12
GP Margin
100.32%
99.83%
-233.33%
2725.00%
100%
Total Expenditure
9.56
9.67
3.02
6.43
2.29
Power & Fuel Cost
-
0.26
0.27
0.09
0.01
% Of Sales
-
2.16%
900%
225.00%
8.33%
Employee Cost
-
1.59
1.11
0.45
0.06
% Of Sales
-
13.21%
3700%
1125.00%
50.0%
Manufacturing Exp.
-
4.53
0.21
0.18
0.05
% Of Sales
-
37.62%
700%
450.0%
41.67%
General & Admin Exp.
-
2.97
1.28
2.24
2.16
% Of Sales
-
24.67%
4266.67%
5600%
1800%
Selling & Distn. Exp.
-
0.18
0.03
0.07
0.00
% Of Sales
-
1.50%
100%
175.00%
0%
Miscellaneous Exp.
-
0.12
0.01
4.45
0.02
% Of Sales
-
1.00%
33.33%
11125.00%
16.67%
EBITDA
-8.93
2.37
-2.99
-6.39
-2.17
EBITDA Margin
-1,440.32%
19.68%
-9966.67%
-15975.00%
-1808.33%
Other Income
9.25
4.50
4.32
3.47
2.98
Interest
0.27
0.43
0.24
0.02
0.00
Depreciation
2.16
2.17
1.67
2.13
2.18
PBT
-2.12
4.27
-0.57
-5.07
-1.37
Tax
0.04
-1.61
-0.14
0.09
6.19
Tax Rate
-1.89%
-37.70%
24.56%
-1.78%
-32.49%
PAT
-2.16
5.88
-0.43
-5.16
-25.25
PAT before Minority Interest
-2.16
5.88
-0.43
-5.16
-25.25
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-348.39%
48.84%
-1433.33%
-12900%
-21041.67%
PAT Growth
-136.80%
-
-
-
 
EPS
-0.35
0.96
-0.07
-0.84
-4.12

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
245.73
268.17
268.19
272.89
Share Capital
6.29
6.13
6.13
0.00
Total Reserves
239.44
262.05
262.07
266.77
Non-Current Liabilities
5.35
6.21
5.07
8.13
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.05
0.04
0.16
Long Term Provisions
0.13
0.09
0.01
0.00
Current Liabilities
42.83
41.48
36.07
35.36
Trade Payables
13.96
13.96
13.84
13.77
Other Current Liabilities
26.86
25.33
20.21
21.59
Short Term Borrowings
2.00
2.00
2.00
0.00
Short Term Provisions
0.02
0.19
0.02
0.00
Total Liabilities
293.91
315.86
309.33
316.38
Net Block
44.47
51.01
42.98
53.63
Gross Block
63.38
68.06
58.37
73.15
Accumulated Depreciation
18.92
17.06
15.39
19.52
Non Current Assets
67.01
60.28
75.65
82.34
Capital Work in Progress
0.01
0.30
0.14
0.01
Non Current Investment
19.87
3.18
1.50
0.00
Long Term Loans & Adv.
2.66
5.80
31.03
28.71
Other Non Current Assets
0.00
0.00
0.00
0.00
Current Assets
219.11
227.36
202.50
234.03
Current Investments
14.28
24.64
7.59
7.48
Inventories
164.92
169.11
169.07
168.02
Sundry Debtors
0.00
0.01
0.04
0.05
Cash & Bank
10.87
12.02
3.93
3.61
Other Current Assets
29.04
0.24
0.62
33.87
Short Term Loans & Adv.
28.83
21.34
21.26
21.00
Net Current Assets
176.28
185.88
166.43
198.68
Total Assets
286.12
287.64
278.15
316.37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
7.39
0.50
4.03
6.95
PBT
4.58
-0.18
-4.61
-19.05
Adjustment
-1.04
-2.36
3.17
16.89
Changes in Working Capital
3.29
4.32
6.52
9.88
Cash after chg. in Working capital
6.83
1.78
5.08
7.72
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.56
-1.28
-1.05
-0.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.11
7.82
-5.64
-8.72
Net Fixed Assets
-0.01
1,979.46
-1,979.79
Net Investments
0.17
0.18
-1.16
Others
-8.27
-1,971.82
1,975.31
Cash from Financing Activity
-0.43
-0.23
1.92
0.01
Net Cash Inflow / Outflow
-1.15
8.09
0.31
-1.75
Opening Cash & Equivalents
12.00
3.92
3.60
5.36
Closing Cash & Equivalent
10.85
12.00
3.92
3.60

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
40.09
43.78
43.79
0.00
ROA
1.91%
-0.13%
-1.63%
-7.98%
ROE
2.29%
-0.16%
-1.93%
-9.46%
ROCE
1.82%
-0.12%
-1.86%
-6.98%
Fixed Asset Turnover
0.18
0.00
0.00
0.00
Receivable days
0.15
269.95
426.64
148.91
Inventory Days
5062.11
0.00
0.00
0.00
Payable days
0.00
0.00
-4771.44
0.00
Cash Conversion Cycle
5062.26
269.95
5198.08
148.91
Total Debt/Equity
0.01
0.01
0.01
0.00
Interest Cover
10.84
-1.40
-232.71
0.00

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.